v3.26.1
Taxes (Tables)
6 Months Ended
Jan. 31, 2026
Taxes [Abstract]  
Schedule of Components of the Income Tax Provision

The components of the income tax provision are as follows:

 

   For the Six Months Ended January 31, 
   2026   2025 
   (Unaudited)   (Unaudited) 
Current tax provision        
Outside of Japan  $(331,261)  $120,918 
Inside of Japan   130,950    1,786 
    (200,411)   122,704 
Deferred tax provision (benefit)          
Outside of Japan   1,190,853    98,732 
Inside of Japan   (485,505)   (605,743)
    705,348    (507,011)
           
Total income tax provision  $504,937   $(384,307)
Schedule of Deferred Tax Assets, Net and Deferred Tax Liabilities

Deferred tax assets, net and deferred tax liabilities are composed of the following:

 

   As of
January 31,
   As of
July 31,
 
   2026   2025 
   (Unaudited)   (Unaudited) 
Deferred tax assets:        
Fixed assets depreciation adjustment  $97,308   $85,190 
Software depreciation adjustment   
    51,958 
Amortization of investment in films and TV series   250,578    165,146 
Accrued asset retirement obligation   61,953    56,735 
Operating lease liabilities   1,276,635    1,555,157 
Net operating loss   1,450,905    357,947 
Total deferred tax assets   3,137,379    2,272,133 
Valuation allowance   (1,420,384)   (49,909)
Total deferred tax assets, net of valuation allowance   1,716,995    2,222,224 
Net off with deferred tax liabilities   (1,654,027)   (2,173,157)
Deferred tax assets, net  $62,968   $49,067 
   As of
January 31,
   As of
July 31,
 
   2026   2025 
Deferred tax liabilities        
Advance to game developers  $4,904,363   $3,782,403 
Prepaid royalties and prepaid expenses   1,651,981    1,373,710 
Right-of-use assets   1,298,285    1,534,321 
Realized contingent gains   
    1,607,769 
Foreign interest   93,682    83,115 
Capitalized SaaS costs   517,133    
 
Other   8,569    
 
Total deferred tax liabilities   8,474,013    8,381,318 
Net off with deferred tax assets   (1,654,027)   (2,173,157)
Deferred tax liabilities, net  $6,819,986   $6,208,161 
Schedule of Movement of the Valuation Allowance

Movement of the valuation allowance:

 

   For the Six Months Ended
January 31,
   For the
Years ended
July 31,
 
   2026   2025 
   (Unaudited)     
Beginning balance   49,909   $56,911 
Current year addition   1,420,384    
 
Current year reversal   (48,396)   (11,560)
Exchange difference   (1,513)   4,558 
Ending balance  $1,420,384   $49,909 
Schedule of Reconciles the Federal statutory Rate to the Group’s Effective Tax Rate

The following table reconciles the Federal statutory rate to the Group’s effective tax rate for the six months ended January 31, 2026 and 2025:

 

   For the six months ended 
   January 31, 
   2026   2025 
   (Unaudited)   (Unaudited) 
U.S. federal statutory tax rate  $(137,824)   21.00%  $53,440    21.00%
State and local income taxes, net of federal income tax effect   
    %   
    %
Foreign tax effects                    
Japan   (184,054)   28.04%   (237,639)   (93.38)%
Cayman Islands   81,637    (12.44)%   
    %
Other countries   (82,127)   12.51%   36,407    14.31%
Return-to-provision true-up adjustment   (332,660)   50.69%   
    %
Effect of change in tax rates   113,629    (17.31)%   
    %
Loss of preferential tax treatment   343,461    (52.33)%   
    %
Change in valuation allowance                    
Singapore   736,560    (112.23)%   
    %
Taiwan   (48,396)   7.37%   44,081    17.32%
Other countries   183    (0.03)%   
    %
Non-deductible expenses   14,528    (2.15)%   (280,596)   (110.26)%
Provision for income taxes  $504,937    (76.88)%  $(384,307)   (151.02)%

 

The following table reconciles the Japanese statutory rate to the Group’s effective tax rate for the six months ended January 31, 2026 and 2025:

 

   For the six months ended 
   January 31, 
   2026   2025 
   (Unaudited)   (Unaudited) 
Japan statutory income tax rate  $(227,016)   34.59%  $88,024    34.59%
Foreign tax effects                    
Singapore   (87,824)   13.38%   (283,985)   (111.60)%
Cayman Islands   134,468    
(20,49
)%   
    %
Other countries   (141,996)   21.64%   48,169    18.93%
Return-to-provision true-up adjustment   (332,660)   50.69%   
    %
Effect of change in tax rates   113,629    (17.31)%   
    
%
Loss of preferential tax treatment   343,461    (52.33)%   
    
%
Change in valuation allowance                    
Singapore   736,560    (112.23)%   
    
%
Taiwan   (48,396)   7.37%   44,081    17.32%
Other countries   183    (0.03)%   
    
%
Non-deductible expenses   14,528    (2.14)%   (280,596)   (110.26)%
Provision for income taxes  $504,937    (76.88)%  $(384,307)   (151.02)%
Schedule of Taxes Payable

Taxes payable consist of the following:

 

   As of 
   January 31,
2026 (Unaudited)
   July 31,
2025
 
Income tax payable  $130,230   $52,758 
Consumption tax payable in Japan   332,174    240,724 
Total tax payable  $462,404   $293,482