| SCHEDULE OF FINANCIAL INFORMATION BY REPORTABLE SEGMENT |
The
following tables present financial information by reportable segment for the three months ended March 31, 2026:
SCHEDULE OF FINANCIAL INFORMATION BY REPORTABLE SEGMENT
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For
the Three Months Ended | |
| | |
March
31, 2026 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Revenues | |
| | | |
| | | |
| | | |
| | |
| License | |
$ | - | | |
$ | 72,223 | | |
$ | 4,656,188 | | |
$ | 4,728,411 | |
| Subscription
and support | |
| 1,277,238 | | |
| 1,235,332 | | |
| 6,297,545 | | |
| 8,810,115 | |
| Services | |
| 952,909 | | |
| 2,749,412 | | |
| 2,591,796 | | |
| 6,294,117 | |
| Intersegment
revenues | |
| | | |
| | | |
| 1,462,892 | | |
| 1,462,892 | |
| Total
revenue from reportable segments | |
| 2,230,147 | | |
| 4,056,967 | | |
| 15,008,421 | | |
| 21,295,535 | |
| Elimination
of intersegment revenues | |
| - | | |
| - | | |
| - | | |
| (1,462,892 | ) |
| Total
consolidated revenues | |
| | | |
| | | |
| | | |
$ | 19,832,643 | |
| | |
| | | |
| | | |
| | | |
| | |
| Revenues
from reportable segments | |
| 2,230,147 | | |
| 4,056,967 | | |
| 15,008,421 | | |
| 21,295,535 | |
| | |
| | | |
| | | |
| | | |
| | |
| Salaries
and consultants | |
| 362,061 | | |
| 980,168 | | |
| 4,992,420 | | |
| 6,334,649 | |
| Travel | |
| 55,091 | | |
| 64,850 | | |
| 694,640 | | |
| 814,581 | |
| Depreciation | |
| - | | |
| - | | |
| 192,897 | | |
| 192,897 | |
| Other
(a) | |
| 699,177 | | |
| 1,156,131 | | |
| 1,069,458 | | |
| 2,924,766 | |
| Gross
Profit | |
| 1,113,818 | | |
| 1,855,818 | | |
| 8,059,006 | | |
| 11,028,642 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling
and marketing | |
| 667,481 | | |
| 345,085 | | |
| 1,699,301 | | |
| 2,711,867 | |
| Depreciation | |
| 1,922 | | |
| 43,002 | | |
| 69,598 | | |
| 114,522 | |
| General
and administrative | |
| 207,338 | | |
| 891,295 | | |
| 2,636,021 | | |
| 3,734,654 | |
| Income
(loss) from operations - reportable segments | |
$ | 237,077 | | |
$ | 576,436 | | |
$ | 3,654,086 | | |
$ | 4,467,599 | |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation: | |
| | | |
| | | |
| | | |
| | |
| Income
(loss) from operations - reportable segments | |
| | | |
| | | |
| | | |
$ | 4,467,599 | |
| Corporate
operating expenses | |
| | | |
| | | |
| | | |
| (1,461,448 | ) |
| Interest
expense | |
| | | |
| | | |
| | | |
| (151,537 | ) |
| Interest
income | |
| | | |
| | | |
| | | |
| 208,232 | |
| Gain
(loss) on foreign currency exchange transactions | |
| | | |
| | | |
| | | |
| (76,178 | ) |
| Other
income (expense) | |
| | | |
| | | |
| | | |
| 109,203 | |
| Net
income (loss) before income taxes | |
| | | |
| | | |
| | | |
$ | |
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2026
(Unaudited)
The
following tables present financial information by reportable segment for the nine months ended March 31, 2026:
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For
the Nine Months Ended | |
| | |
March
31, 2026 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Revenues | |
| | | |
| | | |
| | | |
| | |
| License | |
$ | - | | |
$ | 145,710 | | |
$ | 4,772,408 | | |
$ | 4,918,118 | |
| Subscription
and support | |
| 4,130,268 | | |
| 4,267,844 | | |
| 18,452,341 | | |
| 26,850,453 | |
| Services | |
| 2,957,910 | | |
| 6,213,528 | | |
| 12,713,035 | | |
| 21,884,473 | |
| Intersegment
revenues | |
| - | | |
| - | | |
| 3,767,724 | | |
| 3,767,724 | |
| Total
revenue from reportable segments | |
