Exhibit 99.1

img57390227_0.jpg

Leslie’s, Inc. Announces Second Quarter 2026 Financial Results

Sales increase of 4.3% and Comparable sales increase of 6.6%

 

Achieved 8% customer count growth year-over-year

 

Company reiterates full year guidance

 

 

PHOENIX – May 13, 2026 – Leslie’s, Inc. (NASDAQ: LESL), the largest and most trusted direct-to-customer brand in the U.S. pool and spa care industry serving residential customers and pool professionals nationwide, today announced its financial results for the fiscal second quarter 2026.  


“Our comprehensive transformation plan delivered measurable results in the second quarter as we position Leslie’s for sustainable profitable growth. Second quarter performance demonstrated the effectiveness of our strategic initiatives, with revenue growth of 4.3%, comparable sales increase of 6.6% and total customer count growth of 8% year-over-year. The early success of our ‘Price Drop’ initiative, launched in March, drove strong transaction growth and customer engagement in the quarter. Importantly, we have funded our price investments through controlled spending and successful cost optimization efforts supporting gross margin expansion in the quarter.” said Jason McDonell, Chief Executive Officer.


McDonell added, “We’re fundamentally reimagining how Leslie’s serves customers while creating a more efficient business model. The ‘Price Drop’ initiative, the targeted marketing and our consultative in-store approach is resonating with customers. Leslie’s is growing our active customer file by re-activating lapsed customers and attracting new customers.”

Fiscal Second Quarter Ended April 4, 2026 Results

Sales were $184.7 million, an increase of 4.3% compared to $177.1 million in the prior year period. Comparable sales increased 6.6%.
Gross profit was $53.3 million, an increase of 21.4% compared to $43.9 million in the prior year period. Gross margin increased to 28.9% compared to 24.8% in the prior year period.
Selling, general and administrative expenses (“SG&A”) were $92.2 million compared to $92.3 million in the prior year period. As a percentage of sales, SG&A decreased 220 basis points (“bps”).
Non-cash impairment charge of $(1.2) million, comprised of non-cash lease gains due to lease terminations on stores that were closed and impaired during the first quarter of 2026. No impairment charges were recorded in the comparable prior year period.
Net loss increased by $1.2 million to $52.5 million compared to $51.3 million in the prior year period.
Adjusted net loss was $50.0 million compared to $48.3 million in the prior year period.
Diluted loss per share was $5.63 compared to $5.54 in the prior year period. Adjusted diluted loss per share was $5.36 compared to $5.21 the prior year period.
Adjusted EBITDA improved $9.2 million from $(36.1) million in the prior year period to $(26.8) million.

 

1


 

Fiscal Six Months Ended April 4, 2026 Results

Sales were $331.9 million, a decrease of 5.8% compared to $352.4 million in the prior year period. Comparable sales decreased 4.5%.
Gross profit was $80.4 million, a decrease of 12.3% compared to $91.7 million in the prior year period. Gross margin decreased to 24.2% from 26.0% in the prior year.
SG&A decreased $1.9 million to $177.9 million compared to $179.7 million in the prior year. As a percentage of sales, SG&A increased 259 bps.
Non-cash impairment charge of $9.0 million, comprised of asset write-offs related to the closure of 80 underperforming stores and one distribution center. No impairment charges were recorded in the comparable prior year period.
Net loss was $135.5 million compared to $95.9 million in the prior year.
Adjusted net loss was $117.5 million compared to $91.2 million in the prior year period.
Diluted loss per share was $14.55 compared to $10.36 in the prior year. Adjusted diluted loss per share was $12.62 compared to $9.86 in the prior year.
Adjusted EBITDA was $(67.1) million compared to $(65.4) million in the prior year.

 

Balance Sheet Highlights

Capital expenditures totaled $9.5 million in the period ended April 4, 2026 compared to $11.2 million in the period ended March 29, 2025.
Cash and cash equivalents totaled $16.9 million as of April 4, 2026, a decrease of $0.4 million, compared to $17.3 million as of March 29, 2025.
Inventories totaled $262.4 million as of April 4, 2026, a decrease of $72.7 million or 21.7%, compared to $335.1 million as of March 29, 2025.
Total liquidity of $97.1 million from cash on-hand and borrowings available under the credit facility.

