| Schedule of Line of Credit Facilities |
The following is a reconciliation of the carrying amount of the Wells Fargo Line of Credit at March 31, 2026 and December 31, 2025. | | | | | | | | | | | | | | | | | | | | | Balance at | | | | | | Lender | | March 31, 2026 | | December 31, 2025 | | | | | | Wells Fargo/CIBC | | $ | 64,250 | | | $ | 78,300 | | | | | | | Deduct: Deferred financing costs, less accumulated amortization | | (819) | | | (920) | | | | | | | Line of credit, net | | $ | 63,431 | | | $ | 77,380 | | | | | |
|
| Schedule of Mortgage Loans Payable |
The following is a reconciliation of the carrying amount of the mortgage loans payable at March 31, 2026 and December 31, 2025. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at | | | | | | Lender | | Encumbered Property | | March 31, 2026 | | December 31, 2025 | | Interest Rate | | Maturity Date | | State Farm Life Insurance Company¹ | | Elston Plaza | | $ | — | | | $ | 16,107 | | | 3.89 | % | | July 1, 2026 | | Massachusetts Mutual Life Insurance Company | | The Glenn | | 66,000 | | | 66,000 | | | 3.02 | | | December 1, 2028 | | Transamerica Life Insurance Company | | Wallingford Plaza | | 6,318 | | | 6,353 | | | 4.56 | | | January 1, 2029 | | Nationwide Life Insurance Company | | Providence Square | | 29,700 | | | 29,700 | | | 3.67 | | | October 5, 2029 | | JPMorgan Chase Bank | | Seattle East Industrial | | 45,140 | | | 45,140 | | | 3.87 | | | January 1, 2030 | | Nationwide Life Insurance Company | | The Flats at Carrs Hill | | 25,500 | | | 25,500 | | | 5.51 | | | July 1, 2030 | | | | | $ | 172,658 | | | $ | 188,800 | | | | | | | Deduct: Deferred financing costs, less accumulated amortization | | | | (461) | | | (508) | | | | | | | Mortgage loans payable, net | | | | $ | 172,197 | | | $ | 188,292 | | | | | | | | | | | | | | | | |
¹On March 17, 2026, the Company sold Elston Plaza. The sales proceeds were used to fully repay the outstanding balance of the State Farm Life Insurance Company loan and reduce the outstanding balance under the Wells Fargo Line of Credit.
|
| Schedule of Aggregate Future Principal Payments |
Aggregate future principal payments due on the Wells Fargo Line of Credit and mortgage loans payable as of March 31, 2026 are as follows: | | | | | | | | | | Year | | Amount | | 2026 (remainder) | | $ | 105 | | | 2027 | | 145 | | | 2028 | | 136,318 | | | 2029 | | 74,840 | | | 2030 | | 25,500 | | | Thereafter | | — | | | Total | | $ | 236,908 | |
|