Common stock

Common stock to be

Common stock to be

Deferred stock-based

Additional

paid-in

No. of shares

Amount

issued

cancelled

compensation

capital

Total

Balance as of July 1, 2024

- As previously reported

1,222,245,276

$

1,199,358

$

22,887

$

(375

)

$

-

$

49,921,380

$

37,591,140

- Revisions

(898,690

)

$

21,988

$

(22,887

)

$

375

$

-

$

(274,346

)

$

(274,870

)

- As revised

1,221,346,586

$

1,221,346

$

-

$

-

$

-

$

49,647,034

$

37,316,270

Balance

1,221,346,586

$

1,221,346

$

-

$

-

$

-

$

49,647,034

$

37,316,270

Shares issued for private placement

- As previously reported

6,024,439

$

6,024

$

-

$

-

$

-

$

577,976

$

584,000

- Revisions

3,277,775

$

3,278

$

-

$

-

$

-

$

316,722

$

320,000

- As revised

9,302,214

$

9,302

$

-

$

-

$

-

$

894,698

$

904,000

Shares issued for private placement

9,302,214

$

9,302

$

-

$

-

$

-

$

894,698

$

904,000

Share issued for previously committed private placement

- As previously reported

-

$

21,988

$

(21,988

)

$

-

$

-

$

-

$

-

- Revisions

-

$

(21,988

)

$

21,988

$

-

$

-

$

-

$

-

- As revised

-

$

-

$

-

$

-

$

-

$

-

$

-

Share issued for previously committed private placement

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares issued to service provider

- As previously reported

2,302,890

$

2,303

$

-

$

-

$

-

$

788,506

$

790,809

- Revisions

5,053,660

$

5,053

$

-

$

-

$

-

$

879,186

$

884,239

- As revised

7,356,550

$

7,356

$

-

$

-

$

-

$

1,667,692

$

1,675,048

Shares issued to service provider

7,356,550

$

7,356

$

-

$

-

$

-

$

1,667,692

$

1,675,048

Shares issued for previously committed issued to service provider

- As previously reported

-

$

397

$

(397

)

$

-

$

-

$

-

$

-

- Revisions

-

$

(397

)

$

397

$

-

$

-

$

-

$

-

- As revised

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares issued for previously committed issued to service provider

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares issued for previously committed issued to employee

- As previously reported

-

$

502

$

(502

)

$

-

$

-

$

-

$

-

- Revisions

-

$

(502

)

$

502

$

-

$

-

$

-

$

-

- As revised

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares issued for previously committed issued to employee

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares issued to employee

- As previously reported

1,518,420

$

1,518

$

-

$

-

$

-

$

409,213

$

410,731

- Revisions

551,580

$

552

$

-

$

-

$

-

$

(165,968

)

$

(165,416

)

- As revised

2,070,000

$

2,070

$

-

$

-

$

-

$

243,245

$

245,315

Shares issued to employee

2,070,000

$

2,070

$

-

$

-

$

-

$

243,245

$

245,315

Shares to be issued for private placement

- As previously reported

3,277,775

$

-

$

3,278

$

-

$

-

$

316,722

$

320,000

- Revisions

(3,277,775

)

$

-

$

(3,278

)

$

-

$

-

$

(316,722

)

$

(320,000

- As revised

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares to be issued for private placement

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares to be issued to service provider

- As previously reported

4,656,550

$

-

$

4,656

$

-

$

(745,048

)

$

740,392

$

-

- Revisions

(4,656,550

)

$

-

$

(4,656

)

$

-

$

745,048

$

(740,392

)

$

-

- As revised

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares to be issued to service provider

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares issued to service provider

4,565,550

$

4,656

$

-

$

-

$

-

$

740,392

$

745,048

Shares to be issued to employee

- As previously reported

50,000

$

-

$

50

$

-

$

-

$

9,230

$

9,280

- Revisions

(50,000

)

