v3.26.1
Warrants
3 Months Ended
Mar. 31, 2026
Warrants  
Warrants

Note 10. Warrants

 

The warrants that are accounted for as liabilities in accordance with ASC 815-40, are presented as a Warrant liability in the accompanying condensed consolidated balance sheet. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within the condensed consolidated statement of operations.

 

The Warrant liability at March 31, 2026 and December 31, 2025 consists of the following:

 

  

March 31, 2026

  

December 31, 2025

 
Trading and Overallotment Warrants  $47   $37 
Note Warrants   1    1 
Offering Warrants – May 2024   453    453 
Offering Warrants – January 2025 – Series B   80,241    96,952 
Total Warrant Liability  $80,742   $97,443 

 

The Warrants outstanding at March 31, 2026 and December 31, 2025, reflective of the reverse split that occurred in on April 28, 2025, were as follows:

 

  

March 31, 2026

  

December 31, 2025

 
Trading and Overallotment Warrants   1,335    1,335 
Note Warrants   36    36 
Offering Warrants – May 2024   453    453 
Offering Warrants -January 2025 -Series A   12,391    12,391 
Offering Warrants – January 2025 – Series B   5,307    5,307 
Prefunded – cash and in kind   28,315,610    37,717,312 
Cash and stapled warrants   63,213,672    63,213,672 
Warrants issued to strategic advisor   4,428,467    6,321,367 
Warrants issued for services arrangement   72,094    72,094 
Total Warrants Outstanding   96,049,365    107,343,967 

 

For the three months ended March 31, 2026 and 2025, the FMV gain adjustment, which is reflected in the FMV adjustment on Warrants in the Consolidated Statements of Operations was $16,708 and $4,618,889, respectively.