v3.26.1
Disposal Group Held For Sale and Discontinued Operations
12 Months Ended
Dec. 31, 2025
Disposal Group Held For Sale and Discontinued Operations [Abstract]  
DISPOSAL GROUP HELD FOR SALE AND DISCONTINUED OPERATIONS

Note 13:- DISPOSAL GROUP HELD FOR SALE AND DISCONTINUED OPERATIONS

 

On August 13, 2025, Sapiens International Corporation N.V. (“Sapiens”), which was a subsidiary of the Company at that time, announced that it had entered into a definitive agreement to be acquired by Advent International, a leading global private equity investor, for $43.50 per common share in an all-cash transaction (the “Transaction”).

 

Under the terms of the Transaction, the Company agreed to retain a significant minority ownership interest in Sapiens through an indirect holding structure. Following completion of the Transaction, the Company holds approximately an 18.68% equity interest in Sapiens through SI Swan UK Topco Limited (“SI Swan”), the ultimate parent company of Sapiens.

 

On November 19, 2025, Sapiens held an extraordinary general meeting of shareholders, at which all proposals required to approve the Transaction were duly approved.

 

On December 17, 2025, the Transaction was completed. Immediately prior to the closing, the Company held approximately 43.5% of the outstanding share capital of Sapiens. In connection with the Transaction, the Company (i) sold 17,418,214 Sapiens common shares for aggregate cash consideration of $757,692, and (ii) contributed 6,896,552 Sapiens common shares to SI Swan in exchange for equity interests therein. The contributed shares were valued at $300,000 for purposes of the Transaction. The retained investment in SI Swan is accounted for fair value through profit or loss.

 

As a result of the Transaction, the Company’s direct equity interest in Sapiens was replaced with an indirect equity interest of approximately 18.68% in SI Swan, and the Company ceased to have a controlling financial interest in Sapiens. Accordingly, the Company deconsolidated Sapiens as of the closing date and recognized a net gain on disposal of approximately $578,314.

 

1)Below are data of the operating results attributed to the discontinued operation:

 

   Year ended December 31, 
   2025   2024   2023 
             
Revenues   565,834    542,380    514,584 
Cost of  Revenues   332,834    303,423    292,046 
                
Gross profit   233,000    238,957    222,538 
                
Research and development expenses, net   74,448    66,302    63,476 
Selling, marketing, general and administrative expenses   163,389    85,467    77,739 
                
Operating income (loss)   (4,837)   87,188    81,323 
Finance  expenses (income), net   (175)   (2,324)   3,543 
                
Income (loss) before taxes on income   (4,662)   89,512    77,780 
Taxes on income (tax benefit)   14,172    17,891    14,241 
                
Net Income (loss) discontinued operation   (18,834)   71,621    63,539 
                
Income from sale of discontinued operation, net   578,314    
-
    
-
 
                
Net Income from discontinued operation   559,480    71,621    63,539 
                
Net Income (loss) from discontinued operation Attributable to:               
Non-controlling interests from discontinued operations   (10,485)   40,494    35,264 
Formula’s shareholders from discontinued operations   569,965    31,127    28,275 
                
Net Income from discontinued operation   559,480    71,621    63,539 
                
Net earnings per share attributable to  Formula’s shareholders :               
Earnings per share from discontinued operations (basic)   37.24    2.04    1.85 
Earnings per share from discontinued operations (diluted)   36.09    1.99    1.82 
2)Below are data of the net cash flows provided by (used in) the discontinued operation:

 

   Year ended December 31, 
   2025   2024   2023 
             
Net cash provided by (used in) discontinued operating activities   58,931    91,913    89,580 
Net cash provided by (used in) discontinued investing activities   (62,766)   12,778    (72,780)
Net cash provided by (used in) discontinued financing activities   (68,953)   (51,481)   (41,094)
                
Total net cash provided by (used in) discontinued operation   (72,788)   53,210    (24,294)