| Leases |
Right-of-use (“ROU”) assets and lease liabilities balances were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
April 4, 2026 |
|
|
January 3, 2026 |
|
Assets: |
|
|
|
|
|
|
Operating lease right-of-use assets |
|
$ |
1,501,223 |
|
|
$ |
1,500,786 |
|
Finance lease right-of-use assets |
|
|
3,139 |
|
|
|
3,394 |
|
Total lease right-of-use assets |
|
$ |
1,504,362 |
|
|
$ |
1,504,180 |
|
Liabilities—current: |
|
|
|
|
|
|
Operating lease liabilities |
|
$ |
149,753 |
|
|
$ |
146,594 |
|
Finance lease liabilities |
|
|
1,030 |
|
|
|
1,022 |
|
Total current lease liabilities |
|
|
150,783 |
|
|
|
147,616 |
|
Liabilities—long-term: |
|
|
|
|
|
|
Operating lease liabilities |
|
|
1,451,863 |
|
|
|
1,447,524 |
|
Finance lease liabilities |
|
|
2,481 |
|
|
|
2,741 |
|
Total long-term lease liabilities |
|
|
1,454,344 |
|
|
|
1,450,265 |
|
Total lease liabilities |
|
$ |
1,605,127 |
|
|
$ |
1,597,881 |
|
Finance lease ROU assets are included in other assets and finance lease liabilities are included in other current liabilities and other long-term liabilities on the unaudited condensed consolidated balance sheets. Refer to Note 8, Fair Value Measurements, for information regarding impairment of ROU assets. Lease Expense The components of lease expense were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
April 4, 2026 |
|
|
March 29, 2025 |
|
Lease expense: |
|
|
|
|
|
|
Operating lease expense |
|
$ |
78,182 |
|
|
$ |
73,090 |
|
Finance lease expense: |
|
|
|
|
|
|
Amortization of right-of-use assets |
|
|
255 |
|
|
|
350 |
|
Interest on lease liabilities |
|
|
78 |
|
|
|
94 |
|
Short-term lease expense |
|
|
2,482 |
|
|
|
2,775 |
|
Variable lease expense |
|
|
21,823 |
|
|
|
17,970 |
|
Total lease expense |
|
$ |
102,820 |
|
|
$ |
94,279 |
|
Other Information The weighted average remaining lease term and the weighted average discount rate were as follows:
|
|
|
|
|
|
|
|
|
|
|
April 4, 2026 |
|
|
January 3, 2026 |
|
Weighted average remaining lease term (in years) (Operating) |
|
|
9 |
|
|
|
9 |
|
Weighted average remaining lease term (in years) (Finance) |
|
|
4 |
|
|
|
5 |
|
Weighted average discount rate (Operating) |
|
|
9.1 |
% |
|
|
9.2 |
% |
Weighted average discount rate (Finance) |
|
|
8.5 |
% |
|
|
8.6 |
% |
Maturity of Lease Liabilities The following table summarizes the maturity of lease liabilities as of April 4, 2026 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance Leases |
|
|
Operating Leases |
|
|
Total Leases |
|
Remainder of 2026 |
|
$ |
967 |
|
|
$ |
209,989 |
|
|
$ |
210,956 |
|
2027 |
|
|
1,220 |
|
|
|
302,378 |
|
|
|
303,598 |
|
2028 |
|
|
694 |
|
|
|
283,235 |
|
|
|
283,929 |
|
2029 |
|
|
418 |
|
|
|
263,387 |
|
|
|
263,805 |
|
2030 |
|
|
388 |
|
|
|
244,506 |
|
|
|
244,894 |
|
Thereafter |
|
|
410 |
|
|
|
1,057,374 |
|
|
|
1,057,784 |
|
Total lease payments |
|
|
4,097 |
|
|
|
2,360,869 |
|
|
|
2,364,966 |
|
Less imputed interest |
|
|
586 |
|
|
|
759,253 |
|
|
|
759,839 |
|
Present value of lease liabilities |
|
|
3,511 |
|
|
|
1,601,616 |
|
|
|
1,605,127 |
|
Less current portion of lease liabilities |
|
|
1,030 |
|
|
|
149,753 |
|
|
|
150,783 |
|
Long-term lease liabilities |
|
$ |
2,481 |
|
|
$ |
1,451,863 |
|
|
$ |
1,454,344 |
|
As of April 4, 2026, the Company had entered into additional operating leases that have not yet commenced with total fixed payment obligations of $198.2 million. The leases are expected to commence between 2026 and 2027 and have initial lease terms of approximately 15 years. The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. The rates are estimated using key inputs such as credit ratings, base rates, and spreads, which considered the rates on the Company's first lien term loan.
|