2026

2025

For the three months ended
March 31,

2026

2025

Basic Earnings (Loss) Per Share:

Net income (loss) attributable to Class A common stockholders

$

510,510

$

(441,731

)

Net income (loss) attributable to Class B common stockholders

1,624,196

(1,504,276

)

Net income (loss) attributable to common stockholders

1,624,196

(1,504,276

)

Total net income (loss) attributable to Snail Inc.

$

2,134,706

$

(1,946,007

)

Class A weighted average shares outstanding - basic

9,036,135

8,442,025

Class B weighted average shares outstanding - basic

28,748,580

Class A and B basic earnings (loss) per share

$

0.06

$

(0.05

)

Diluted Earnings (Loss) Per Share:

Net income (loss) attributable to Class A common stockholders

$

510,510

$

(441,731

)

Dilutive effects of convertible notes

333

—

Dilutive effects of convertible notes warrants

—

(63,515

)

Dilutive effects of equity line of credit warrants

—

(16,147

)

Net income (loss) attributable to Class A common stockholders

$

510,843

$

(521,393

)

Net income (loss) attributable to Class B common stockholders

$

1,624,196

$

(1,504,276

)

Net income (loss) attributable to common stockholders, Basic

$

1,624,196

$

(1,504,276

)

Dilutive effects of convertible notes warrants

—

(216,296

)

Dilutive effects of equity line of credit warrants

—

(54,986

)

Net income (loss) attributable to Class B common stockholders

$

1,624,196

$

(1,775,558

)

Net income (loss) attributable to common stockholders, Diluted

$

1,624,196

$

(1,775,558

)

Class A weighted average shares outstanding - basic

9,036,135

8,442,025

Dilutive effects of convertible notes

493,261

—

Dilutive effects of convertible notes warrants

—

717,045

Dilutive effects of equity line of credit warrants

—

82,752

Class A weighted average shares outstanding - diluted

9,529,396

9,241,822

Class B weighted average shares outstanding - basic

28,748,580

Weighted average shares outstanding - basic

28,748,580

Dilutive effects of convertible note warrants

—

Dilutive effects of convertible note warrants, shares

—

Class B weighted average shares outstanding - diluted

28,748,580

Weighted average shares outstanding - diluted

28,748,580

Diluted earnings (loss) per Class A share

$

0.05

$

(0.06

)

Diluted earnings (loss) per Class B share

$

0.06

$

(0.06

)

Diluted earnings (loss) per share

$

0.06

$

(0.06

)