 

Full Year Fiscal 2026 Expectations

 

The company reiterated its outlook for the full year fiscal 2026.

 

As is typical of our business, we anticipate generating the majority of our sales and earnings during the second half of the year driven by the seasonal nature of our industry. The guide provided is for the 52-week period of Fiscal Year 2026 and includes the impact on revenue of the store closures noted above as well as the addback of expected costs incurred with these closures.

 

Sales

$1,100 million to $1,250 million

Adjusted EBITDA

 

$55 million to $75 million

Capital Expenditures

 

$20 million to $25 million

 

*Note: A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future, although it is important to note that these factors could be material to our results computed in accordance with GAAP.

Conference Call Details

The company will host a conference call at 5:00 p.m. Eastern time on May 13, 2026 to discuss the financial results for the second quarter of fiscal 2026 as well as progress against the company’s strategic transformation initiatives. A live audio webcast of the conference call will be available online at https://ir.lesliespool.com/.

A replay of the conference call will be available within approximately three hours of the conclusion of the call and will be available on the company’s Investor Relations website for 180 days.

2


 

About Leslie’s

Founded in 1963, Leslie’s is the largest and most trusted direct-to-customer brand in the U.S. pool and spa care industry serving residential consumers and pool professionals nationwide. The company serves the aftermarket needs of residential and professional consumers with an extensive and largely exclusive assortment of essential pool and spa care products. The company operates an integrated ecosystem of approximately 950 physical locations and a robust digital platform, enabling consumers to engage with Leslie’s whenever, wherever, and however they prefer to shop. Its dedicated team of associates, pool and spa care experts, and experienced service technicians are passionate about empowering every single Leslie’s customer with the knowledge, products, and solutions necessary to confidently maintain and thoroughly enjoy their pools and spas.

Use of Non-GAAP Financial Measures and Other Operating Measures

In addition to reporting financial results in accordance with accounting principles generally accepted in the United States (“GAAP”), we use certain non-GAAP financial measures and other operating measures, including comparable sales growth, Adjusted EBITDA, Adjusted net loss, and Adjusted diluted loss per share, to evaluate the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other peer companies using similar measures. These non-GAAP financial measures and other operating measures should not be considered in isolation or as substitutes for our results as reported under GAAP. In addition, these non-GAAP financial measures and other operating measures are not calculated in the same manner by all companies, and accordingly, are not necessarily comparable to similarly titled measures of other companies and may not be appropriate measures for performance relative to other companies.

Comparable Sales Growth

We measure comparable sales growth as the increase or decrease in sales recorded by the comparable base in any reporting period, compared to sales recorded by the comparable base in the prior reporting period. The comparable base includes sales through our locations and through our e-commerce websites and third-party marketplaces. Comparable sales growth is a key measure used by management and our board of directors to assess our financial performance.

Adjusted EBITDA

Adjusted EBITDA is defined as earnings before interest (including amortization of debt issuance costs), taxes, depreciation and amortization, equity-based compensation expense, executive transition costs, severance, strategic project costs, merger and acquisition costs, and other non-recurring, non-cash or discrete items. Adjusted EBITDA is a key measure used by management and our board of directors to assess our financial performance. Adjusted EBITDA is also frequently used by analysts, investors, and other interested parties to evaluate companies in our industry, when considered alongside other GAAP measures. We use Adjusted EBITDA to supplement GAAP measures of performance to evaluate the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other companies using similar measures.

Adjusted EBITDA is not a recognized measure of financial performance under GAAP but is used by some investors to determine a company’s ability to service or incur indebtedness. Adjusted EBITDA is not calculated in the same manner by all companies, and accordingly, is not necessarily comparable to similarly titled measures of other companies and may not be an appropriate measure for performance relative to other companies. Adjusted EBITDA should not be construed as an indicator of a company’s operating performance in isolation from, or as a substitute for, net loss, cash flows from operations or cash flow data, all of which are prepared in accordance with GAAP. We have presented Adjusted EBITDA solely as supplemental disclosure because we believe it allows for a more complete analysis of results of operations. Adjusted EBITDA is not intended to represent, and should not be considered more meaningful than, or as an alternative to, measures of operating performance as determined in accordance with GAAP. In the future, we may incur expenses or charges such as those added back to calculate Adjusted EBITDA. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these items.

