v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows from Operating Activities:    
Net Loss $ (652,358) $ (58,755)
Adjustments to Reconcile Net Loss to Net Cash Used in Operations    
Amortization Expense of Operating Lease Right-of-Use Assets 1,809 19,159
Amortization of Intangibles 14,211 14,211
Depreciation Expense 1,445 396
Issuance of Preferred Shares for Service 44,643 56,250
Stock Compensation - Warrants 17,243 6,906
Fair Value Adjustment of Public Warrants 614,600 (19,436)
Changes in Operating Assets and Liabilities:    
Accounts Receivable (95,895) (629,914)
Prepaid Insurance (5,028) 3,626
Interest Receivable (47,200) (37,481)
Fee Income Receivable (17,389) 176,986
Accounts Payable - Related Party 0 (381,243)
Accounts Payable 24,719 679,125
Due to Related Party 0 (1,500)
Dividends Payable 22 0
Returnable Deposit (27,000) 0
Accrued Interest 1,841 0
Accrued Expenses 22,372 38,925
Net Cash Used in Operating Activities (101,965) (132,745)
Cash Flows from Investing Activities    
Investments in Corporations and LLCs (3,179) (2,222)
Investments in Notes Receivable 0 (197,875)
Investments in Intangible Assets (111,000) 0
Investments in Tools, Machinery & Equipment (20,967) 0
Net Cash Used in Investing Activities (135,146) (200,097)
Cash Flows from Financing Activities:    
Preferred Shares Issued for Purchase of Debt 0 381,243
Common Shares Repurchased 0 (30,000)
Preferred Shares Issued 318,600 0
Proceeds from Issuance of Convertible Notes 167,270 0
Dividends Paid to Shareholders (37,874) 0
Net Cash Provided by Financing Activities 447,996 351,243
Net Change in Cash 210,885 18,401
Cash - Beginning of Period 328,414 309,488
Cash - Ending of Period 539,299 327,889
Supplemental Information    
Cash Paid for Interest 0 0
Cash Paid for Taxes $ 0 $ 0