v3.26.1
Equity Incentive Plan - Stock-Based Compensation Expense
3 Months Ended
Mar. 31, 2026
Share-Based Payment Arrangement [Abstract]  
Equity Incentive Plan - Stock-Based Compensation Expense

8. Equity Incentive Plan – Stock-Based Compensation Expense

2021 Omnibus Equity Incentive Plan

On July 19, 2021, the Company’s Board of Directors (the “Board”) adopted the RenovoRx, Inc. 2021 Omnibus Equity Incentive Plan (the “2021 Plan”). The 2021 Plan, which became effective immediately prior to the closing of the IPO, initially reserved 2,185,832 shares of common stock, which included 10,832 shares of common shares reserved but unissued under the Amended and Restated 2013 Equity Incentive Plan (the “2013 Plan”). The Company’s 2013 Plan was terminated immediately prior to the closing of the IPO; however, shares subject to awards granted under the 2013 Plan continued to be governed by the 2013 Plan. In accordance with the terms of the 2021 Plan, on January 1, 2026, the number of shares reserved and available for issuance increased by 1,830,696 shares.

The Company accounts for stock-based compensation to employees, consultants and non-employee directors in accordance with ASC Topic 718, Compensation – Stock Compensation. The Company estimates the fair value of stock option awards using the Black-Scholes option pricing model on the date of grant using the assumptions in the table below. Stock options granted to employees and consultants generally vest over four years and have a term of ten years. Stock-based compensation expense for stock options is recognized as expense over the requisite service period, which is the vesting period. As the Company has not paid dividends since inception, nor does it expect to pay any dividends for the foreseeable future, the expected dividend yield assumption is zero. The expected volatility is estimated based on the historical stock volatility of the Company’s own common stock over a period equal to the

expected term of the options including by taking the average historic price volatility for industry peers, consisting of several public companies in the Company’s industry that are either similar in size, stage, or financial leverage, over a period equivalent to the expected term of the awards. The risk-free rate of the stock options is based on the U.S. Treasury rate in effect at the time of grant for the expected term of the stock options.

A summary of the stock option activity for the three months ended March 31, 2026 is as follows:

 

 

Number of
Stock
Options

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Life

 

 

Aggregate
Intrinsic
Value

 

Outstanding as of December 31, 2025

 

 

4,417,727

 

 

$

1.50

 

 

 

7.90

 

 

$

88

 

Granted

 

 

12,000

 

 

$

1.02

 

 

 

-

 

 

$

-

 

Exercised

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

Forfeited

 

 

(6,250

)

 

$

1.27

 

 

 

-

 

 

$

-

 

Expired

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

Outstanding as of March 31, 2026

 

 

4,423,477

 

 

$

1.52

 

 

 

7.66

 

 

$

325

 

Exercisable as of March 31, 2026

 

 

2,496,464

 

 

$

1.82

 

 

 

6.79

 

 

$

191

 

Vested and expected to vest as of March 31, 2026

 

 

4,423,477

 

 

$

1.52

 

 

 

7.66

 

 

$

325

 

As of March 31, 2026, there was $1.8 million of unrecognized stock-based compensation expense related to options granted but not yet amortized, which will be recognized over a weighted-average period of approximately 2.36 years.

For the three months ended March 31, 2026, and 2025, the Company utilized the Black-Scholes option-pricing model for estimating the fair value of the stock option granted. The Company estimated the fair value of each option grant on the grant date using the Black-Scholes option pricing model with the following weighted-average assumptions:

 

 

Three Months Ended March 31,

 

 

2026

 

 

2025

 

Expected volatility

 

116.2%

 

 

115.1% – 118.0%

 

Expected term (years)

 

 

10.00

 

 

 

10.00

 

Risk-free interest rate

 

4.18%

 

 

4.27% – 4.79%

 

Dividend rate

 

 

-

%

 

 

-

%

 

The following table summarizes the components of stock-based compensation expense recognized in the Company’s Condensed Statements of Operations during the three months ended March 31, 2026, and 2025 (in thousands):

 

 

Three Months Ended

 

 

March 31,

 

 

2026

 

 

2025

 

Research and development

 

$

111

 

 

$

137

 

Selling, general and administrative

 

 

206

 

 

 

151

 

Total stock-based compensation expense

 

$

317

 

 

$

288

 

 

Restricted Stock Units and Restricted Stock Awards Issued for Services

Restricted stock units (“RSU”) are valued based on the closing price of the Company’s common stock on the date of the grant. The fair value of RSU is recognized and amortized on a straight-line basis over the requisite service period of the award.

A summary of the restricted stock units activity for the three months ended March 31, 2026 is as follows:

 

Shares

 

 

Weighted-
Average
Grant Date
Value

 

Outstanding as of December 31, 2025

 

 

-

 

 

$

-

 

Granted

 

 

12,380

 

 

$

1.04

 

Vested

 

 

(12,380

)

 

$

1.04

 

Forfeited

 

 

-

 

 

$

-

 

Outstanding as of March 31, 2026

 

 

-

 

 

$

-

 

 

During the three months ended March 31, 2026, and 2025, the Company recognized $317,000 and $288,000, respectively, in stock-based compensation expense from stock option grants and restricted stock awards. The compensation expense is allocated on a departmental basis, based on the classification of the option holder. No income tax benefits have been recognized in the statements of operations and comprehensive loss for stock-based compensation arrangements.