3


 

Adjusted Net Loss and Adjusted Diluted Loss per Share

Adjusted net loss and Adjusted diluted loss per share are additional key measures used by management and our board of directors to assess our financial performance. Adjusted net loss and Adjusted diluted loss per share are also frequently used by analysts, investors, and other interested parties to evaluate companies in our industry, when considered alongside other GAAP measures.

Adjusted net loss is defined as net loss adjusted to exclude equity-based compensation expense, executive transition costs, severance, strategic project costs, merger and acquisition costs, and other non-recurring, non-cash, or discrete items. Adjusted diluted loss per share is defined as Adjusted net loss divided by the diluted weighted average number of common shares outstanding.

Forward-Looking Statements

This press release contains forward-looking statements about us and our industry that involve substantial risks and uncertainties. All statements other than statements of historical fact contained in this press release, including statements regarding our future results of operations or financial condition, business strategy, strategic transformation plan, value proposition, dispositions, legal proceedings, competitive advantages, market size, growth opportunities, industry expectations, and plans and objectives of management for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “deliver,” “well-positioned,” “should,” “target,” “will,” or “would,” or the negative of these words or other similar terms or expressions. Our actual results or outcomes, or the timing of our results or outcomes, could differ materially from those indicated in these forward-looking statements for a variety of reasons, including, among others:

our ability to execute on our growth and cost optimization strategies, including our strategic pricing transformation;
our expectations regarding our cash resources and cash generation from normal operations;
supply disruptions or increased costs, including as a result of trade policies, geopolitical conflicts and related impacts on commodity prices;
our ability to maintain favorable relationships with suppliers and manufacturers;
our ability to maintain the integrity of our supply chain without disruption;
our ability to successfully streamline our operations and improve long-term profitability, including through the closure of underperforming U.S. stores;
competition from mass merchants, online platforms and specialty retailers;
impacts on our business from the sensitivity of our business to weather conditions, changes in the economy (including high interest rates, recession fears, inflationary pressures and changes in trade policies, including tariffs, other trade restrictions or the threat of such actions, and potential tariff refunds), consumer purchasing patterns and cost consciousness, geopolitical events or conflicts (including the ongoing conflict in Ukraine, the conflicts in the Middle East and the related impacts on commodity prices, including the price of oil), and the housing market;
disruptions in the operations of our manufacturing facilities and distribution centers;
our ability to implement technology initiatives that deliver the anticipated benefits, without disrupting our operations;
our ability to execute on our management transition plans and to attract and retain senior management and other qualified personnel;
regulatory changes and developments affecting our current and future products including evolving legal standards, regulations and stakeholder expectations concerning environmental, and sustainability matters;

4


 

our ability to timely service, pay off or refinance existing debt and incur additional debt on terms and at rates acceptable to us;
our ability to obtain additional capital to finance operations;
commodity price inflation and deflation, including volatility in the price of oil;
impacts on our business from epidemics, pandemics, or natural disasters;
impacts on our business from cyber incidents and other security threats or disruptions;
our ability to regain and maintain compliance with Nasdaq listing standards;
our ability to remediate material weaknesses or other deficiencies in our internal control over financial reporting or to maintain effective disclosure controls and procedures and internal control over financial reporting; and
other risks and uncertainties, including those listed in the section titled “Risk Factors” in our filings with the United States Securities and Exchange Commission (“SEC”).

You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this press release primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, and operating results. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, and other factors described in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended October 4, 2025 and in our other filings with the SEC. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this press release The results, outcomes, events, and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results or outcomes, or the timing of results and outcomes, could differ materially from those described in the forward-looking statements.

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this press release, and, while we believe that information provides a reasonable basis for these statements, that information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.

The forward-looking statements made in this press release are based on events or circumstances as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information, changed expectations, the occurrence of unanticipated events or otherwise, except as required by law. We may not actually achieve the plans, intentions, outcomes, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments.

