v3.26.1
Loans and Allowance for Credit Losses (ACL)
3 Months Ended
Mar. 31, 2026
Loans and Allowance for Credit Losses (ACL) [Abstract]  
Loans and Allowance for Credit Losses (ACL)

Note 3. Loans and Allowance for Credit Losses (ACL)

 

Portfolio segmentation:

 

On March 31, 2026 and December 31, 2025, the Company’s loans consisted of the following:

 

   March 31,   December 31, 
   2026   2025 
Real estate secured:        
Commercial  $1,114,516,312   $1,113,439,836 
Construction and land development   195,188,469    176,688,073 
Residential   383,345,641    377,942,535 
Other   14,511,162    14,823,962 
Total real estate secured   1,707,561,584    1,682,894,406 
           
Commercial   171,029,048    174,248,316 
Consumer   12,260,293    15,416,544 
Other   7,237,222    7,450,885 
Total loans   1,898,088,147    1,880,010,151 
Less          
Net deferred loan fees, premiums and discounts   5,914,020    6,476,912 
Allowance for credit losses   18,328,757    18,096,173 
Net loans  $1,873,845,370   $1,855,437,066 

 

For purposes of disclosure, the loan portfolio was disaggregated into segments and then further disaggregated into classes for certain disclosures. A portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its ACL. There are four loan portfolio segments, including real estate secured, commercial, consumer and other loans. A class is generally determined based on the initial measurement attribute, risk characteristics of the loan, and an entity’s method for monitoring and assessing credit risk. Classes within the real estate secured portfolio segment include commercial, construction and land development, residential, and other. Each of commercial, consumer and other loans is its own class.

Risk characteristics relevant to each portfolio segment and class are as follows:

 

Commercial real estate: Commercial real estate loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. The Company also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner-occupied loans. Non-owner-occupied commercial real estate loans are loans secured by multifamily and commercial properties where the primary source of repayment is derived from rental income associated with the property (that is, loans for which 50% or more of the source of repayment comes from third party, nonaffiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. These loans are made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail properties. Owner-occupied commercial real estate loans are loans where the primary source of repayment is the cash flow from the ongoing operations and business activities conducted by the party, or an affiliate of the party, who owns the property.

 

Construction and land development: Loans for non-owner-occupied real estate construction or land development are generally repaid through cash flow related to the operation, sale or refinance of the property. The Company also finances construction loans for owner-occupied properties. A portion of the Company’s construction and land development portfolio segment is comprised of loans secured by residential product types (residential land and single-family construction). With respect to construction loans to developers and builders that are secured by non-owner-occupied properties that the Company may originate from time to time, the Company generally requires the borrower to have an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates, market sales activity, and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

Residential real estate: Residential real estate loans represent loans to consumers or investors to finance a residence. These loans are typically financed on 15 to 30 year amortization terms, but generally with shorter maturities of 5 to 15 years. Many of these loans are extended to borrowers to finance their primary or secondary residence. Loans to an investor secured by a 1-4 family residence will be repaid from either the rental income from the property or from the sale of the property. This loan segment also includes home equity loans which are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their homes. Loans in this portfolio segment are underwritten and approved based on a number of credit quality criteria including limits on maximum loan-to-value (“LTV”), minimum credit scores, and a maximum debt to income. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment.

 

Commercial: The commercial loan portfolio segment includes commercial loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases or other expansion projects. Collection risk in this portfolio segment is driven by the creditworthiness of underlying borrowers, particularly cash flow from customers’ business operations. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

Consumer: The consumer loan portfolio segment includes non-real estate secured direct loans to consumers for household, family, and other personal expenditures. Consumer loans may be secured or unsecured and are usually structured with short- or medium-term maturities. These loans are underwritten and approved based on a number of consumer credit quality criteria, including limits on maximum LTV on secured consumer loans, minimum credit scores, and maximum debt to income. Many traditional forms of consumer installment credit have standard monthly payments and fixed repayment schedules of one to five years. These loans are made with either fixed or variable interest rates that are based on various indices. Installment loans fill a variety of needs, such as financing the purchase of an automobile, a boat, a recreational vehicle, or other large personal items, or for consolidating debt. These loans may be unsecured or secured by an assignment of title, as in an automobile loan, or by money in a bank account. In addition to consumer installment loans, this portfolio segment also includes secured and unsecured personal lines of credit as well as overdraft protection lines. Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures.

 

Other: The other loan portfolio segment primarily consists of tax-exempt commercial loans, undisbursed loans of all types, and unpaid overdrafts on deposit accounts.

