Major transactions (Tables)

12 Months Ended

Dec. 31, 2025

Major transactions

Schedule of goodwill acquired


Purchase consideration		52,102

Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash and bank balances		17,841
Trade and other receivables		23,713
Investments		6,653
Property, plant and equipment		17
Right-of-use assets		1,480
Intangible assets		3,238
Trade and other payables		(23,086)
Deferred revenue		(8,103)
Bank borrowings		(1,938)
Lease liabilities		(1,678)
Deferred tax liabilities		(1,077)
Non-controlling interest		(1,359)
Total identifiable net assets acquired		15,701

Goodwill (Note 16)		36,401

Schedule of acquired identifiable intangible asset and its estimated useful life


				Gross
		Estimated		carrying
		useful life		amount
Brand name		4 years		2,060
Customer relationship		5 years		1,100
				3,160

Schedule of statement of operations and cash flows of discontinued operations


		For the year ended
		December 31,
		2025
Revenues		4,795
Cost of revenue		(3,877)
Gross profit		918

Operating expenses
Research and development expenses		(95)
Sales and marketing expenses		(849)
General and administrative expenses		(2,057)
Total operating expenses		(3,001)

Operating loss from discontinued operations		(2,083)
Interest expense, net		(25)
Other gains, net		25
Loss from discontinued operations before income taxes		(2,083)
Income tax credit		310
Loss from discontinued operations, net of income taxes		(1,773)

Less: net loss attributable to non-controlling interests		1,121
Net loss from discontinued operations attributable to owners of the Company		(652)

Net cash generated from discontinued operating activities		1,264
Net cash used in discontinued investing activities		(414)
Net cash generated from discontinued financing activities		4

Schedule of assets, liabilities, statement of operations and cash flows of disposal group classified as held for sale


		As of
		December 31, 2025
Assets
Other current assets		17
Total assets		17

Liabilities and shareholders’ equity
Current liabilities
Accrued liabilities and other current liabilities		544
Lease liabilities		25
Income tax payable		700
Total current liabilities		1,269

Non—current liabilities
Lease liabilities		8

Total liabilities		1,277


		For the year ended
		December 31,
		2025
General and administrative expenses		(2)
Interest expense, net		(1)
Other loss		(6)
Loss on disposal of discontinued operations		(253)
Loss from discontinued operations		(262)

Net cash generated from discontinued operating activities		4
Net cash used in discontinued financing activities		(17)