| SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS |
Prepaid
expenses and other current assets consist of the following:
SCHEDULE
OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| | |
US$ | | |
US$ | |
| Loan receivables from non-related parties (i) | |
| 2,205,000 | | |
| 2,205,000 | |
| Other receivables from non-related parties | |
| 24,135 | | |
| 46,298 | |
| Total prepaid expenses and other current assets | |
$ | 2,229,135 | | |
$ | 2,251,298 | |
| (i) |
On
December 12, 2023, the Company entered into a loan agreement with Honor Star Ventures Limited,
pursuant to which the Company provided a loan of $2,000,000 with a term of one year and an
annual interest rate of 5%. On December 14, 2024, the Company entered into a supplementary
agreement to extend the maturity date of the loan by an additional 12 months. On December
14, 2025, the Company and Honor Star Ventures Limited executed a further supplementary agreement
to extend the maturity of the loan for an additional 12 months. Interest on the loan accrues
at an annual rate of 5% and has been paid and collected on schedule prior to each maturity
extension. As of March 31, 2026, the outstanding principal balance of the loan remained $2,000,000. On
September 16, 2025, the Company also entered into a loan agreement with Global Innovation Wisdom Consultant, Inc., pursuant to which
the Company provided a loan of $250,000
with a term of one year. The loan is interest-free for the first three months and thereafter bears interest at a simple annual rate of
5%. In
accordance with the Company’s allowance for expected credit losses policy under the Current Expected Credit Loss (“CECL”)
model, the Company evaluates the collectability of loan receivables and other receivables on a periodic basis considering the financial
condition of the counterparties, historical repayment experience, and other relevant factors. Based on this assessment, the Company
recorded an allowance for expected credit losses of $45,000 related to other receivables from non-related parties as of March 31,
2026. The allowance reflects management’s estimate of lifetime expected credit losses associated with these receivables. No
allowance for credit losses was recorded for loan receivables from non-related parties as management believes the credit risk associated
with these balances is minimal. |
| (i) |
On
December 12, 2023, the Company entered into a loan agreement with Honor Star Ventures Limited,
pursuant to which the Company provided a loan of $2,000,000 with a term of one year and an
annual interest rate of 5%. On December 14, 2024, the Company entered into a supplementary
agreement to extend the maturity date of the loan by an additional 12 months. On December
14, 2025, the Company and Honor Star Ventures Limited executed a further supplementary agreement
to extend the maturity of the loan for an additional 12 months. Interest on the loan accrues
at an annual rate of 5% and has been paid and collected on schedule prior to each maturity
extension. As of March 31, 2026, the outstanding principal balance of the loan remained $2,000,000.
On
September 16, 2025, the Company also entered into a loan agreement with Global Innovation Wisdom Consultant, Inc., pursuant to which
the Company provided a loan of $250,000 with a term of one year. The loan is interest-free for the first three months and thereafter
bears interest at a simple annual rate of 5%.
In
accordance with the Company’s allowance for expected credit losses policy under the Current Expected Credit Loss (“CECL”)
model, the Company evaluates the collectability of loan receivables and other receivables on a periodic basis considering the financial
condition of the counterparties, historical repayment experience, and other relevant factors. Based on this assessment, the Company
recorded an allowance for expected credit losses of $45,000 related to loan receivables from non-related parties as of March 31,
2026. The allowance reflects management’s estimate of lifetime expected credit losses associated with these receivables. No
allowance for credit losses was recorded for other receivables from non-related parties as management believes the credit risk associated
with these balances is minimal. |
|