v3.26.1
Note 3 - Loans
3 Months Ended
Mar. 31, 2026
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables, Excluding Allowance for Credit Losses [Text Block]

Note 3. Loans

 

Loans at March 31, 2026 and December 31, 2025 are summarized as follows (in thousands):

 

  

March 31, 2026

  

December 31, 2025

 

Real estate loans:

        

Construction and land development

 $97,487  $88,424 

Secured by 1-4 family residential

  520,821   527,283 

Other real estate loans

  712,567   696,978 

Commercial and industrial loans

  115,202   117,944 

Consumer and other loans

  18,329   19,116 

Total loans

 $1,464,406  $1,449,745 

Allowance for credit losses

  (14,698)  (14,719)

Loans, net

 $1,449,708  $1,435,026 

 

Net deferred loan fees included in the above loan categories were $1.9 million at March 31, 2026 and $1.7 million at  December 31, 2025Net unamortized discounts on loans acquired through business combinations included in the above loan categories totaled $12.9 million at March 31, 2026 and $13.2 million at December 31, 2025Unamortized premiums on loans purchased from a third-party loan originator are included in the commercial and industrial loan categories and totaled $3.7 million as of March 31, 2026 and $4.1 million as of December 31, 2025.  Consumer and other loans included $546 thousand and $543 thousand of demand deposit overdrafts at March 31, 2026 and December 31, 2025, respectively.

 

Loans acquired in business combinations are recorded in the Consolidated Balance Sheets at fair value at the acquisition date under the acquisition method of accounting.  The principal balance of purchased loans is included in the allowance for credit losses calculation.  The remaining net discount on purchased loans at  March 31, 2026 was $12.9 million. The outstanding principal balance and the carrying amount at  March 31, 2026 and December 31, 2025 of loans acquired in business combinations were as follows:

 

  

March 31, 2026

  

December 31, 2025

 
  

Acquired Loans-

  

Acquired Loans-

 
  

Non-Purchased

  

Non-Purchased

 

(Dollars in thousands)

 

Credit Deteriorated

  

Credit Deteriorated

 

Outstanding principal balance

 $453,731  $480,625 
         

Carrying amount

        

Real estate loans:

        

Construction and land development

 $7,215  $7,461 

Secured by 1-4 family residential

  193,516   207,352 

Other real estate loans

  215,312   223,986 

Commercial and industrial loans

  22,943   25,428 

Consumer and other loans

  2,770   3,223 

Total acquired loans

 $441,756  $467,450 

 

 

Risk characteristics of each loan portfolio class that are considered by the Company include:

 

 

1-4 family residential mortgage loans carry risks associated with the continued creditworthiness of the borrower and changes in the value of the collateral.

 

 

Real estate construction and land development loans carry risks that the project may not be finished according to schedule, the project may not be finished according to budget, and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure or other factors unrelated to the project.

 

 

Other real estate loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because repayment of these loans may be dependent upon the profitability and cash flows of the business or project.

 

 

Commercial and industrial loans carry risks associated with the successful operation of a business because repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much reliability.  Commercial and industrial loans also include purchased loans which could have been originated outside of the Company's market area.

 

 

Consumer and other loans carry risks associated with the continued creditworthiness of the borrower and the value of the collateral, if any. Consumer loans are typically either unsecured or secured by rapidly depreciating assets such as automobiles. They are also likely to be immediately and adversely affected by job loss, divorce, illness, personal bankruptcy, or other changes in circumstances. Consumer and other loans also include purchased consumer loans which could have been originated outside of the Company's market area. Other loans included in this category include loans to states and political subdivisions.  

 


The following tables provide a summary of loan classes and an aging of past due loans as of March 31, 2026 and December 31, 2025 (in thousands):

 

  

March 31, 2026

 
  

30-59 Days Past Due

  

60-89 Days Past Due

  > 90 Days Past Due  

Total Past Due

  

Current

  Total Loans  Non-accrual Loans  90 Days or More Past Due and Accruing 

Real estate loans:

                                

Construction and land development

 $20  $26  $18  $64  $97,423  $97,487  $44  $ 

Secured by 1-4 family residential

  3,163   765   1,104   5,032   515,789   520,821   2,111    

Other real estate loans

  241   180      421   712,146   712,567       

Commercial and industrial

  411   498   1,517   2,426   112,776   115,202   2,290    

Consumer and other loans

  46   29      75   18,254   18,329       

Total

 $3,881  $1,498  $2,639  $8,018  $1,456,388  $1,464,406  $4,445  $ 

 

  

December 31, 2025

 
  

30-59 Days Past Due

  

60-89 Days Past Due

  > 90 Days Past Due  

Total Past Due

  

Current

  Total Loans  Non-accrual Loans  90 Days or More Past Due and Accruing 

Real estate loans:

                                

Construction and land development

 $30  $  $45  $75  $88,349  $88,424  $45  $ 

Secured by 1-4 family residential

  2,034   857   939   3,830   523,453   527,283   1,994    

Other real estate loans

              696,978   696,978       

Commercial and industrial

  646   520   1,324   2,490   115,454   117,944   2,615    

Consumer and other loans

  12   23      35   19,081   19,116       

Total

 $2,722  $1,400  $2,308  $6,430  $1,443,315  $1,449,745  $4,654  $ 

 

Credit Quality Indicators

 

As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grading of specified classes of loans. The Company utilizes a risk grading matrix to assign a rating to each of its loans. The loan ratings are summarized into the following categories: pass, special mention, substandard, doubtful, and loss. Pass rated loans include all risk rated credits other than those included in special mention, substandard, or doubtful. Loans classified as loss are charged-off. Loan officers assign risk grades to loans at origination and as renewals arise. The Bank’s Credit Administration department reviews risk grades for accuracy on a quarterly basis and as credit issues arise. In addition, a certain amount of loans are reviewed each year through the Company’s internal and external loan review process. A description of the general characteristics of the loan grading categories is as follows:

 

Pass – Loans classified as pass exhibit acceptable operating trends, balance sheet trends, and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower as agreed.

