| Schedule Of Changes In Stock Holders Equity |
The following tables reflect the changes in stockholders’ equity attributable to Nucor and the noncontrolling interests of Nucor’s joint ventures, Nucor-Yamato Steel Company (Limited Partnership), California Steel Industries, Inc. and NJSM, for the first quarter of 2026 and 2025 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended April 4, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
Nucor |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
(at cost) |
|
|
Stockholders' |
|
|
Noncontrolling |
|
|
|
Total |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
|
Interests |
|
BALANCES, December 31, 2025 |
|
$ |
22,124 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,253 |
|
|
$ |
31,504 |
|
|
$ |
(194 |
) |
|
|
151.9 |
|
|
$ |
(12,779 |
) |
|
$ |
20,936 |
|
|
$ |
1,188 |
|
Net earnings before noncontrolling interests |
|
|
870 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
743 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
743 |
|
|
|
127 |
|
Other comprehensive income (loss) |
|
|
(12 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(12 |
) |
|
|
- |
|
|
|
- |
|
|
|
(12 |
) |
|
|
- |
|
Stock options exercised |
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5 |
|
|
|
4 |
|
|
|
- |
|
Stock option expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Issuance of stock under award plans,
net of forfeitures |
|
|
35 |
|
|
|
- |
|
|
|
- |
|
|
|
20 |
|
|
|
- |
|
|
|
- |
|
|
|
(0.2 |
) |
|
|
15 |
|
|
|
35 |
|
|
|
- |
|
Amortization of unearned
compensation |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
Treasury stock acquired, and net impact of excise tax |
|
|
(126 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
0.7 |
|
|
|
(126 |
) |
|
|
(126 |
) |
|
|
- |
|
Cash dividends declared |
|
|
(129 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(129 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(129 |
) |
|
|
- |
|
Distributions to noncontrolling
interests |
|
|
(220 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(220 |
) |
BALANCES, April 4, 2026 |
|
$ |
22,548 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,274 |
|
|
$ |
32,118 |
|
|
$ |
(206 |
) |
|
|
152.4 |
|
|
$ |
(12,885 |
) |
|
$ |
21,453 |
|
|
$ |
1,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended April 5, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
Nucor |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
(at cost) |
|
|
Stockholders' |
|
|
Noncontrolling |
|
|
|
Total |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
|
Interests |
|
BALANCES, December 31, 2024 |
|
$ |
21,417 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,223 |
|
|
$ |
30,271 |
|
|
$ |
(208 |
) |
|
|
147.4 |
|
|
$ |
(12,144 |
) |
|
$ |
20,294 |
|
|
$ |
1,123 |
|
Net earnings before noncontrolling interests |
|
|
226 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
156 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
156 |
|
|
|
70 |
|
Other comprehensive income (loss) |
|
|
10 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
Issuance of stock under award plans,
net of forfeitures |
|
|
38 |
|
|
|
- |
|
|
|
- |
|
|
|
19 |
|
|
|
- |
|
|
|
- |
|
|
|
(0.3 |
) |
|
|
19 |
|
|
|
38 |
|
|
|
- |
|
Amortization of unearned
compensation |
|
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
Treasury stock acquired, and net impact of excise tax |
|
|
(305 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2.3 |
|
|
|
(305 |
) |
|
|
(305 |
) |
|
|
- |
|
Cash dividends declared |
|
|
(127 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(127 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(127 |
) |
|
|
- |
|
Distributions to noncontrolling
interests |
|
|
(172 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(172 |
) |
Capital contributions from noncontrolling interest |
|
|
25 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
25 |
|
BALANCES, April 5, 2025 |
|
$ |
21,115 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,245 |
|
|
$ |
30,300 |
|
|
$ |
(198 |
) |
|
|
149.4 |
|
|
$ |
(12,430 |
) |
|
$ |
20,069 |
|
|
$ |
1,046 |
|
|