| Summary of balance sheet and income statement of VIEs |
Since P3 LLC represents substantially all the assets and liabilities of the Company, the following tables provide a summary of the assets, liabilities, and operating performance of only the Network VIEs held at the P3 LLC level. | | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | (in thousands) | | ASSETS | | | | | Cash | $ | 6,578 | | | $ | 4,776 | | Clinic fees, insurance and other receivables | 130 | | | 785 | | | | | | | Prepaid expenses and other current assets | 424 | | | 487 | | | Property and equipment, net | 32 | | | 32 | | Intangible assets, net | 633 | | | 660 | | | Other long-term assets | 1,424 | | | 1,433 | | | | | | | TOTAL ASSETS | $ | 9,221 | | | $ | 8,173 | | | LIABILITIES AND MEMBERS’ DEFICIT | | | | | Accounts payable | $ | 448 | | | $ | 394 | | | Accrued expenses and other current liabilities | 568 | | | 241 | | | Accrued payroll | 756 | | | 887 | | | Claims payable | 4,378 | | | 4,199 | | | Other long-term liabilities | 916 | | | 922 | | | Due to consolidated entities of P3 | 46,492 | | | 46,774 | | | TOTAL LIABILITIES | 53,558 | | | 53,417 | | MEMBERS’ DEFICIT | (44,337) | | | (45,244) | | | TOTAL LIABILITIES AND MEMBERS’ DEFICIT | $ | 9,221 | | | $ | 8,173 | |
| | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | 2026 | | 2025 | | | | | | (in thousands) | | Revenue | $ | 6,557 | | | $ | 8,159 | | | | | | | Expense | 5,445 | | | 8,154 | | | | | | Net income | $ | 1,112 | | | $ | 5 | | | | | |
The following tables provide a summary of the assets, liabilities, and operating performance of the MSO and CPC ACO: | | | | | | | | | March 31, 2026 | | | | (in thousands) | | ASSETS | | | | | Cash | $ | 708 | | | | Clinic fees, insurance and other receivables | 1,558 | | | | | Health plan receivable | 8,890 | | | | | Prepaid expenses and other current assets | 253 | | | | | | | | Intangible assets, net | 1,054 | | | | Goodwill | 4,990 | | | | | | | | | | | | | TOTAL ASSETS | $ | 17,453 | | | | LIABILITIES AND MEMBERS’ EQUITY | | | | | | | | | Accrued expenses and other current liabilities | $ | 9,875 | | | | | | | | | Claims payable | 4,100 | | | | | | | | | Due to consolidated entities of P3 | 677 | | | | | TOTAL LIABILITIES | 14,652 | | | | Non-controlling interest | 1,360 | | | | Retained earnings | 1,441 | | | | MEMBERS’ EQUITY | 2,801 | | | | TOTAL LIABILITIES AND MEMBERS’ EQUITY | $ | 17,453 | | | |
| | | | | | | | | | | | | Three Months Ended March 31, | | | | 2026 | | | | | | | | (in thousands) | | Revenue | $ | 107,263 | | | | | | | | | Expense | 105,462 | | | | | | | | | Net income | $ | 1,801 | | | | | | | |
|