| Digital Assets (Fair Value) |
Note
4 – Digital Assets (Fair Value)
The
following tables present the Company’s digital assets held as of March 31, 2026 and December 31, 2025:
Schedule of Crypto Assets Held
| | |
As of March 31, 2026 | | |
As of December 31, 2025 | |
| Asset | |
Tokens | | |
Cost | | |
Fair Value | | |
Tokens | | |
Cost | | |
Fair Value | |
| Ethereum (ETH) | |
| 55,064 | | |
$ | 156,084,661 | | |
$ | 115,852,099 | | |
| 70,787 | | |
$ | 215,204,804 | | |
$ | 210,592,607 | |
| BNB Chain (BNB) | |
| 167 | | |
| 162,148 | | |
| 102,590 | | |
| 167 | | |
| 162,148 | | |
| 168,644 | |
| Rocket Pool (RPL) | |
| 651 | | |
| 6,791 | | |
| 1,166 | | |
| 640 | | |
| 6,774 | | |
| 3,001 | |
| Total | |
| | | |
$ | 156,253,600 | | |
$ | 115,955,855 | | |
| | | |
$ | 215,373,726 | | |
$ | 210,764,252 | |
| |
(1) |
As
of March 31, 2026, the Company’s ETH holdings included: |
| |
(a) |
Approximately
4,160 ETH staked to validator nodes with an approximate fair value of $8,753,000, presented in Digital assets – staked;
and |
| |
(b) |
Approximately
49,970 Aave aEthWETH tokens representing wrapped ETH deployed in DeFi protocols and serving as collateral for outstanding DeFi borrowings,
with a fair value of approximately $105,135,000. The underlying ETH remains recognized within Digital assets - DeFi
at fair value on the balance sheet. Although the associated aEthWETH tokens reside in the Company’s wallets, they are subject
to protocol-enforced restrictions while the related borrowing is outstanding. |
As
described in Note 3, the Company classifies its digital assets by operational use into three categories:
Schedule of Digital Assets by Operational Use
| | |
March 31, 2026 | | |
December 31, 2025 | |
| Digital assets – treasury | |
| 2,067,022 | | |
| 2,388,607 | |
| Digital assets – DeFi | |
| 105,135,152 | | |
| 177,718,244 | |
| Digital assets – staked | |
| 8,753,681 | | |
| 30,657,401 | |
| Total crypto assets | |
| 115,955,855 | | |
| 210,764,252 | |
Category
Descriptions
| |
● |
Digital
assets – treasury represent unencumbered digital assets maintained for liquidity and general corporate purposes. |
| |
● |
Digital
assets – DeFi represent digital assets deployed in DeFi protocols, primarily Aave, for lending and liquidity provision.
Deposits into Aave do not result in derecognition of the underlying ETH, consistent with the Company’s accounting policy in
Note 3. |
| |
● |
Digital
assets – staked represent digital assets actively deployed in validator operations to earn staking rewards. These assets
are subject to protocol lock-ups and governance risks. |
Fair
Value Measurement
All categories of digital assets
are valued using quoted prices in active markets for identical assets and are therefore classified as Level 1 within the fair-value hierarchy
(see Note 6 – Fair Value Measurements). Encumbrances arising from staking or DeFi deployments do not affect fair-value classification
because such restrictions are entity-specific and do not influence observable market pricing.
Unrealized
gains and losses on digital assets represent the period-over-period change in the fair value of digital assets held by the Company and
are recognized in earnings in the period in which the change occurs.
Rollforward
of Digital Assets Measured at Fair Value
The
following table presents a roll forward of the Company’s digital assets measured at fair value for the three months ended March
31, 2026:
Schedule of Crypto Assets Rollforward Activity
| | |
| | |
| December 31, 2025 - Fair Value | |
$ | 210,764,252 | |
| Additions and purchases of digital assets | |
| - | |
| Digital asset rewards earned from blockchain infrastructure and DeFi activities | |
| 1,908,427 | |
| Sales of digital assets | |
| (23,757,452 | ) |
| Deposits into Liquidity Pool positions | |
| (6,285,427 | ) |
| Digital asset payments | |
| (1,089,233 | ) |
| Dividends distributions paid in ETH | |
| (723,218 | ) |
| Digital asset fees | |
| (368 | ) |
| Realized gains on sale of digital assets | |
| 6,978 | |
| Realized losses on sale of digital assets | |
| (29,182,928 | ) |
| Unrealized gains and losses on digital assets | |
| (35,685,176 | ) |
| March 31, 2026 - Fair Value | |
$ | 115,955,855 | |
| (1) | Deposits
into liquidity pool positions represent the transfer of digital assets measured at fair value
into liquidity pool arrangements, resulting in the derecognition of such digital assets and
the recognition of liquidity pool positions accounted for as indefinite-lived intangible
assets (see Note 5). |
| (2) | Realized
gains (losses) presented in this rollforward include only transactions related to digital
assets measured at fair value and exclude realized gains (losses) associated with liquidity
pool positions and stablecoin transactions. |
| (3) | Unrealized
gains and losses exclude changes in value of liquidity pool positions, which are accounted
for under the impairment model described in Note 3. |
|