ACL on loans:

 

The ACL represents an allowance for expected losses over the remaining contractual life of the assets. The contractual term does not consider extensions, renewals or modifications. The Company segregates the loan portfolio by type of loan and utilizes this segregation in evaluating exposure to risks within the portfolio.

 

The following tables detail activity in the ACL by portfolio segment for the three month periods ended March 31, 2026 and 2025. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

Three months ended as of March 31, 2026

 

(Dollars are in thousands)  Beginning
balance
   Charge offs   Recoveries   Provision   Ending
balance
 
Real estate secured:                    
Commercial  $11,038   $
-
   $114   $(113)  $11,039 
Construction and land development   1,969    
-
    
-
    204    2,173 
Residential   3,536    
-
    
-
    60    3,596 
Other   95    
-
    
-
    (2)   193 
Total real estate secured   16,638    
-
    114    149    16,901 
Commercial   1,137    
-
    1    122    1,260 
Consumer   272    (15)   11    (148)   120 
Other   49    
-
    
-
    (1)   48 
Total  $18,096   $(15)  $126   $122   $18,329 

 

Three months ended as of March 31, 2025

 

(Dollars are in thousands)  Beginning
balance
   Charge offs   Recoveries   Provision   Ending
balance
 
Real estate secured:                    
Commercial  $10,380   $
-
   $10   $
-
   $10,390 
Construction and land development   2,240    
-
    202    
-
    2,442 
Residential   3,471    
-
    16    
         -
    3,487 
Other   1    
-
    
-
    
-
    1 
Total real estate secured   16,092    
-
    228    
-
    16,320 
Commercial   1,776    (314)   
-
    
-
    1,462 
Consumer   338    (17)   6    
-
    327 
Other   (1)   
-
    1    
-
    
-
 
Total  $18,205   $(331)  $235   $
-
   $18,109 

Credit quality indicators:

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes certain loans individually to classify the loans as to credit risk. This analysis includes loans with an outstanding balance greater than $250,000 and non-homogeneous loans, such as commercial real estate loans. This analysis is performed on an annual basis.

 

The Company uses the following definitions for risk ratings:

 

Pass – Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

 

Special Mention – Loans in this category are currently protected but are potentially weak, including the presence of adverse trends in the borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk considering the circumstances. Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

 

Substandard – A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

Doubtful – Loans classified as doubtful have all the weaknesses inherent in loans classified as substandard, plus the added characteristic that the weaknesses make the collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

Loss – Loans classified as loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset even though partial recovery may be affected in the future.

The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of March 31, 2026: 

 

                               Revolving     
                           Revolving   to term     
   2026   2025   2024   2023   2022   Prior   loans   loans   Total 
Real estate secured:                                    
Commercial                                    
Pass  $23,979,755   $106,421,596   $111,153,136   $163,472,569   $276,984,177   $408,416,369   $15,101,968   $
-
   $1,105,529,570 
Special mention   
-
    
-
    
-
    8,024,613    
-
    872,398    
-
    
-
    8,897,011 
Substandard   
-
    89,731    
-
    
-
    
-
    
-
    
-
    
-
    89,731 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total Commercial  $23,979,755   $106,511,327   $111,153,136   $281,669,895   $276,984,177   $409,288,767   $15,101,968   $
-
   $1,114,516,312 
Current period gross charge-offs  $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
 
                                              
Construction
and land development
                                             
Pass  $17,734,502   $62,749,405   $40,720,549   $11,490,591   $15,423,382   $13,288,758   $33,575,135   $
-
   $194,982,322 
Special mention   
-
    171,318    
-
    
-
    
-
    
-
    
-
    
-
    171,318 
Substandard   
-
    
-
    
-
    
-
    
-
    34,829    
-
    
-
    34,829 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total construction and land development  $17,734,502   $62,920,723   $40,720,549   $11,490,591   $15,423,382   $13,323,587   $33,575,135   $
-
   $195,188,469 
Current period gross charge-offs  $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
 
                                              
Residential                                             
Pass  $9,641,048   $33,506,564   $34,597,389   $33,638,333   $57,080,995   $169,138,104   $39,575,634   $
-
   $377,178,067 
Special mention   
-
    
-
    
-
    
-
    
-
    545,282    
-
    
-
    545,282 
Substandard   
-
    
-
    570,267    620,623    372,368    4,059,034    
-
    
-
    5,622,292 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total residential  $9,641,048   $33,506,564   $36,085,660   $34,258,956   $57,453,363   $173,742,420   $39,575,634   $
-
   $383,345,641 
Current period gross charge-offs  $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
 
