v3.26.1
Warrants and Options (Tables)
 3 Months Ended
Mar. 31, 2026
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Warrant Outstanding

The following table summarize all warrants outstanding as of March 31, 2026 and December 31, 2025, and the related changes during the period. Exercise price is the weighted average for the respective warrants at end of period. Both the amount of warrants and their weighted average exercise price reflect the 1 for 35 split that was effected during December of 2025.

 

       Weighted Average 
   Number of Warrants   Exercise Price 
Balance at December 31, 2025   685,254   $59.57 
Warrants issued   -    - 
Warrants exercised   -    - 
Outstanding at March 31, 2026   685,254   $59.57 
           
Exercisable at March 31, 2026   685,254   $59.57 
Schedule of Option Outstanding

The following table summarize all stock options outstanding as of March 31, 2026 and December 31, 2025, and the related changes during the period. Exercise price is the weighted average for the respective stock options at end of period. Both the amount of stock options and their weighted average exercise price reflect the 1 for split that was effected during December of 2025.

 

       Weighted Average 
   Number of Shares   Exercise Price 
Outstanding at December 31, 2025   531,199   $48.19 
Granted   -    - 
Exercised   -    - 
Forfeited or expired   -   $- 
Outstanding at March 31, 2026   531,199   $48.19 
Share-Based Payment Arrangement, Option [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Fair Value Using Black Scholes Method

The fair value of these options was measured using the Black-Scholes valuation model at the grant date. The table below sets forth the assumptions for Black-Scholes valuation model on the respective reporting date. For options granted to employes, we use a plain vanilla Black-Scholes calculation to calculate fair value with standard market inputs.

 

    2025 
Expected volatility   121%-162%
Expected dividends   - 
Expected term (in years)   2.5-5 
Risk-free rate   3.59%-4.89%
Warrant [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Fair Value Using Black Scholes Method

                      Market              
    Relative                 Price on            
    Fair     Term     Exercise     Grant     Volatility     Risk-free  
Reporting Date   Value     (Years)     Price     Date     Percentage     Rate  
1/17/25   $ 2,732,329       5     $ 0,4348     $ 0,5435       161 %     0.0442