v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Operating activities    
Net loss $ (4,003) $ (1,616)
Adjustments to reconcile consolidated net loss to net cash used in operating activities    
Depreciation and amortization 9 12
Amortization of intangible assets 683 683
Amortization of right-of-use asset 102 100
Accrued interest expense on promissory note and convertible debt 60 71
Stock-based compensation expense 391 624
(Gain) loss on foreign currency transactions 37 (3)
Change in fair value of derivative liability (178) (2,196)
Loss on debt extinguishment 48
Change in assets and liabilities:    
Accounts receivable, unbilled and other receivables (228) 954
Prepaid expenses and other current assets 99 (175)
Accounts payable 250 103
Accrued liabilities 150 398
Operating lease liabilities (102) (103)
Deferred revenue 521 121
Net Cash Used in Operating Activities (2,210) (979)
Cash Flows Used in Investing Activities    
Purchases of property and equipment (5)
Net Cash Flows Used in Investing Activities (5)
Cash Flows From Financing Activities    
Proceeds from issuance of pre-paid purchase, net of issuance costs 990
Proceeds from At-The-Market Offerring, net of issuance costs 2,464
Net Cash Provided By Financing Activities 3,454
Effect of Foreign Exchange Rate on Changes on Cash and Cash Equivalents (3) (3)
Net Increase (Decrease) in Cash and Cash Equivalents 1,241 (987)
Cash and Cash Equivalents, beginning of period 11,101 4,880
Cash and Cash Equivalents, end of period 12,342 3,893
Supplemental schedule of noncash investing and financing activities    
Financing of Director and Officer Insurance 240
Common shares issued for debt extinguishment $ 3,084 $ 1,003