| Schedule of Segment Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2026 |
|
Exploration |
|
|
Peak Gold JV |
|
|
Corporate and other reconciling items |
|
|
Consolidated |
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
Claim rental |
|
$ |
(128,261 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(128,261 |
) |
Exploration |
|
|
|
|
|
|
|
|
|
|
|
|
Johnson Tract |
|
$ |
(866,359 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(866,359 |
) |
Lucky Shot |
|
$ |
(2,933,315 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2,933,315 |
) |
General exploration |
|
$ |
(35,142 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(35,142 |
) |
Total exploration |
|
$ |
(3,834,816 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(3,834,816 |
) |
Depreciation |
|
$ |
(36,943 |
) |
|
$ |
— |
|
|
$ |
(2,647 |
) |
|
$ |
(39,590 |
) |
Accretion |
|
$ |
(82,332 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(82,332 |
) |
General and administrative |
|
$ |
(178,919 |
) |
|
$ |
— |
|
|
$ |
(3,684,920 |
) |
|
$ |
(3,863,839 |
) |
Total expenses |
|
$ |
(4,261,271 |
) |
|
$ |
— |
|
|
$ |
(3,687,567 |
) |
|
$ |
(7,948,838 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from equity investment in Peak Gold, LLC |
|
$ |
— |
|
|
$ |
12,758,228 |
|
|
$ |
— |
|
|
$ |
12,758,228 |
|
Total income/(loss) from operations |
|
$ |
(4,261,271 |
) |
|
$ |
12,758,228 |
|
|
$ |
(3,687,567 |
) |
|
$ |
4,809,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME/(EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
870,018 |
|
|
$ |
870,018 |
|
Interest expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(919,708 |
) |
|
$ |
(919,708 |
) |
Loss on derivative contracts |
|
$ |
— |
|
|
$ |
(19,026,382 |
) |
|
$ |
— |
|
|
$ |
(19,026,382 |
) |
Gain on metal sales |
|
$ |
— |
|
|
$ |
672,313 |
|
|
$ |
— |
|
|
$ |
672,313 |
|
Gain on marketable securities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(734,229 |
) |
|
$ |
(734,229 |
) |
Total other income/(expense) |
|
$ |
— |
|
|
$ |
(18,354,069 |
) |
|
$ |
(783,919 |
) |
|
$ |
(19,137,988 |
) |
LOSS BEFORE INCOME TAXES |
|
$ |
(4,261,271 |
) |
|
$ |
(5,595,841 |
) |
|
$ |
(4,471,486 |
) |
|
$ |
(14,328,598 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
375,974,311 |
|
|
$ |
51,427,328 |
|
|
$ |
68,844,785 |
|
|
$ |
496,246,424 |
|
Total Liabilities |
|
$ |
(3,949,376 |
) |
|
$ |
(72,197,883 |
) |
|
$ |
(98,571,182 |
) |
|
$ |
(174,718,441 |
) |
Net Assets/(Deficit) |
|
$ |
372,024,935 |
|
|
$ |
(20,770,555 |
) |
|
$ |
(29,726,397 |
) |
|
$ |
321,527,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2025 |
|
Exploration |
|
|
Peak Gold JV |
|
|
Corporate and other reconciling items |
|
|
Consolidated |
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
Claim rental |
|
$ |
(108,839 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(108,839 |
) |
Exploration |
|
|
|
|
|
|
|
|
|
|
|
|
Johnson Tract |
|
|
(238,050 |
) |
|
|
— |
|
|
|
— |
|
|
|
(238,050 |
) |
Lucky Shot |
|
|
(191,574 |
) |
|
|
— |
|
|
|
— |
|
|
|
(191,574 |
) |
General exploration |
|
|
(30,379 |
) |
|
|
— |
|
|
|
— |
|
|
|
(30,379 |
) |
Total exploration |
|
|
(460,003 |
) |
|
|
— |
|
|
|
— |
|
|
|
(460,003 |
) |
Depreciation |
|
|
(31,200 |
) |
|
|
— |
|
|
|
(2,422 |
) |
|
|
(33,622 |
) |
General and administrative |
|
|
(157,600 |
) |
|
|
— |
|
|
|
(2,290,466 |
) |
|
|
(2,448,066 |
) |
Total expenses |
|
|
(757,642 |
) |
|
|
— |
|
|
|
(2,292,888 |
) |
|
|
(3,050,530 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from equity investment in Peak Gold, LLC |
|
|
— |
|
|
|
22,320,034 |
|
|
|
— |
|
|
|
22,320,034 |
|
Total income/(loss) from operations |
|
|
(757,642 |
) |
|
|
22,320,034 |
|
|
|
(2,292,888 |
) |
|
|
19,269,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME/(EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
— |
|
|
|
— |
|
|
|
231,940 |
|
|
|
231,940 |
|
Interest expense |
|
|
— |
|
|
|
— |
|
|
|
(2,747,712 |
) |
|
|
(2,747,712 |
) |
Loss on derivative contracts |
|
|
— |
|
|
|
(40,475,656 |
) |
|
|
— |
|
|
|
(40,475,656 |
) |
Gain on metal sales |
|
|
— |
|
|
|
1,170,820 |
|
|
|
— |
|
|
|
1,170,820 |
|
Loss on marketable securities |
|
|
— |
|
|
|
— |
|
|
|
226,460 |
|
|
|
226,460 |
|
Total other income/(expense) |
|
|
— |
|
|
|
(39,304,836 |
) |
|
|
(2,289,312 |
) |
|
|
(41,594,148 |
) |
LOSS BEFORE INCOME TAXES |
|
$ |
(757,642 |
) |
|
$ |
(16,984,802 |
) |
|
$ |
(4,582,200 |
) |
|
$ |
(22,324,644 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
53,156,804 |
|
|
|
47,397,378 |
|
|
|
71,397,045 |
|
|
|
171,951,227 |
|
Total Liabilities |
|
|
(1,910,751 |
) |
|
|
(103,657,337 |
) |
|
|
(41,284,850 |
) |
|
|
(146,852,938 |
) |
Net Assets/(Deficit) |
|
$ |
51,246,053 |
|
|
$ |
(56,259,959 |
) |
|
$ |
30,112,195 |
|
|
$ |
25,098,289 |
|
|