$ | 7,088,178 | | |
$ | 10,627,082 | | |
$ | 39,705,508 | | |
$ | 57,420,768 | |
| Elimination
of intersegment revenues | |
| - | | |
| - | | |
| - | | |
| (3,767,724 | ) |
| Total
consolidated revenues | |
| | | |
| | | |
| | | |
$ | 53,653,044 | |
| | |
| | | |
| | | |
| | | |
| | |
| Revenues
from reportable segments | |
$ | 7,088,178 | | |
$ | 10,627,082 | | |
$ | 39,705,508 | | |
$ | 57,420,768 | |
| | |
| | | |
| | | |
| | | |
| | |
| Salaries
and consultants | |
| 1,375,584 | | |
| 3,218,227 | | |
| 15,788,258 | | |
| 20,382,069 | |
| Travel | |
| 335,749 | | |
| 234,912 | | |
| 1,771,533 | | |
| 2,342,194 | |
| Depreciation | |
| - | | |
| - | | |
| 591,694 | | |
| 591,694 | |
| Other
(a) | |
| 1,963,155 | | |
| 2,912,187 | | |
| 3,259,745 | | |
| 8,135,087 | |
| Gross
Profit | |
| 3,413,690 | | |
| 4,261,756 | | |
| 18,294,278 | | |
| 25,969,724 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling
and marketing | |
| 2,048,625 | | |
| 1,124,952 | | |
| 5,326,761 | | |
| 8,500,338 | |
| Depreciation | |
| 5,438 | | |
| 131,735 | | |
| 202,904 | | |
| 340,077 | |
| General
and administrative | |
| 717,513 | | |
| 2,619,287 | | |
| 7,360,501 | | |
| 10,697,301 | |
| Income
(loss) from operations - reportable segments | |
$ | 642,114 | | |
$ | 385,782 | | |
$ | 5,404,112 | | |
$ | 6,432,008 | |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation: | |
| | | |
| | | |
| | | |
| | |
| Income
(loss) from operations - reportable segments | |
| | | |
| | | |
| | | |
$ | 6,432,008 | |
| Corporate
operating expenses | |
| | | |
| | | |
| | | |
| (3,964,831 | ) |
| Interest
expense | |
| | | |
| | | |
| | | |
| (502,421 | ) |
| Interest
income | |
| | | |
| | | |
| | | |
| 697,981 | |
| Gain
(loss) on foreign currency exchange transactions | |
| | | |
| | | |
| | | |
| (317,021 | ) |
| Other
income (expense) | |
| | | |
| | | |
| | | |
| 190,798 | |
| Net
income (loss) before income taxes | |
| | | |
| | | |
| | | |
$ | |
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2026
(Unaudited)
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
As
of | |
| | |
March
31, 2026 | |
| |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Segment
assets: | |
| | |
| | |
| | |
| |
| Cash | |
$ | 281,565 | | |
$ | 1,386,707 | | |
$ | 12,779,045 | | |
$ | 14,447,317 | |
| Accounts
receivable, net of allowance | |
| 1,754,448 | | |
| 1,348,836 | | |
| 13,543,015 | | |
| 16,646,299 | |
| Revenue
in excess of billings, net of allowance | |
| 779,211 | | |
| 3,520,414 | | |
| 16,688,180 | | |
| 20,987,805 | |
| Other
segment assets (b) | |
| 174,331 | | |
| 1,090,773 | | |
| 8,637,092 | | |
| 9,902,196 | |
| Total
segment assets | |
$ | 2,989,555 | | |
$ | 7,346,730 | | |
$ | 51,647,332 | | |
$ | 61,983,617 | |
| | |
| | | |
| | | |
| | | |
| | |
| Asset
Reconciliation | |
| | | |
| | | |
| | | |
| | |
| Total
assets for reportable segments | |
| | | |
| | | |
| | | |
| 61,983,617 | |
| Corporate
assets | |
| | | |
| | | |
| | | |
| 637,235 | |
| Goodwill
not allocated to segments | |
| | | |
| | | |
| | | |
| 9,302,524 | |
| Consolidated
total | |
| | | |
| | | |
| | | |
$ | 71,923,376 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For
the Nine Months ended March 31, 2026 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenditures
for property, plant and equipment | |
$ | 21,100 | | |
$ | 118,565 | | |
$ | 1,239,597 | | |
$ | 1,379,262 | |
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2026
(Unaudited)
The
following tables present financial information by reportable segment for the three months ended March 31, 2025:
