v3.26.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Schedule of Company's Classified Assets Measured at Fair Value on Recurring Basis

At March 31, 2026 and December 31, 2025, the Company has classified assets and liabilities measured at fair value on a recurring basis as follows (in thousands):

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

March 31,

 

 

Quoted Prices in Active
Markets for Identical
Assets

 

 

Significant Other
Observable Inputs

 

 

Significant
Unobservable Inputs

 

Description

 

2026

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

14,105

 

 

$

14,105

 

 

$

 

 

$

 

Total

 

$

14,105

 

 

$

14,105

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase warrant liability

 

$

694

 

 

$

 

 

$

 

 

$

694

 

Total

 

$

694

 

 

$

 

 

$

 

 

$

694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

December 31,

 

 

Quoted Prices in Active
Markets for Identical
Assets

 

 

Significant Other
Observable Inputs

 

 

Significant
Unobservable Inputs

 

Description

 

2025

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

14,668

 

 

$

14,668

 

 

$

 

 

$

 

Total

 

$

14,668

 

 

$

14,668

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase warrant liability

 

$

2,566

 

 

$

 

 

$

 

 

$

2,566

 

Total

 

$

2,566

 

 

$

 

 

$

 

 

$

2,566

 

Schedule of Assumptions Used in Determining Fair Value of Warrants

The assumptions used in the Black-Scholes option-pricing model for the purchase warrants on the consolidated balance sheets at March 31, 2026 and December 31, 2025 are included below:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Expected Term

 

2.5 years

 

 

2.75 years

 

Weighted-average, risk free interest rate

 

 

3.8

%

 

 

3.5

%

Expected volatility

 

 

86.9

%

 

 

89.4

%

Dividend yield

 

 

 

 

 

 

Strike price

 

$

3.41

 

 

$

3.41

 

Stock price

 

$

0.61

 

 

$

1.12