v3.26.1
DERIVATIVE LIABILITY
6 Months Ended
Mar. 31, 2026
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE LIABILITY

11. DERIVATIVE LIABILITY

 

The Company analyzed the conversion feature of the Note for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging” and determined that the embedded conversion feature should be classified as a liability due to their being no explicit limit to the number of shares to be delivered upon settlement of the above conversion features. ASC 815-15 requires that the conversion features are bifurcated and separately accounted for as an embedded derivative contained in the Company’s convertible debt. The embedded derivative is carried on the balance sheet at fair value. Any unrealized change in fair value, as determined at each measurement period, is recorded as a component of the income statement and the associated carrying amount on the balance sheet is adjusted by the change.

 

The Company values the embedded derivative using the Black-Scholes pricing model and a derivative liability of $ 1,278,763 was recognized by the Company as of March 31, 2026.

 

Derivative liability consisted of the following:

 

  

March 31,

2026

 
     
Lender 1  $571,429 
Lender 4   142,857 
Lender 5   285,714 
Lender 6   53,698 
Lender 7   24,429 
Lender 8   112,429 
Lender 9   88,207 
      
Total derivative liabilities  $1,278,763