v3.26.1
WARRANTS (Tables)
3 Months Ended
Mar. 31, 2026
Offsetting Assets [Line Items]  
Schedule of assumptions used
   
   March 31, 2026
Exercise price  $1.50 
Risk free rate   3.72% 
Dividend yield   0% 
Expected term (year)   5 
Expected volatility   40.33% 
Schedule of warranty liability activity
          
   March 31,
2026
  December 31,
2025
    $     $  
Fair value at the beginning of period   25,859    76,847 
Fair value change of warrants included in earnings   (25,859)   (50,988)
Fair value at the end of period       25,859 
Schedule of warrant activity
              
  

Number of

Warrants

 

Average

Exercise Price

 

Weighted

Average

Remaining

Contractual

Term in

Years

          
Outstanding and exercisable at January 1, 2025  666,667   $1.04    1.39 
Exercised             
Granted             
Expired             
Outstanding and exercisable at March 31, 2026  666,667   $1.04    1.14 
IPO Warrant [Member]  
Offsetting Assets [Line Items]  
Schedule of assumptions used
          
   March 31,
2026
  December 31,
2025
Exercise price   1.925    1.925 
Risk free rate   3.72%    3.47% 
Dividend yield   0%    0% 
Expected term (year)   1.40    1.65 
Expected volatility   35.68%    36.67% 
Schedule of warrant activity
         
  

Number of

Warrants

 

Average

Exercise Price

 

Weighted

Average

Remaining

Contractual

Term in

Years

          
Outstanding and exercisable at January 1, 2025  1,980,831    1.93    1.62 
Exercised            
Granted             
Expired             
Outstanding and exercisable at March 31, 2026  1,980,831    1.93    1.37