v3.26.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities    
Net loss $ (4,736) $ (5,011)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 252 421
Equity-based compensation 379 340
Changes in operating assets and liabilities:    
Accounts receivable 36 55
Prepaid expenses and other current assets (343) (610)
Other assets 158 1
Accounts payable (130) 267
Deferred revenue 62 39
Accrued expenses and other current liabilities 293 (172)
Operating lease asset and lease liability (11) (64)
Other liabilities (330) 37
Net cash used in operating activities (4,370) (4,697)
Cash flows from investing activities    
Acquisition of property and equipment 0 (27)
Acquisition of intangible assets (20) (123)
Net cash used in investing activities (20) (150)
Cash flows from financing activities    
Proceeds from the issuance of common and preferred stock, net of issuance cost 13,412 0
Proceeds from sale of interest in 50% of PRV value 890 0
Proceeds from warrants exercised, net of issuance cost 1,275 0
Payments for taxes on RSUs vested (90) (58)
Net cash provided by (used in) financing activities 15,487 (58)
Change in cash and cash equivalents 11,097 (4,905)
Cash and cash equivalents at beginning of the period 4,661 19,232
Cash and cash equivalents at end of the period 15,758 14,327
Supplement Disclosure of Non-cash Investing and Financing Activities:    
Vesting of RSUs and PSUs into Class A common stock $ (188) $ (151)