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For
the Three Months Ended | |
| | |
March
31, 2025 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Revenues | |
| | |
| | |
| | |
| |
| License | |
$ | - | | |
$ | 1,198 | | |
$ | - | | |
$ | 1,198 | |
| Subscription
and support | |
| 1,340,088 | | |
| 1,215,438 | | |
| 5,332,834 | | |
| 7,888,360 | |
| Services | |
| 2,529,815 | | |
| 4,678,504 | | |
| 2,446,080 | | |
| 9,654,399 | |
| Intersegment
revenues | |
| | | |
| | | |
| 2,976,720 | | |
| 2,976,720 | |
| Total
revenue from reportable segments | |
| 3,869,903 | | |
| 5,895,140 | | |
| 10,755,634 | | |
| 20,520,677 | |
| Elimination
of intersegment revenues | |
| - | | |
| - | | |
| - | | |
| (2,976,720 | ) |
| Total
consolidated revenues | |
| | | |
| | | |
| | | |
$ | 17,543,957 | |
| | |
| | | |
| | | |
| | | |
| | |
| Revenues
from reportable segments | |
| 3,869,903 | | |
| 5,895,140 | | |
| 10,755,634 | | |
| 20,520,677 | |
| | |
| | | |
| | | |
| | | |
| | |
| Salaries
and consultants | |
| 490,261 | | |
| 1,303,906 | | |
| 4,977,761 | | |
| 6,771,928 | |
| Travel | |
| 36,907 | | |
| 23,531 | | |
| 391,457 | | |
| 451,895 | |
| Depreciation | |
| - | | |
| - | | |
| 240,444 | | |
| 240,444 | |
| Other
(a) | |
| 1,189,818 | | |
| 2,199,263 | | |
| 925,556 | | |
| 4,314,637 | |
| Gross
Profit | |
| 2,152,917 | | |
| 2,368,440 | | |
| 4,220,416 | | |
| 8,741,773 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling
and marketing | |
| 522,804 | | |
| 395,273 | | |
| 1,387,619 | | |
| 2,305,696 | |
| Depreciation | |
| 824 | | |
| 41,357 | | |
| 80,878 | | |
| 123,059 | |
| General
and administrative | |
| 169,173 | | |
| 871,821 | | |
| 2,520,281 | | |
| 3,561,275 | |
| Income
(loss) from operations - reportable segments | |
$ | 1,460,116 | | |
$ | 1,059,989 | | |
$ | 231,638 | | |
$ | 2,751,743 | |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation: | |
| | | |
| | | |
| | | |
| | |
| Income
(loss) from operations - reportable segments | |
| | | |
$ | (170,786 | ) | |
$ | 2,580,957 | | |
$ | 2,751,743 | |
| Corporate
operating expenses | |
| | | |
| | | |
| | | |
| (1,198,345 | ) |
| Interest
expense | |
| | | |
| | | |
| | | |
| (194,742 | ) |
| Interest
income | |
| | | |
| | | |
| | | |
| 294,655 | |
| Gain
(loss) on foreign currency exchange transactions | |
| | | |
| | | |
| | | |
| 321,622 | |
| Other
income (expense) | |
| | | |
| | | |
| | | |
| 10,831 | |
| Net
income (loss) before income taxes | |
| | | |
| | | |
| | | |
$ | |
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2026
(Unaudited)
The
following tables present financial information by reportable segment for the nine months ended March 31, 2025:
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For
the Nine Months Ended | |
| | |
March
31, 2025 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Revenues | |
| | |
| | |
| | |
| |
| License | |
$ | - | | |
$ | 75,115 | | |
$ | - | | |
$ | 75,115 | |
| Subscription
and support | |
| 4,208,995 | | |
| 3,311,068 | | |
| 17,203,397 | | |
| 24,723,460 | |
| Services | |
| 5,736,842 | | |
| 8,265,423 | | |
| 8,878,276 | | |
| 22,880,541 | |
| Intersegment
revenues | |
| - | | |
| - | | |
| 5,924,850 | | |
| 5,924,850 | |
| Total
revenue from reportable segments | |
$ | 9,945,837 | | |
$ | 11,651,606 | | |
$ | 32,006,523 | | |
$ | 53,603,966 | |
| Elimination
of intersegment revenues | |
| - | | |
| - | | |
| - | | |
| (5,924,850 | ) |
| Total
consolidated revenues | |
