v3.26.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net loss $ (638,666) $ (576,123)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 23,193
Depreciation 1,314 1,235
Debt discount amortization 161,425
Change in fair value of derivative (17,700)
Foreign exchange differences (5,482)  
Changes in operating assets and liabilities:    
Receivables and prepaid expenses (897) 18,607
Accounts payable (5,886) 32,385
Accrued expenses and other payables 91,036 (8,481)
Accrued severance 10,588 9,591
Net cash used in operating activities (404,268) (499,593)
Cash flows from investing activities:    
Purchase of property and equipment
Net cash used in investing activities
Net Cash flows from financing activities:    
Proceeds from convertible promissory notes, net 200,000 300,000
Net cash provided by financing activities 200,000 300,000
Effect of exchange rate changes on cash and cash equivalents (470)
Net decrease in cash (204,738) (199,593)
Cash, beginning of period 228,540 594,444
Cash, end of period 23,802 349,851
Supplemental cash flow information:    
Cash paid for interest
Cash paid for taxes
Non cash transactions:    
Shares issued in respect of future services $ 200,000