Employee Option Plans (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Employee Option Plans [Line Items] |
|
| Schedule of Share-Based Compensation Expense Resulting from Stock Options Grants |
The following table sets forth the breakdown of share-based compensation expense resulting
from such grants, as included in the consolidated statements of profit or loss:
| | |
Year ended December 31, | |
| | |
2025 | | |
2024 | | |
2023 | |
| | |
| | |
| | |
| |
| General and administrative expenses | |
$ | 31,147 | | |
$ | 16,164 | | |
$ | 18,622 | |
| | |
$ | 31,147 | | |
$ | 16,164 | | |
$ | 18,622 | |
|
| Schedule of Options Outstanding Separated into Ranges of Exercise Price and Exercise Price Categories |
The options outstanding
as of December 31, 2025, have been separated into exercise price categories, as follows:
| Ranges of Exercise price | | | Options outstanding | | | Weighted average
remaining
contractual life | | | Options exercisable | | | Weighted average
exercise price of
exercisable options | | | $ | | | | | | (Years) | | | | | | $ | | | | 37.96 | | | | 183 | | | | 4.94 | | | | 183 | | | | 38 | | | | 1,591.56 | | | | 609 | | | | 4.94 | | | | 473 | | | | 1,591.56 | | | | | | | | 802 | | | | 4.94 | | | | 656 | | | | 1,158.1 | |
|
| Schedule of Defined Benefit Plans |
Composition of defined benefit plans is as follows:
| | |
December 31, | |
| | |
2025 | | |
2024 | |
| Defined benefit obligation | |
$ | 90,272 | | |
$ | 81,216 | |
| Fair value of plan assets | |
| (84,725 | ) | |
| (70,978 | ) |
| Net defined benefit liability | |
$ | 5,547 | | |
$ | 10,238 | |
|
| Matrix [Member] |
|
| Employee Option Plans [Line Items] |
|
| Schedule of Matrix IT's Employee Stock-Based Compensation Activity |
The following table
summarizes Matrix’s employee stock-based compensation activity during the year ended December 31, 2025:
| | | Number of options, RSU and RS | | | Weighted average exercise price)$) | | | Weighted average remaining contractual term (in years) | | | Aggregate intrinsic value | | | Outstanding as of January 1, 2025 | | | 1,315,000 | | | | 13.01 | | | | 3.16 | | | | 13,816 | | | Granted | | | - | | | | - | | | | | | | | | | | Expired and forfeited | | | (22,500 | ) | | | 20.30 | | | | | | | | | | | Exercised | | | (511,000 | ) | | | 12.68 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outstanding as of December 31, 2025 | | | 781,500 | | | | 12.25 | | | | 2.16 | | | | 10,006 | | | Exercisable as of December 31, 2025 | | | 75,000 | | | | | | | | | | | | | |
|
| Sapiens [Member] |
|
| Employee Option Plans [Line Items] |
|
| Schedule of Employee Option Activity |
The following table
summarizes Sapiens’ stock-based compensation activity during the year ended December 31, 2025:
| | | Amount of options | | | Weighted average exercise price | | | Weighted average remaining contractual life (in years) | | | Aggregate intrinsic value | | | Outstanding as of January 1, 2025 | | | 1,668,000 | | | | 24.96 | | | | 3.11 | | | | 4,977 | | | Granted | | | 266,143 | | | | | | | | | | | | | | | Expired and forfeited | | | (346,969 | ) | | | | | | | | | | | | | | Exercised | | | (131,281 | ) | | | | | | | | | | | | | | Reclassification of shared-based compensation to liability | | | (1,455,893 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outstanding as of December 31, 2025 | | | - | | | | - | | | | - | | | | - | | | Exercisable as of December 31, 2025 | | | - | | | | - | | | | - | | | | - | |
|
| Magic Software [Member] |
|
| Employee Option Plans [Line Items] |
|
| Schedule of Employee Option Activity |
A summary of employee
option activity under the Comm-IT Solutions 2022 Plan as of December 31, 2025, and changes during the year ended December 31, 2025 are
as follows:
| | | Number of options | | | Weighted average exercise price | | | Weighted average remaining contractual term (in years) | | | Outstanding as of January 1, 2025 | | | 3,693 | | | | 252.74 | | | | 5.94 | | | Granted | | | 44 | | | | 1,783.5 | | | | | | | Exercised | | | (2,935 | ) | | | | | | | | | | | | | | | | | | | | | | | | Outstanding as of December 31, 2025 | | | 802 | | | | 1,237.7 | | | | 4.94 | | | | | | | | | | | | | | | | | Exercisable as of December 31, 2025 | | | 656 | | | | 1,158.1 | | | | 4.94 | | | | | | | | | | | | | | | |
|