ACQUISITIONS - Narrative (Details)
|
|
1 Months Ended |
2 Months Ended |
3 Months Ended |
|
Aug. 12, 2022
USD ($)
dispensary
|
May 31, 2026
USD ($)
|
Mar. 31, 2026
USD ($)
|
Dec. 31, 2025
USD ($)
|
Nov. 30, 2025
USD ($)
|
Oct. 31, 2025
USD ($)
|
Sep. 30, 2025
USD ($)
dispensary
|
Aug. 31, 2025
USD ($)
|
Jul. 31, 2025
USD ($)
|
May 31, 2025
USD ($)
|
Apr. 30, 2025
USD ($)
|
Mar. 31, 2025
USD ($)
paymnet
|
Feb. 28, 2025
USD ($)
|
Jan. 31, 2025
USD ($)
|
Jun. 30, 2024
license
|
Apr. 30, 2024
USD ($)
dispensary
|
Jun. 30, 2025
USD ($)
|
Mar. 31, 2026
USD ($)
|
Mar. 31, 2025
USD ($)
|
Jun. 30, 2024
USD ($)
|
Mar. 31, 2024
USD ($)
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for acquisition of businesses and related deposits, net of cash acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,200,000
|
$ 1,018,000
|
|
|
| Deposits assets |
|
|
$ 3,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,200,000
|
|
|
|
| Other payments to acquire businesses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,200,000
|
|
|
|
| Collection of notes receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,027,000
|
82,000
|
|
|
| Operating lease right-of-use assets |
|
|
47,364,000
|
$ 47,063,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,364,000
|
|
|
|
| Present value of lease liabilities |
|
|
63,748,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,748,000
|
|
|
|
| Purchase of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000
|
500,000
|
|
|
| Cultivation License |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value of license |
|
|
3,529,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,529,000
|
|
|
|
| Northeast Retail Partnership Dispensary Six |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets acquired |
|
|
2,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisition-related deferred tax liability |
|
|
1,063,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,063,000
|
|
|
|
| Asset acquisition, gain on sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137,000
|
|
|
|
| Collection of notes receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
349,000
|
|
|
|
| Payments for previous acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
588,000
|
|
|
|
| Operating lease right-of-use assets |
|
|
1,066,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,066,000
|
|
|
|
| Present value of lease liabilities |
|
|
1,066,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,066,000
|
|
|
|
| Northeast Retail Partnership Dispensary Six | Cultivation License |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from sale of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
| Fair value of license |
|
|
3,529,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,529,000
|
|
|
|
| Midwest Retail Partner One Licenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisition-related deferred tax liability |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,755,000
|
|
|
|
|
|
|
|
|
| Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
4,000,000
|
|
|
|
|
|
|
|
|
| Purchase of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
| Midwest Retail Partner One Licenses | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase of intangible assets |
|
$ 750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Midwest Retail Partner One Licenses | Opening of associated dispensary locations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected payments to be made |
|
|
|
|
|
|
|
|
|
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
| Midwest Retail Partner One Licenses | Final closing of associated transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected payments to be made |
|
|
|
|
|
|
|
|
|
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
| Northeast Retail Partnership Dispensary Five |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisition-related deferred tax liability |
|
|
|
|
|
|
|
$ 878,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase of intangible assets |
|
|
|
|
|
|
|
2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Northeast Retail Partnership Dispensary Five | Seller |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase of intangible assets |
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ohio Patient Access LLC (“OPA”) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price |
|
|
|
|
|
$ 7,000,000
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets acquired long-term debt |
$ 11,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business acquisition, percentage of voting interests acquired |
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, number of dispensaries | dispensary |
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of licenses acquired | license |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
| Transaction consideration remaining to be remitted |
|
|
2,000,000
|
2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000
|
|
|
|
| Scenario, Plan | Northeast Retail Partnership Dispensary Six |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from sale of intangible assets |
|
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
| Midwest Retail Partner One | Midwest Partnership One Licenses | January 2025 Loan Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate loan amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,650,000
|
|
|
|
|
|
|
|
| Financing arrangement, maturity term |
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