 

 

Contact

 

Tom Filandro

Partner, ICR

Lesliesir@icrinc.com

5


 

Consolidated Statements of Operations

(Amounts in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

Six Month Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

 

April 4, 2026

 

 

March 29, 2025

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

Sales

 

$

184,744

 

 

$

177,134

 

 

$

331,872

 

 

$

352,362

 

Cost of merchandise and services sold

 

 

131,398

 

 

 

133,188

 

 

 

251,457

 

 

 

260,699

 

Gross profit

 

 

53,346

 

 

 

43,946

 

 

 

80,415

 

 

 

91,663

 

Selling, general and administrative expenses

 

 

92,206

 

 

 

92,325

 

 

 

177,875

 

 

 

179,741

 

Impairment

 

 

(1,174

)

 

 

 

 

 

8,974

 

 

 

 

Operating loss

 

 

(37,686

)

 

 

(48,379

)

 

 

(106,434

)

 

 

(88,078

)

Interest expense

 

 

14,364

 

 

 

15,897

 

 

 

27,900

 

 

 

31,661

 

Net loss before taxes

 

 

(52,050

)

 

 

(64,276

)

 

 

(134,334

)

 

 

(119,739

)

Income tax expense (benefit)

 

 

447

 

 

 

(12,956

)

 

 

1,134

 

 

 

(23,855

)

Net loss

 

$

(52,497

)

 

$

(51,320

)

 

$

(135,468

)

 

$

(95,884

)

Loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(5.63

)

 

$

(5.54

)

 

$

(14.55

)

 

$

(10.36

)

Diluted

 

$

(5.63

)

 

$

(5.54

)

 

$

(14.55

)

 

$

(10.36

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

9,327

 

 

 

9,262

 

 

 

9,312

 

 

 

9,256

 

Diluted

 

 

9,327

 

 

 

9,262

 

 

 

9,312

 

 

 

9,256

 

 

Other Financial Data (1)

(Amounts in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

Six Month Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

 

April 4, 2026

 

 

March 29, 2025

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

Adjusted EBITDA

 

$

(26,819

)

 

$

(36,061

)

 

$

(67,105

)

 

$

(65,379

)

Adjusted net loss (2)

 

$

(50,015

)

 

$

(48,286

)

 

$

(117,520

)

 

$

(91,241

)

Adjusted diluted loss per share

 

$

(5.36

)

 

$

(5.21

)

 

$

(12.62

)

 

$

(9.86

)

 

(1)
See section titled “GAAP to Non-GAAP Reconciliation”
(2)
The prior period comparative reconciliation has been updated to conform to the current period presentation.

 

6


 

Consolidated Balance Sheets

(Amounts in thousands, except share and per share amounts)

 

 

 

April 4, 2026

 

 

October 4, 2025

 

 

March 29, 2025

 

Assets

 

(Unaudited)

 

 

(Audited)

 

 

(Unaudited)

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

16,919

 

 

$

64,340

 

 

$

17,252

 

Accounts and other receivables, net

 

 

22,783

 

 

 

23,217

 

 

 

32,036

 

Inventories, net

 

 

262,358

 

 

 

207,983

 

 

 

335,101

 

Prepaid expenses and other current assets

 

 

38,053

 

 

 

33,249

 

 

 

33,180

 

Total current assets

 

 

340,113

 

 

 

328,789

 

 

 

417,569

 

Property and equipment, net

 

 

80,981

 

 

 

92,544

 

 

 

95,515

 

Operating lease right-of-use assets

 

 

229,052

 

 

 

252,988

 

 

 

250,916

 

Goodwill and other intangibles, net

 

 

29,017

 

 

 

30,732

 

 

 

213,315

 

Deferred tax assets

 

 

 

 

 

 

 

 

29,132

 

Other assets

 

 

36,297

 

 

 

36,422

 

 

 

36,509

 

Total assets

 

$

715,460

 

 

$

741,475

 

 

$

1,042,956

 

Liabilities and stockholders’ deficit

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

94,242

 

 

$

51,894

 

 

$

114,770

 

Accrued expenses and other current liabilities

 

 

70,327

 

 

 

82,447

 

 

 

88,310

 

Operating lease liabilities

 

 

69,817

 

 

 

74,720

 

 

 

64,534

 

Total current liabilities

 

 

234,386

 

 

 

209,061

 

 

 

267,614

 

Deferred tax liabilities

 

 

301

 

 

 

287

 

