v3.26.1
Note 18 - Segments (Tables)
3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
Schedule of Segment Information

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2026

 

Exploration

 

 

Peak Gold JV

 

 

Corporate and other reconciling items

 

 

Consolidated

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Claim rental

 

$

(128,261

)

 

$

 

 

$

 

 

$

(128,261

)

Exploration

 

 

 

 

 

 

 

 

 

 

 

 

Johnson Tract

 

$

(866,359

)

 

$

 

 

$

 

 

$

(866,359

)

Lucky Shot

 

$

(2,933,315

)

 

$

 

 

$

 

 

$

(2,933,315

)

General exploration

 

$

(35,142

)

 

$

 

 

$

 

 

$

(35,142

)

Total exploration

 

$

(3,834,816

)

 

$

 

 

$

 

 

$

(3,834,816

)

Depreciation

 

$

(36,943

)

 

$

 

 

$

(2,647

)

 

$

(39,590

)

Accretion

 

$

(82,332

)

 

$

 

 

$

 

 

$

(82,332

)

General and administrative

 

$

(178,919

)

 

$

 

 

$

(3,684,920

)

 

$

(3,863,839

)

Total expenses

 

$

(4,261,271

)

 

$

 

 

$

(3,687,567

)

 

$

(7,948,838

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from equity investment in Peak Gold, LLC

 

$

 

 

$

12,758,228

 

 

$

 

 

$

12,758,228

 

Total income/(loss) from operations

 

$

(4,261,271

)

 

$

12,758,228

 

 

$

(3,687,567

)

 

$

4,809,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME/(EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

$

 

 

$

 

 

$

870,018

 

 

$

870,018

 

Interest expense

 

$

 

 

$

 

 

$

(919,708

)

 

$

(919,708

)

Loss on derivative contracts

 

$

 

 

$

(19,026,382

)

 

$

 

 

$

(19,026,382

)

Gain on metal sales

 

$

 

 

$

672,313

 

 

$

 

 

$

672,313

 

Gain on marketable securities

 

$

 

 

$

 

 

$

(734,229

)

 

$

(734,229

)

Total other income/(expense)

 

$

 

 

$

(18,354,069

)

 

$

(783,919

)

 

$

(19,137,988

)

LOSS BEFORE INCOME TAXES

 

$

(4,261,271

)

 

$

(5,595,841

)

 

$

(4,471,486

)

 

$

(14,328,598

)

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

375,974,311

 

 

$

51,427,328

 

 

$

68,844,785

 

 

$

496,246,424

 

Total Liabilities

 

$

(3,949,376

)

 

$

(72,197,883

)

 

$

(98,571,182

)

 

$

(174,718,441

)

Net Assets/(Deficit)

 

$

372,024,935

 

 

$

(20,770,555

)

 

$

(29,726,397

)

 

$

321,527,983

 

 

 

Three Months Ended March 31, 2025

 

Exploration

 

 

Peak Gold JV

 

 

Corporate and other reconciling items

 

 

Consolidated

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Claim rental

 

$

(108,839

)

 

$

 

 

$

 

 

$

(108,839

)

Exploration

 

 

 

 

 

 

 

 

 

 

 

 

Johnson Tract

 

 

(238,050

)

 

 

 

 

 

 

 

 

(238,050

)

Lucky Shot

 

 

(191,574

)

 

 

 

 

 

 

 

 

(191,574

)

General exploration

 

 

(30,379

)

 

 

 

 

 

 

 

 

(30,379

)

Total exploration

 

 

(460,003

)

 

 

 

 

 

 

 

 

(460,003

)

Depreciation

 

 

(31,200

)

 

 

 

 

 

(2,422

)

 

 

(33,622

)

General and administrative

 

 

(157,600

)

 

 

 

 

 

(2,290,466

)

 

 

(2,448,066

)

Total expenses

 

 

(757,642

)

 

 

 

 

 

(2,292,888

)

 

 

(3,050,530

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from equity investment in Peak Gold, LLC

 

 

 

 

 

22,320,034

 

 

 

 

 

 

22,320,034

 

Total income/(loss) from operations

 

 

(757,642

)

 

 

22,320,034

 

 

 

(2,292,888

)

 

 

19,269,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME/(EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

 

 

 

 

231,940

 

 

 

231,940

 

Interest expense

 

 

 

 

 

 

 

 

(2,747,712

)

 

 

(2,747,712

)

Loss on derivative contracts

 

 

 

 

 

(40,475,656

)

 

 

 

 

 

(40,475,656

)

Gain on metal sales

 

 

 

 

 

1,170,820

 

 

 

 

 

 

1,170,820

 

Loss on marketable securities

 

 

 

 

 

 

 

 

226,460

 

 

 

226,460

 

Total other income/(expense)

 

 

 

 

 

(39,304,836

)

 

 

(2,289,312

)

 

 

(41,594,148

)

LOSS BEFORE INCOME TAXES

 

$

(757,642

)

 

$

(16,984,802

)

 

$

(4,582,200

)

 

$

(22,324,644

)

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

 

53,156,804

 

 

 

47,397,378

 

 

 

71,397,045

 

 

 

171,951,227

 

Total Liabilities

 

 

(1,910,751

)

 

 

(103,657,337

)

 

 

(41,284,850

)

 

 

(146,852,938

)

Net Assets/(Deficit)

 

$

51,246,053

 

 

$

(56,259,959

)

 

$

30,112,195

 

 

$

25,098,289