 

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the Bank’s credit position at some future date.

 

Substandard – Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

 

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The Company considers all doubtful loans to be impaired and places the loan on non-accrual status.

 

Loss – Loans classified as loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted.

 

The following table presents the Company's recorded investment in loans by credit quality indicators by year of origination as of March 31, 2026 and December 31, 2025 (in thousands).

 

  March 31, 2026         
  

Term Loans by Year of Origination

         
  

2026

  

2025

  

2024

  

2023

  

2022

  

Prior

  

Revolving

  

Total

 

Construction and land development

                                

Pass

 $5,841  $7,250  $668  $3,470  $1,793  $7,383  $71,038  $97,443 

Special Mention

                        

Substandard

                 44      44 

Doubtful

                        

Total construction and land development

 $5,841  $7,250  $668  $3,470  $1,793  $7,427  $71,038  $97,487 
                                 

Current period gross write-offs

 $  $  $  $  $  $  $  $ 
                                 

Secured by 1-4 family residential

                                

Pass

 $11,672  $29,662  $27,479  $60,134  $97,233  $219,135  $73,618  $518,933 

Special Mention

                        

Substandard

           126   321   1,441      1,888 

Doubtful

                        

Total secured by 1-4 family residential

 $11,672  $29,662  $27,479  $60,260  $97,554  $220,576  $73,618  $520,821 
                                 

Current period gross write-offs

 $  $  $  $  $  $29  $  $29 
                                 

Other real estate loans

                                

Pass

 $30,898  $73,277  $57,919  $93,657  $126,570  $294,728  $33,201  $710,250 

Special Mention

        311         2,006      2,317 

Substandard

                        

Doubtful

                        

Total other real estate loans

 $30,898  $73,277  $58,230  $93,657  $126,570  $296,734  $33,201  $712,567 
                                 

Current period gross write-offs

 $  $  $  $  $  $  $  $ 
                                 

Commercial and industrial

                                

Pass

 $5,341  $10,351  $14,950  $13,488  $13,381  $21,300  $33,709  $112,520 

Special Mention

        392               392 

Substandard

           472   1,013   276      1,761 

Doubtful

                 529      529 

Total commercial and industrial

 $5,341  $10,351  $15,342  $13,960  $14,394  $22,105  $33,709  $115,202 
                                 

Current period gross write-offs

 $  $  $  $262  $192  $126  $  $580 
                                 

Consumer and other loans

                                

Pass

 $1,483  $3,925  $1,770  $2,173  $4,049  $2,444  $2,484  $18,328 

Special Mention

                        

Substandard

                 1      1 

Doubtful

                        

Total consumer and other loans

 $1,483  $3,925  $1,770  $2,173  $4,049  $2,445  $2,484  $18,329 
                                 

Current period gross write-offs

 $87  $  $  $13  $  $  $  $100 

 

 

  

December 31, 2025

         
  

Term Loans by Year of Origination

         
  

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving

  

Total

 

Construction and land development

                                

Pass

 $7,661  $674  $3,505  $1,999  $3,578  $4,079  $66,883  $88,379 

Special Mention

                        

Substandard

                 45      45 

Doubtful

                        

Total construction and land development

 $7,661  $674  $3,505  $1,999  $3,578  $4,124  $66,883  $88,424 
                                 

Current period gross write-offs

 $  $  $  $  $  $22  $  $22 
                                 

Secured by 1-4 family residential

                                

Pass

 $37,248  $29,544  $61,183  $100,324  $91,044  $135,178  $70,577  $525,098 

Special Mention

     119                  119 

Substandard

        29   210   343   1,484      2,066 

Doubtful

                        

Total secured by 1-4 family residential

 $37,248  $29,663  $61,212  $100,534  $91,387  $136,662  $70,577  $527,283 
                                 

Current period gross write-offs

 $  $  $  $  $  $59  $  $59 
                                 

Other real estate loans

                                

Pass

 $67,088  $59,352  $95,653  $130,268  $105,813  $201,768  $32,327  $692,269 

Special Mention

     313            4,146      4,459 

Substandard

                 250      250 

Doubtful

                        

Total other real estate loans

 $67,088  $59,665  $95,653  $130,268  $105,813  $206,164  $32,327  $696,978 
                                 

Current period gross write-offs

 $  $  $  $  $  $7  $  $7 
                                 

Commercial and industrial

                                

Pass

 $11,592  $16,531  $13,637  $14,373  $13,054  $11,088  $33,469  $113,744 

Special Mention

     400      1,072            1,472 

Substandard

        751   1,062   386         2,199 

Doubtful

                 529      529 

Total commercial and industrial

 $11,592  $16,931  $14,388  $16,507  $13,440  $11,617  $33,469  $117,944 
                                 

Current period gross write-offs

 $  $671  $701  $1,930  $481  $438  $  $4,221 
                                 

Consumer and other loans

                                

Pass

 $4,974  $2,155  $2,405  $4,252  $91  $2,671  $2,568  $19,116 

Special Mention

                        

Substandard

                        

Doubtful

                        

Total consumer and other loans

 $4,974  $2,155  $2,405  $4,252  $91  $2,671  $2,568  $19,116 
                                 

Current period gross write-offs

 $469  $10  $12  $  $  $5  $  $496