| Schedule of Long-Term Investments |
| | | | | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | Cespira Canada LP | | $ | 19,871 | | | $ | 19,385 | | | Cespira Sweden AB | | 23,264 | | | 23,329 | | | | | | | | | | | | | | | | | | | | $ | 43,135 | | | $ | 42,714 | |
Combined assets, liabilities, revenue and expenses of Cespira, are as follows: | | | | | | | | | | | | | | | | | | March 31, | | December 31, | | | 2026 | | 2025 | | Current assets: | | | | | | Cash and cash equivalents | | $ | 11,913 | | | $ | 14,869 | | | Accounts receivable | | 20,379 | | | 18,718 | | | Inventories | | 9,478 | | | 11,566 | | | Prepaid expenses | | 779 | | | 1,157 | | | | 42,549 | | | 46,310 | | | | | | | | Property, plant and equipment and right-of-use assets | | 44,613 | | | 46,352 | | | Intangible assets and goodwill | | 7,263 | | | 7,516 | | | | | | | | | | | | | Other long-term assets | | $ | 16,852 | | | $ | 17,139 | | | Total assets | | $ | 111,277 | | | $ | 117,317 | | | Current liabilities: | | | | | | Accounts payable | | $ | 16,398 | | | $ | 20,810 | | | Current portion of provisions | | 1,740 | | | 2,519 | | | Other current liabilities | | 4,849 | | | 6,266 | | | | | | | | | 22,987 | | | 29,595 | | | | | | | | Long-term portion of provisions | | 1,349 | | | 1,618 | | | Onerous contract provisions | | 2,841 | | | 2,890 | | | | | | | | | | | | | Total liabilities | | $ | 27,177 | | | $ | 34,103 | | | Net assets | | $ | 84,100 | | | $ | 83,214 | |
| | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | | | 2026 | | 2025 | | Product revenue | | | | | | $ | 19,492 | | | $ | 13,200 | | | Service revenue | | | | | | 2,757 | | | 3,476 | | | | | | | | $ | 22,249 | | | $ | 16,676 | | | Cost of revenue | | | | | | 20,673 | | | 16,230 | | | Gross profit | | | | | | 1,576 | | | 446 | | | Operating expenses: | | | | Research and development | | | | | | 1,480 | | | 3,089 | | | General and administrative | | | | | | 2,262 | | | 2,698 | | | Sales and marketing | | | | | | 261 | | | 291 | | | Foreign exchange (gain) loss | | | | | | (712) | | | 746 | | | Depreciation and amortization | | | | | | 874 | | | 730 | | | | | | | | 4,165 | | | 7,554 | | | Loss from operations | | | | | | (2,589) | | | (7,108) | | | Interest income, net of bank charges | | | | | | 54 | | | 7 | | | Loss before income taxes | | | | | | (2,535) | | | (7,101) | | | Income tax (recovery) expense | | | | | | (14) | | | 7 | | | Net loss | | | | | | $ | (2,521) | | | $ | (7,108) | |
|