 

 

 

Operating lease liabilities, noncurrent

 

 

167,312

 

 

 

185,076

 

 

 

188,174

 

Revolving Credit Facility

 

 

99,000

 

 

 

 

 

 

101,500

 

Long-term debt, net

 

 

752,875

 

 

 

752,055

 

 

 

751,077

 

Other long-term liabilities

 

 

2,912

 

 

 

2,988

 

 

 

4,050

 

Total liabilities

 

 

1,256,786

 

 

 

1,149,467

 

 

 

1,312,415

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Stockholders’ deficit

 

 

 

 

 

 

 

 

 

Common stock, $0.001 par value, 50,000,000 shares authorized and 9,357,972, 9,290,311, and 9,270,082 issued and outstanding as of April 4, 2026, October 4, 2025, and March 29, 2025.

 

 

9

 

 

 

9

 

 

 

9

 

Additional paid-in capital

 

 

115,308

 

 

 

113,174

 

 

 

110,621

 

Retained deficit

 

 

(656,643

)

 

 

(521,175

)

 

 

(380,089

)

Total stockholders’ deficit

 

 

(541,326

)

 

 

(407,992

)

 

 

(269,459

)

Total liabilities and stockholders’ deficit

 

$

715,460

 

 

$

741,475

 

 

$

1,042,956

 

 

7


 

 

Consolidated Statements of Cash Flows

(Amounts in thousands)

 

 

 

Six Month Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Operating Activities

 

 

 

 

 

 

Net loss

 

$

(135,468

)

 

$

(95,884

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

15,400

 

 

 

16,508

 

Equity-based compensation

 

 

2,138

 

 

 

3,623

 

Amortization of deferred financing costs and debt discounts

 

 

1,118

 

 

 

1,078

 

Impairment

 

 

8,974

 

 

 

 

Inventory impairment

 

 

5,512

 

 

 

 

Provision for credit losses

 

 

93

 

 

 

205

 

Deferred income taxes

 

 

14

 

 

 

(24,964

)

Loss on asset dispositions

 

 

63

 

 

 

98

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts and other receivables

 

 

341

 

 

 

13,226

 

Inventories, net

 

 

(59,887

)

 

 

(100,818

)

Prepaid expenses and other current assets

 

 

(4,867

)

 

 

999

 

Other assets

 

 

(28

)

 

 

3,011

 

Accounts payable

 

 

42,348

 

 

 

47,148

 

Accrued expenses and other current liabilities

 

 

(9,924

)

 

 

(17,268

)

Income taxes payable

 

 

 

 

 

(1,127

)

Operating lease assets and liabilities, net

 

 

(2,380

)

 

 

(144

)

Net cash used in operating activities

 

 

(136,553

)

 

 

(154,309

)

Investing Activities

 

 

 

 

 

 

Purchases of property and equipment

 

 

(9,530

)

 

 

(11,211

)

Proceeds from asset dispositions

 

 

26

 

 

 

86

 

Net cash used in investing activities

 

 

(9,504

)

 

 

(11,125

)

Financing Activities

 

 

 

 

 

 

Borrowings on revolving credit facility

 

 

102,000

 

 

 

119,500

 

Payments on revolving credit facility

 

 

(3,000

)

 

 

(18,000

)

Repayment of long-term debt

 

 

 

 

 

(27,025

)

Payments on finance leases

 

 

(215

)

 

 

(245

)

Payment of deferred financing costs

 

 

(145

)

 

 

 

Payments of employee tax withholdings related to restricted stock vesting

 

 

(4

)

 

 

(49

)

Net cash provided by financing activities

 

 

98,636

 

 

 

74,181

 

Net decrease in cash and cash equivalents

 

 

(47,421

)

 

 

(91,253

)

Cash and cash equivalents, beginning of period

 

 

64,340

 

 

 

108,505

 

Cash and cash equivalents, end of period

 

$

16,919

 

 

$

17,252

 

Supplemental Information:

 

 

 

 

 

 

Cash paid for interest

 

$

27,012

 

 

$

26,389

 

Cash paid for income taxes, net of refunds received

 

 

185

 

 

 

3,162

 

 

8


 

GAAP to Non-GAAP Reconciliation

(Amounts in thousands except per share amounts)

