v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Revenues $ 950 $ 1,224
Cost of Revenues 160 150
Gross Profit 790 1,074
Operating Expenses    
Research and development 1,502 1,476
Sales and marketing 413 594
General and administrative 2,316 2,066
Amortization of intangible assets 683 683
Total Operating Expenses 4,914 4,819
Loss from Operations (4,124) (3,745)
Other Income (Expense)    
Interest income (expense), net 17 (37)
Change in fair value of derivative liability 178 2,196
Loss on debt extinguishment (48)
Other income (expense), net (72) 18
Total Other Income (Expense) 123 2,129
Loss, before tax (4,001) (1,616)
Provision for income tax (2)
Net Loss (4,003) (1,616)
Unrealized foreign exchange gain (loss) from cumulative translation adjustments 27 (1)
Comprehensive Loss $ (3,976) $ (1,617)
Common Class A [Member]    
Other Income (Expense)    
Basic weighted average shares outstanding 45,206,703 19,678,147
Diluted weighted average shares outstanding 45,206,703 19,678,147
Basic net income (loss) per share $ (0.09) $ (0.08)
Diluted net income (loss) per share $ (0.09) $ (0.08)