v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 30, 2025
Mar. 31, 2025
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:          
NET INCOME     $ 1,720 $ 2,018 $ 2,018
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization     248 19  
Allowance for credit losses     58 (3)  
Allowance for inventory obsolescence     (105) (24)  
Stock-based compensation     17 107  
Amortization of deferred financing costs     9 11  
Changes in operating assets and liabilities:          
Accounts receivable - trade     921 (1,062)  
Inventories     16 (1,013)  
Deferred taxes     303 (47)  
Prepaid expense and other assets     94 362  
Right-of-use asset     101 27  
Accounts payable     (452) 1,168  
Income taxes payable     (185) 318  
Lease liability     (105) (20)  
Accrued expense and other current liabilities     53 449  
Product returns     (209) 18  
Net cash provided by operating activities     2,484 2,328  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase of property and equipment     0 (24)  
Net cash used in investing activities     0 (24)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from exercise of stock options $ 379 $ 259 0 259  
Payments on line of credit     (1,400) 0  
Net cash provided by (used in) financing activities     (2,924) (866)  
CHANGE IN CASH AND RESTRICTED CASH     (454) 1,474  
CASH AND RESTRICTED CASH, BEGINNING OF PERIOD $ 5,994   1,646 4,520 4,520
CASH AND CASH EQUIVALENTS, END OF PERIOD   $ 5,994 1,192 5,994 $ 1,646
Foreign currency impact on cash     (14) 36  
Supplemental Cash Flow Information [Abstract]          
Cash paid for income taxes     430 408  
Cash paid for interest, net of amounts capitalized     742 238  
2025 Term Loan [Member]          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Payments on term loans     (1,524) 0  
The 2023 Term Loan [Member]          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Payments on term loans     $ 0 $ (1,125)