LEASES (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Leases [Abstract] |
|
| Schedule of Components of Lease Assets and Lease Liabilities |
The components of lease assets and lease liabilities and their classification on the unaudited Condensed Consolidated Balance Sheets were as follows: | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Classification | | March 31, 2026 | | December 31, 2025 | | Lease assets | | | | | | | | Operating leases | | Operating lease right-of-use assets | | $ | 47,364 | | | $ | 47,063 | | | Finance leases | | Property and equipment, net | | 126,356 | | | 128,732 | | | Total lease assets | | | | $ | 173,720 | | | $ | 175,795 | | | | | | | | | | Lease liabilities | | | | | | | | Current liabilities | | | | | | | | Operating leases | | Operating lease liabilities, current | | $ | 3,008 | | | $ | 2,771 | | | Finance leases | | Finance lease and other lease financing liabilities, current | | 2,951 | | | 2,924 | | Non-current liabilities | | | | | | | | Operating leases | | Operating lease liabilities, non-current | | 60,740 | | | 60,546 | | | Finance leases | | Finance lease and other lease financing liabilities, non-current | | 243,750 | | | 243,813 | | | Total lease liabilities | | | | $ | 310,449 | | | $ | 310,054 | |
|
| Schedule of Lease Cost |
The components of lease costs and classification within the unaudited Condensed Consolidated Statements of Operations were as follows: | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | (in thousands) | 2026 | | 2025 | | | | | | Operating lease costs | | | | | | | | Capitalized to inventory | $ | 2,949 | | | $ | 9,291 | | | | | | General and administrative expenses | 222 | | | 1,070 | | | | | | | Total operating lease costs | $ | 3,171 | | | $ | 10,361 | | | | | | | | | | | | | | | Finance lease costs | | | | | | | | Amortization of leased assets(1) | $ | 2,566 | | | $ | 404 | | | | | | | Interest on lease liabilities | 8,727 | | | 100 | | | | | | | Total finance lease costs | $ | 11,293 | | | $ | 504 | | | | | |
(1)Included as a component of depreciation expense within “General and administrative expenses” on the accompanying unaudited Condensed Consolidated Statements of Operations. The following table presents information on short-term and variable lease costs: | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | (in thousands) | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | Total short-term and variable lease costs | $ | 943 | | | $ | 1,069 | | | | | |
|
| Schedule of Supplemental Cash and Non-Cash Information for Leases |
The following table includes supplemental cash and non-cash information related to our leases: | | | | | | | | | | | | | Three Months Ended March 31, | | (in thousands) | 2026 | | 2025 | | Cash paid for amounts included in the measurement of lease liabilities | | | | Operating cash flows for operating leases | $ | 3,053 | | | $ | 10,736 | | Operating cash flows for finance leases | 8,727 | | | 100 | | Financing cash flows for finance leases | 226 | | | 341 | | | ROU assets obtained in exchange for new lease obligations | | | | | Operating leases | $ | 1,066 | | | $ | 1,479 | | | Finance leases | 190 | | | 2,215 | |
|
| Schedule Of Weighted Average Remaining Lease Term and Discount Rate |
The following table summarizes the weighted-average remaining lease term and discount rate: | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | Weighted-average remaining term (years) | | | | | Operating leases | 10.4 | | 10.6 | | Finance leases | 16.7 | | 16.9 | | Weighted-average discount rate | | | | | Operating leases | 16.3 | % | | 16.3 | % | | Finance leases | 14.6 | % | | 14.6 | % |
|
| Schedule of Operating Lease, Liability Maturity |
The amounts of future undiscounted cash flows related to the lease payments over the lease terms and the reconciliation to the present value of the lease liabilities as recorded on our unaudited Condensed Consolidated Balance Sheet as of March 31, 2026 are as follows: | | | | | | | | | | | | | | | (in thousands) | Operating Lease Liabilities | | Finance Lease Liabilities | | | Remainder of 2026 | $ | 9,446 | | | $ | 27,007 | | | | | 2027 | 12,848 | | | 36,216 | | | | | 2028 | 13,125 | | | 36,847 | | | | | 2029 | 13,069 | | | 37,786 | | | | | 2030 | 12,461 | | | 38,754 | | | | | Thereafter | 78,784 | | | 548,939 | | | | | Total lease payments | 139,733 | | | 725,549 | | | | | Less: imputed interest | 75,985 | | | 478,848 | | | | | Present value of lease liabilities | $ | 63,748 | | | $ | 246,701 | | | |
|
| Schedule of Finance Lease Liability Maturity |
The amounts of future undiscounted cash flows related to the lease payments over the lease terms and the reconciliation to the present value of the lease liabilities as recorded on our unaudited Condensed Consolidated Balance Sheet as of March 31, 2026 are as follows: | | | | | | | | | | | | | | | (in thousands) | Operating Lease Liabilities | | Finance Lease Liabilities | | | Remainder of 2026 | $ | 9,446 | | | $ | 27,007 | | | | | 2027 | 12,848 | | | 36,216 | | | | | 2028 | 13,125 | | | 36,847 | | | | | 2029 | 13,069 | | | 37,786 | | | | | 2030 | 12,461 | | | 38,754 | | | | | Thereafter | 78,784 | | | 548,939 | | | | | Total lease payments | 139,733 | | | 725,549 | | | | | Less: imputed interest | 75,985 | | | 478,848 | | | | | Present value of lease liabilities | $ | 63,748 | | | $ | 246,701 | | | |
|
| Schedule of Financing Liability, Maturity Schedule |
The following table presents cash payments due under transactions that did not qualify for sale-leaseback treatment. The cash payments are allocated between interest and liability reduction, as applicable. The “sold” assets remain within land, buildings, and leasehold improvements, as appropriate, for the duration of the lease. A lease financing liability equal to the amount of proceeds received is recorded within “Finance lease and other lease financing liabilities, non-current” on the unaudited Condensed Consolidated Balance Sheets, and totaled $18,100 as of each of March 31, 2026 and December 31, 2025. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Remainder of 2026 | | 2027 | | 2028 | | 2029 | | 2030 | | Thereafter | | Total | | Cash payments due under financing liabilities | | $ | 1,952 | | | $ | 2,665 | | | $ | 2,741 | | | $ | 2,497 | | | $ | 1,596 | | | $ | 6,512 | | | $ | 17,963 | |
|