| Schedule of Hotel Dispositions and Assets Held for Sale |
The following table includes condensed financial information from the Company’s dispositions (in thousands): | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2026 | | 2025 | | | Total hotel revenue | | | | | $ | 13,217 | | | $ | 28,320 | | | | Total hotel expenses | | | | | (9,337) | | | (18,499) | | | | | Property taxes, insurance and other | | | | | (888) | | | (1,474) | | | | | Depreciation and amortization | | | | | (1,311) | | | (4,512) | | | | | | | | | | | | | | | Total operating expenses | | | | | (11,536) | | | (24,485) | | | | Gain (loss) on disposition of assets and hotel properties | | | | | 100,030 | | | 31,868 | | | | Gain (loss) on derecognition of assets | | | | | 7,790 | | | 10,046 | | | | | Operating income (loss) | | | | | 109,501 | | | 45,749 | | | | | Interest income | | | | | — | | | 24 | | | | | Interest expense and amortization of discounts and loan costs | | | | | (2,765) | | | (8,531) | | | | Interest expense associated with hotels in receivership | | | | | (7,820) | | | (10,046) | | | | | Write-off of premiums, loan costs and exit fees | | | | | (85) | | | (241) | | | | | Gain (loss) on extinguishment of debt | | | | | (25) | | | — | | | | | Income (loss) before income taxes | | | | | 98,806 | | | 26,955 | | | | | (Income) loss before income taxes attributable to redeemable noncontrolling interests in operating partnership | | | | | (1,413) | | | (431) | | | | | Net income (loss) attributable to the Company | | | | | $ | 97,393 | | | $ | 26,524 | | | |
The major classes of assets and liabilities related to assets held for sale included in the consolidated balance sheets were as follows: | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | Assets | | | | Investments in hotel properties, gross | $ | 87,459 | | | $ | 34,818 | | Accumulated depreciation | (35,567) | | | (17,391) | | | Investments in hotel properties, net | 51,892 | | | 17,427 | | | Cash and cash equivalents | 1,767 | | | 671 | | | | | | | Accounts receivable, net | 1,236 | | | 127 | | | Inventories | 240 | | | 45 | | | Deferred costs, net | 104 | | | 10 | | | | | | | | | | | | | | Prepaid expenses and other assets | 540 | | | 198 | | | | | | | | | | | | | | | Assets held for sale | $ | 55,779 | | | $ | 18,478 | | | | | | | Liabilities | | | | | Indebtedness, net | $ | 61,983 | | | $ | 38,820 | | | Accounts payable and accrued expenses | 3,610 | | | 2,044 | | | Accrued interest | 396 | | | 354 | | | Due to related parties, net | 348 | | | 9 | | | | | | | | | | | | | | | | | | | | | | Due to Ashford Inc., net | 276 | | | 65 | | | | | | | Liabilities related to assets held for sale | $ | 66,613 | | | $ | 41,292 | | | | | |
|
| Schedule of Hotel Fair Value as a Result of Impairment Charges |
The following table presents the fair value of our hotel properties measured at fair value after the aforementioned non-recurring impairment charges as of March 31, 2026 and the related impairment charge recorded (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value as of March 31, 2026 | | Three Months Ended March 31, 2026 | | | Level 1 | | Level 2 | | Level 3 | | Total | | Impairment Charges (1) | | Silversmith Hotel | $ | — | | | $ | — | | | $ | 16,000 | | | $ | 16,000 | | | $ | 2,875 | | (2) | Hyatt Regency Long Island | — | | | — | | | 26,052 | | | 26,052 | | | 1,233 | | (2) | | Sheraton Indianapolis City Centre | — | | | — | | | 18,500 | | | 18,500 | | | 8,582 | | (2) | | Hilton Garden Inn Austin | — | | | — | | | 26,750 | | | 26,750 | | | 21,645 | | (2) (4) | | Hilton Minneapolis St. Paul Airport | — | | | — | | | 17,200 | | | 17,200 | | | 22,275 | | (3) | Embassy Suites Portland | — | | | — | | | 10,900 | | | 10,900 | | | 12,738 | | (3) | Embassy Suites Crystal City | — | | | — | | | 54,500 | | | 54,500 | | | 4,936 | | (3) | | Hilton Parsippany | — | | | — | | | 17,300 | | | 17,300 | | | 31,014 | | (3) | | Hampton Inn Parsippany | — | | | — | | | 12,800 | | | 12,800 | | | 7,351 | | (3) |
(1) The impairment charges were based on the estimated fair value of each applicable hotel property. (2) Fair value was determined using the market approach methodology. (3) Fair value was determined using the income approach. (4) The impairment charge included $2.6 million related to operating lease right-of-use assets associated with the property.
|