| | | |
| | | |
| | | |
$ | 47,679,116 | |
| | |
| | | |
| | | |
| | | |
| | |
| Revenues
from reportable segments | |
$ | 9,945,837 | | |
$ | 11,651,606 | | |
$ | 32,006,523 | | |
$ | 53,603,966 | |
| | |
| | | |
| | | |
| | | |
| | |
| Salaries
and consultants | |
| 1,607,145 | | |
| 3,491,899 | | |
| 14,591,055 | | |
| 19,690,099 | |
| Travel | |
| 217,607 | | |
| 114,557 | | |
| 1,291,844 | | |
| 1,624,008 | |
| Depreciation | |
| - | | |
| - | | |
| 706,876 | | |
| 706,876 | |
| Other
(a) | |
| 3,016,761 | | |
| 3,841,209 | | |
| 2,498,787 | | |
| 9,356,757 | |
| Gross
Profit | |
| 5,104,324 | | |
| 4,203,941 | | |
| 12,917,961 | | |
| 22,226,226 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling
and marketing | |
| 1,664,063 | | |
| 1,001,807 | | |
| 4,389,843 | | |
| 7,055,713 | |
| Depreciation | |
| 1,894 | | |
| 154,216 | | |
| 239,099 | | |
| 395,209 | |
| General
and administrative | |
| 544,054 | | |
| 2,732,908 | | |
| 7,171,524 | | |
| 10,448,486 | |
| Income
(loss) from operations - reportable segments | |
$ | 2,894,313 | | |
$ | 315,010 | | |
$ | 1,117,495 | | |
$ | 4,326,818 | |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation: | |
| | | |
| | | |
| | | |
| | |
| Income
(loss) from operations - reportable segments | |
| | | |
| | | |
| | | |
$ | 4,326,818 | |
| Corporate
operating expenses | |
| | | |
| | | |
| | | |
| (4,020,528 | ) |
| Interest
expense | |
| | | |
| | | |
| | | |
| (689,347 | ) |
| Interest
income | |
| | | |
| | | |
| | | |
| 1,593,594 | |
| Gain
(loss) on foreign currency exchange transactions | |
| | | |
| | | |
| | | |
| 165,741 | |
| Other
income (expense) | |
| | | |
| | | |
| | | |
| 202,420 | |
| Net
income (loss) before income taxes | |
| | | |
| | | |
| | | |
$ | |
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
March
31, 2026
(Unaudited)
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
As
of | |
| | |
June
30, 2025 | |
| |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Segment
assets: | |
| | |
| | |
| | |
| |
| Cash | |
$ | 387,955 | | |
$ | 1,138,048 | | |
$ | 15,248,031 | | |
$ | 16,774,034 | |
| Accounts
receivable, net of allowance | |
| 581,872 | | |
| 1,084,418 | | |
| 5,861,282 | | |
| 7,527,572 | |
| Revenue
in excess of billings, net of allowance | |
| 1,967,757 | | |
| 3,178,780 | | |
| 13,987,848 | | |
| 19,134,385 | |
| Other
segment assets (b) | |
| 243,550 | | |
| 1,580,534 | | |
| 7,066,725 | | |
| 8,890,809 | |
| Total
segment assets | |
$ | 3,181,134 | | |
$ | 6,981,780 | | |
$ | 42,163,886 | | |
$ | 52,326,800 | |
| | |
| | | |
| | | |
| | | |
| | |
| Asset
Reconciliation | |
| | | |
| | | |
| | | |
| | |
| Total
assets for reportable segments | |
| | | |
| | | |
| | | |
| 52,326,800 | |
| Corporate
assets | |
| | | |
| | | |
| | | |
| 811,785 | |
| Goodwill
not allocated to segments | |
| | | |
| | | |
| | | |
| 9,302,524 | |
| Consolidated
total | |
| | | |
| | | |
| | | |
$ | 62,441,109 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For the Nine Months ended
March 31, 2025 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenditures
for property, plant and equipment | |
$ | 17,331 | | |
$ | 72,551 | | |
$ | 807,861 | | |
$ | 897,743 | |
| (a) | | Other costs of
goods sold include computer costs, third-party hardware and software costs, repair and maintenance, insurance, utilities, and communication
expenses. |
| (b) | | Other assets include
property and equipment, right of use of assets, internally developed software cost, advances, deposits, and prepayments. |
|