Taxes (Tables)
|
6 Months Ended |
Jan. 31, 2026 |
| Taxes [Abstract] |
|
| Schedule of Components of the Income Tax Provision |
The components of the income
tax provision are as follows:
| | |
For the Six Months Ended January 31, | |
| | |
2026 | | |
2025 | |
| | |
(Unaudited) | | |
(Unaudited) | |
| Current tax provision | |
| | |
| |
| Outside of Japan | |
$ | (331,261 | ) | |
$ | 120,918 | |
| Inside of Japan | |
| 130,950 | | |
| 1,786 | |
| | |
| (200,411 | ) | |
| 122,704 | |
| Deferred tax provision (benefit) | |
| | | |
| | |
| Outside of Japan | |
| 1,190,853 | | |
| 98,732 | |
| Inside of Japan | |
| (485,505 | ) | |
| (605,743 | ) |
| | |
| 705,348 | | |
| (507,011 | ) |
| | |
| | | |
| | |
| Total income tax provision | |
$ | 504,937 | | |
$ | (384,307 | ) |
|
| Schedule of Deferred Tax Assets, Net and Deferred Tax Liabilities |
Deferred tax assets, net
and deferred tax liabilities are composed of the following:
| | |
As of
January 31, | | |
As of
July 31, | |
| | |
2026 | | |
2025 | |
| | |
(Unaudited) | | |
(Unaudited) | |
| Deferred tax assets: | |
| | |
| |
| Fixed assets depreciation adjustment | |
$ | 97,308 | | |
$ | 85,190 | |
| Software depreciation adjustment | |
| — | | |
| 51,958 | |
| Amortization of investment in films and TV series | |
| 250,578 | | |
| 165,146 | |
| Accrued asset retirement obligation | |
| 61,953 | | |
| 56,735 | |
| Operating lease liabilities | |
| 1,276,635 | | |
| 1,555,157 | |
| Net operating loss | |
| 1,450,905 | | |
| 357,947 | |
| Total deferred tax assets | |
| 3,137,379 | | |
| 2,272,133 | |
| Valuation allowance | |
| (1,420,384 | ) | |
| (49,909 | ) |
| Total deferred tax assets, net of valuation allowance | |
| 1,716,995 | | |
| 2,222,224 | |
| Net off with deferred tax liabilities | |
| (1,654,027 | ) | |
| (2,173,157 | ) |
| Deferred tax assets, net | |
$ | 62,968 | | |
$ | 49,067 | |
| | |
As of
January 31, | | |
As of
July 31, | |
| | |
2026 | | |
2025 | |
| Deferred tax liabilities | |
| | |
| |
| Advance to game developers | |
$ | 4,904,363 | | |
$ | 3,782,403 | |
| Prepaid royalties and prepaid expenses | |
| 1,651,981 | | |
| 1,373,710 | |
| Right-of-use assets | |
| 1,298,285 | | |
| 1,534,321 | |
| Realized contingent gains | |
| — | | |
| 1,607,769 | |
| Foreign interest | |
| 93,682 | | |
| 83,115 | |
| Capitalized SaaS costs | |
| 517,133 | | |
| — | |
| Other | |
| 8,569 | | |
| — | |
| Total deferred tax liabilities | |
| 8,474,013 | | |
| 8,381,318 | |
| Net off with deferred tax assets | |
| (1,654,027 | ) | |
| (2,173,157 | ) |
| Deferred tax liabilities, net | |
$ | 6,819,986 | | |
$ | 6,208,161 | |
|
| Schedule of Movement of the Valuation Allowance |
Movement of the valuation
allowance:
| | |
For the Six Months Ended
January 31, | | |
For the
Years ended
July 31, | |
| | |
2026 | | |
2025 | |
| | |
(Unaudited) | | |
| |
| Beginning balance | |
| 49,909 | | |
$ | 56,911 | |
| Current year addition | |
| 1,420,384 | | |
| — | |
| Current year reversal | |
| (48,396 | ) | |
| (11,560 | ) |
| Exchange difference | |
| (1,513 | ) | |
| 4,558 | |
| Ending balance | |
$ | 1,420,384 | | |
$ | 49,909 | |
|
| Schedule of Reconciles the Federal statutory Rate to the Group’s Effective Tax Rate |
The following table reconciles