 

 

 

Three Months Ended

 

 

Six Month Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

 

April 4, 2026

 

 

March 29, 2025

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Audited)

 

Net loss

 

$

(52,497

)

 

$

(51,320

)

 

$

(135,468

)

 

$

(95,884

)

Interest expense

 

 

14,364

 

 

 

15,897

 

 

 

27,900

 

 

 

31,661

 

Income tax expense (benefit)

 

 

447

 

 

 

(12,956

)

 

 

1,134

 

 

 

(23,855

)

Impairment (1)

 

 

(2,033

)

 

 

 

 

 

14,486

 

 

 

 

Depreciation and amortization expense (2)

 

 

7,560

 

 

 

8,271

 

 

 

15,400

 

 

 

16,508

 

Equity-based compensation expense (3)

 

 

1,023

 

 

 

1,920

 

 

 

2,142

 

 

 

3,661

 

Strategic project costs (4)

 

 

3,831

 

 

 

607

 

 

 

6,606

 

 

 

779

 

Executive transition costs and other (5)

 

 

486

 

 

 

1,520

 

 

 

695

 

 

 

1,751

 

Adjusted EBITDA

 

$

(26,819

)

 

$

(36,061

)

 

$

(67,105

)

 

$

(65,379

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Month Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

 

April 4, 2026

 

 

March 29, 2025

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Audited)

 

Net loss

 

$

(52,497

)

 

$

(51,320

)

 

$

(135,468

)

 

$

(95,884

)

Impairment (1)

 

 

(2,033

)

 

 

 

 

 

14,486

 

 

 

 

Equity-based compensation expense (3)

 

 

1,023

 

 

 

1,920

 

 

 

2,142

 

 

 

3,661

 

Strategic project costs (4)

 

 

3,831

 

 

 

607

 

 

 

6,606

 

 

 

779

 

Executive transition costs and other (5)

 

 

486

 

 

 

1,520

 

 

 

695

 

 

 

1,751

 

Tax effects of these adjustments (6)

 

 

(825

)

 

 

(1,013

)

 

 

(5,981

)

 

 

(1,548

)

Adjusted net loss (7)

 

$

(50,015

)

 

$

(48,286

)

 

$

(117,520

)

 

$

(91,241

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share

 

$

(5.63

)

 

$

(5.54

)

 

$

(14.55

)

 

$

(10.36

)

Adjusted diluted loss per share

 

$

(5.36

)

 

$

(5.21

)

 

$

(12.62

)

 

$

(9.86

)

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

9,327

 

 

 

9,262

 

 

 

9,312

 

 

 

9,256

 

Diluted

 

 

9,327

 

 

 

9,262

 

 

 

9,312

 

 

 

9,256

 

 

(1)
Represents non-cash charges related asset write offs for certain underperforming stores and certain inventory related to the store and distribution center closings.
(2)
Includes depreciation related to our distribution centers and store locations, which is reported in cost of merchandise and services sold and SG&A in our consolidated statements of operations.
(3)
Represents charges related to equity-based compensation and our related payroll tax expense, which are reported in SG&A in our consolidated statements of operations.
(4)
Represents non-recurring costs, such as third-party consulting costs related to first-generation technology initiatives, replacements of systems that are no longer supported by our vendors, investment in and development of new products outside of the course of continuing operations, or other discrete strategic projects that are infrequent or unusual in nature and potentially distortive to continuing operations. Also included are costs related to the closure of the 80 stores and one distribution center announced, and substantially completed, in the first quarter of 2026. These items are reported in SG&A in our consolidated statements of operations.
(5)
Includes certain senior executive transition costs and severance associated with completed corporate restructuring activities across the organization, losses on asset dispositions, merger and acquisition costs, and other non-recurring, non-cash, or discrete items as determined by management. Amounts are reported in SG&A in our consolidated statements of operations.
(6)
Represents the tax effect of the total adjustments based on our combined U.S. federal and state statutory tax rates. Amounts are reported in income tax expense (benefit) in our consolidated statements of operations. The prior period amounts have been corrected for an immaterial error reported for the three and six months ended March 29, 2025.
(7)
The prior period comparative reconciliation has been updated to conform to the current period presentation.

 

 

 

 

9