$

-

$

(50

)

$

-

$

-

$

(9,230

)

$

(9,280

)

- As revised

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares to be issued to employee

-

$

-

$

-

$

-

$

-

$

-

$

-

Share based compensation to employee

- As previously reported

-

$

-

$

-

$

-

$

-

$

-

$

-

- Revisions

-

$

-

$

-

$

-

$

-

$

92,044

$

92,044

- As revised

-

$

-

$

-

$

-

$

-

$

92,044

$

92,044

Share based compensation to employee

-

$

-

$

-

$

-

$

-

$

92,044

$

92,044

Balance as of December 31, 2024

- As previously reported

1,249,280,892

$

1,241,296

$

7,984

$

(375

)

$

(745,048

)

$

53,385,101

$

37,958,212

- Revisions

-

$

7,984

$

(7,984

)

$

375

$

745,048

$

(218,706

)

$

526,717

- As revised

1,249,280,892

$

1,249,280

$

-

$

-

$

-

$

53,166,395

$

38,484,929

Balance

1,249,280,892

$

1,249,280

$

-

$

-

$

-

$

53,166,395

$

38,484,929

Shares issued for private placement

- As previously reported

3,905,555

$

3,906

$

-

$

-

$

-

$

386,094

$

390,000

- Revisions

183,333

$

183

$

-

$

-

$

-

$

24,817

$

25,000

- As revised

4,088,888

$

4,089

$

-

$

-

$

-

$

410,911

$

415,000

Shares issued for private placement

4,088,888

$

4,089

$

-

$

-

$

-

$

410,911

$

415,000

Share issued for previously committed private placement

- As previously reported

-

$

3,278

$

(3,278

)

$

-

$

-

$

-

$

-

- Revisions

-

$

(3,278

)

$

3,278

$

-

$

-

$

-

$

-

- As revised

-

$

-

$

-

$

-

$

-

$

-

$

-

Share issued for previously committed private placement

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares issued for previously committed issued to service provider

- As previously reported

-

$

4,656

$

(4,656

)

$

-

$

745,048

$

-

$

745,048

- Revisions

-

$

(4,656

)

$

4,656

$

-

$

(745,048

)

$

-

$

(745,048

)

- As revised

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares issued for previously committed issued to service provider

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares issued for previously committed issued to employee

- As previously reported

-

$

50

$

(50

)

$

-

$

-

$

-

$

-

- Revisions

-

$

(50

)

$

50

$

-

$

-

$

-

$

-

- As revised

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares issued for previously committed issued to employee

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares to be issued for private placement

- As previously reported

183,333

$

-

$

183

$

-

$

-

$

24,817

$

25,000

- Revisions

(183,333

)

$

-

$

(183

)

$

-

$

-

$

(24,817

)

$

(25,000

)

- As revised

-

$

-

$

-

$

-

$

-

$

-

$

-

Shares to be issued for private placement

-

$

-

$

-

$

-

$

-

$

-

$

-

Share based compensation to employee

- As previously reported

-

$

-

$

-

$

-

$

-

$

-

$

-

- Revisions

-

$

-

$

-

$

-

$

-

$

92,331

$

92,331

- As revised

-

$

-

$

-

$

-

$

-

$

92,331

$

92,331

Share based compensation to employee

-

$

-

$

-

$

-

$

-

$

92,331

$

92,331

Balance as of March 31, 2025

- As previously reported

1,253,169,780

$

1,252,986

$

183

$

(375

)

$

-

$

53,776,212

$

37,942,163

- Revisions

-

$

183

$

(183

)

$

375

$

-

$

(126,375

)

$

(126,000

)

- As revised

1,253,169,780

$

1,253,169

$

-

$

-

$

-

$

53,649,837

$

37,816,163

Balance

1,253,169,780

$

1,253,169

$

-

$

-

$

-

$

53,649,837

$

37,816,163