| Loan agreement stated interest rate (as percent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
12.50%
|
|
|
|
|
|
|
|
| Covenants, default penalty interest (as percent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00%
|
|
|
|
|
|
|
|
| Financing arrangement, covenants, repayment fee (percent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
| Assets acquired long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,900,000
|
|
|
|
|
|
|
|
| Cash consideration reduce amount |
|
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash consideration reduce advance amount |
|
|
|
|
|
$ 450,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Midwest Partnership Dispensary Three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,021,000
|
75,000
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
398,000
|
$ 12,000
|
|
|
| Midwest Partnership Dispensary Three | Midwest Retail Partner One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for acquisition of businesses and related deposits, net of cash acquired |
|
|
|
|
|
|
|
|
|
|
|
$ 1,667,000
|
|
|
|
|
|
|
|
|
|
| Consideration transferred, payable |
|
|
|
|
|
|
|
|
|
|
|
$ 833,000
|
|
|
|
|
|
|
|
|
|
| Adjustment to accounts payable and accrued liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,000
|
|
|
|
| Annual EBITDA factor | paymnet |
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
| Earnings before interest, taxes, depreciation, achievement period |
|
|
|
|
|
|
|
|
|
|
|
12 months
|
|
|
|
|
|
|
12 months
|
|
|
| Initial fair-value estimate |
|
|
900,000
|
1,250,000
|
|
|
|
|
|
|
|
$ 1,600,000
|
|
|
|
|
|
900,000
|
$ 1,600,000
|
|
|
| Change in contingent consideration, liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(350,000)
|
|
|
|
| Midwest Partnership Dispensary Four |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,592,000
|
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
353,000
|
|
|
|
| Midwest Partnership Dispensary Four | Midwest Retail Partner One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for acquisition of businesses and related deposits, net of cash acquired |
|
|
|
|
|
|
|
|
|
$ 3,333,000
|
|
|
|
|
|
|
|
|
|
|
|
| Consideration transferred, payable |
|
|
|
|
|
|
|
|
|
$ 1,667,000
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustment to accounts payable and accrued liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,000
|
|
|
|
| Annual EBITDA factor |
|
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings before interest, taxes, depreciation, achievement period |
|
|
|
|
|
|
|
|
|
12 months
|
|
|
|
|
|
|
|
|
|
|
|
| Initial fair-value estimate |
|
|
1,400,000
|
1,540,000
|
|
|
|
|
|
$ 1,900,000
|
|
|
|
|
|
|
|
1,400,000
|
|
|
|
| Change in contingent consideration, liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(140,000)
|
|
|
|
| Adjustment to consideration transferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,000
|
|
|
|
| Northeast Partnership Dispensary One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,325,000
|
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,000
|
|
|
|
| Northeast Partnership Dispensary One | Northeast Retail Partner Three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to acquire businesses, gross |
|
|
|
|
|
|
|
|
|
$ 813,000
|
|
|
|
|
|
|
$ 3,250,000
|
|
|
|
|
| Northeast Partnership Dispensaries Two and Three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,217,000
|
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(462,000)
|
|
|
|
| Northeast Partnership Dispensaries Two and Three | Northeast Retail Partner Three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Annual EBITDA factor |
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Initial fair-value estimate |
|
|
$ 1,881,000
|
1,823,000
|
|
|
$ 1,800,000
|
|
|
|
|
|
|
|
|
|
|
1,881,000
|
|
|
|
| Adjustment to consideration transferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
| Payments to acquire businesses, gross |
|
|
|
|
|
|
$ 7,850,000
|
|
|
|
|
|
$ 250,000
|
|
|
|
|
|
|
|
|
| Number of dispensaries | dispensary |
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash consideration settlement amount |
|
|
|
|
|
|
$ 4,779,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal balance of interest amount |
|
|
|
|
|
|
4,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment made at closing |
|
|
|
|
|
|
1,541,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business combination, consideration transferred, initial working capital estimate |
|
|
|
|
|
|
1,040,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business combination, consideration transferred, final working capital estimate |
|
|
|
2,609,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business combination, consideration transferred, liability settlement, net working capital estimate |
|
|
|
$ 289,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 289,000
|
|
|
|
| Earnout payment provision, up to |
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2024 Midwest Partner Dispensaries | Midwest Retail Partner One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to acquire businesses, gross |
|
|
|
|
$ 5,750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,500,000
|
$ 1,500,000
|
| Number of businesses acquired | dispensary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
|
|
|
|
| Cash consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10,000,000
|
|
|
|
|
|
| Business combination, consideration transferred |
|
|
|
|
$ 1,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|