the Federal statutory rate to the Group’s effective tax rate for the six months ended January 31, 2026 and 2025:
| | |
For the six months ended | |
| | |
January 31, | |
| | |
2026 | | |
2025 | |
| | |
(Unaudited) | | |
(Unaudited) | |
| U.S. federal statutory tax rate | |
$ | (137,824 | ) | |
| 21.00 | % | |
$ | 53,440 | | |
| 21.00 | % |
| State and local income taxes, net of federal income tax effect | |
| — | | |
| — | % | |
| — | | |
| — | % |
| Foreign tax effects | |
| | | |
| | | |
| | | |
| | |
| Japan | |
| (184,054 | ) | |
| 28.04 | % | |
| (237,639 | ) | |
| (93.38 | )% |
| Cayman Islands | |
| 81,637 | | |
| (12.44 | )% | |
| — | | |
| — | % |
| Other countries | |
| (82,127 | ) | |
| 12.51 | % | |
| 36,407 | | |
| 14.31 | % |
| Return-to-provision true-up adjustment | |
| (332,660 | ) | |
| 50.69 | % | |
| — | | |
| — | % |
| Effect of change in tax rates | |
| 113,629 | | |
| (17.31 | )% | |
| — | | |
| — | % |
| Loss of preferential tax treatment | |
| 343,461 | | |
| (52.33 | )% | |
| — | | |
| — | % |
| Change in valuation allowance | |
| | | |
| | | |
| | | |
| | |
| Singapore | |
| 736,560 | | |
| (112.23 | )% | |
| — | | |
| — | % |
| Taiwan | |
| (48,396 | ) | |
| 7.37 | % | |
| 44,081 | | |
| 17.32 | % |
| Other countries | |
| 183 | | |
| (0.03 | )% | |
| — | | |
| — | % |
| Non-deductible expenses | |
| 14,528 | | |
| (2.15 | )% | |
| (280,596 | ) | |
| (110.26 | )% |
| Provision for income taxes | |
$ | 504,937 | | |
| (76.88 | )% | |
$ | (384,307 | ) | |
| (151.02 | )% |
The following table reconciles
the Japanese statutory rate to the Group’s effective tax rate for the six months ended January 31, 2026 and 2025:
| | |
For the six months ended | |
| | |
January 31, | |
| | |
2026 | | |
2025 | |
| | |
(Unaudited) | | |
(Unaudited) | |
| Japan statutory income tax rate | |
$ | (227,016 | ) | |
| 34.59 | % | |
$ | 88,024 | | |
| 34.59 | % |
| Foreign tax effects | |
| | | |
| | | |
| | | |
| | |
| Singapore | |
| (87,824 | ) | |
| 13.38 | % | |
| (283,985 | ) | |
| (111.60 | )% |
| Cayman Islands | |
| 134,468 | | |
| (20,49 | )% | |
| — | | |
| — | % |
| Other countries | |
| (141,996 | ) | |
| 21.64 | % | |
| 48,169 | | |
| 18.93 | % |
| Return-to-provision true-up adjustment | |
| (332,660 | ) | |
| 50.69 | % | |
| — | | |
| — | % |
| Effect of change in tax rates | |
| 113,629 | | |
| (17.31 | )% | |
| — | | |
| — | % |
| Loss of preferential tax treatment | |
| 343,461 | | |
| (52.33 | )% | |
| — | | |
| — | % |
| Change in valuation allowance | |
| | | |
| | | |
| | | |
| | |
| Singapore | |
| 736,560 | | |
| (112.23 | )% | |
| — | | |
| — | % |
| Taiwan | |
| (48,396 | ) | |
| 7.37 | % | |
| 44,081 | | |
| 17.32 | % |
| Other countries | |
| 183 | | |
| (0.03 | )% | |
| — | | |
| — | % |
| Non-deductible expenses | |
| 14,528 | | |
| (2.14 | )% | |
| (280,596 | ) | |
| (110.26 | )% |
| Provision for income taxes | |
$ | 504,937 | | |
| (76.88 | )% | |
$ | (384,307 | ) | |
| (151.02 | )% |
|
| Schedule of Taxes Payable |
Taxes payable consist of
the following:
| | |
As of | |
| | |
January 31,
2026 (Unaudited) | | |
July 31,
2025 | |
| Income tax payable | |
$ | 130,230 | | |
$ | 52,758 | |
| Consumption tax payable in Japan | |
| 332,174 | | |
| 240,724 | |
| Total tax payable | |
$ | 462,404 | | |
$ | 293,482 | |
|