                                              
Other                                             
Pass  $
-
   $218,736   $209,251   $1,908,945   $1,105,827   $10,781,805   $286,598   $
-
   $14,511,162 
Special mention   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Substandard   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total other  $
-
   $218,736   $209,251   $1,908,945   $1,105,827   $10,781,805   $286,598   $
-
   $14,511,162 
Current period gross charge-offs  $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
 
Total real estate loans  $51,355,305   $203,157,350   $187,250,592   $219,155,674   $350,966,749   $607,136,579   $88,539,335   $
-
   $1,707,561,584 
Total real estate loans –current period gross charge-offs  $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
 
                                              
Non-real estate secured Commercial                                             
Pass  $5,584,929   $32,729,039   $13,272,850   $36,508,275   $26,050,846   $20,716,462   $35,230,553   $
-
   $170,092,954 
Special mention   
-
    
-
    
-
    478,842    
-
    222,067    
-
    
-
    700,909 
Substandard   
-
    
-
    63,685    87,409    6,252    77,839    
-
    
-
    235,185 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total commercial  $5,584,929   $32,729,039   $13,336,535   $37,074,526   $26,057,098   $21,016,368   $35,230,553   $
-
   $171,029,048 
Current period gross charge-offs  $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
 
                                              
Consumer                                             
Pass  $2,040,917   $5,527,535   $2,527,568   $766,460   $236,596   $631,723   $430,760   $
-
   $12,161,559 
Special mention   25,758    15,597    
-
    
-
    
-
    2,910    
-
    
-
    44,265 
Substandard   
-
    
-
    7,537    566    10,196    36,170    
-
    
-
    54,469 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total consumer  $2,066,675   $5,543,132   $2,535,105   $767,026   $246,792   $670,803   $430,760   $
-
   $12,260,293 
Current period gross charge-offs  $532   $11,099   $2,133   $
-
   $
-
   $1,044   $
-
   $
-
   $14,808 
                                              
Other                                             
Pass  $-   $126,393   $5,042,788   $1,109,816   $9,879   $115,827   $832,519   $
-
   $7,237,222 
Special mention   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Substandard   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total others  $-   $126,393   $5,042,788   $1,109,816   $9,879   $115,827   $832,519   $
-
   $7,237,222 
Current period gross charge-offs  $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
 
Total loans  $59,006,909   $241,555,914   $208,165,020   $258,107,042   $377,280,518   $628,939,577   $125,033,167   $
-
   $1,898,088,147 
Total current period gross charge-offs  $532   $11,099   $2,133   $
-
   $
-
   $1,044   $
-
   $
-
   $14,808 

The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of December 31, 2025: 

 

                               Revolving     
                           Revolving   to term     
   2025   2024   2023   2022   2021   Prior   loans   loans   Total 
Real estate secured:                                    
Commercial                                    
Pass  $102,885,714   $111,666,784   $162,830,567   $281,669,895   $190,324,863   $241,290,993   $13,862,876   $
-
   $1,104,531,692 
Special mention   
-
    
-
    7,930,006    
-
    219,733    664,268    
-
    
-
    8,814,007 
Substandard   94,137    
-
    
-
    
-
    
-
    
-
    
-
    
-
    94,137 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total Commercial  $102,979,851   $111,666,784   $170,760,573   $281,669,895   $190,544,596   $241,955,261   $13,862,876   $
-
   $1,113,439,836 
Current period gross charge-offs  $
-
   $
-
   $
-
   $17,534   $
-
   $283,786   $
-
   $
-
   $301,320 
                                              
Construction
and land development
                                             
Pass  $53,196,910   $43,520,877   $12,473,607   $15,620,448   $8,620,865   $8,627,110   $33,953,780   $
-
   $176,013,567 
Special mention   78,318    
-
    
-
    
-
    
-
    
-
    
-
    
-
    78,318 
Substandard   
-
    
-
    560,322    
-
    
-
    35,836    
-
    
-
    596,158 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total construction and land development  $53,275,228   $43,520,877   $13,033,929   $15,620,448   $8,620,865   $8,662,946   $33,953,780   $
-
   $176,688,073 
Current period gross charge-offs  $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
 
                                              
Residential                                             
Pass  $32,828,788   $34,638,627   $35,463,653   $58,094,457   $41,323,508   $130,758,970   $38,474,995   $
-
   $371,582,998 
Special mention   
-
    
-
    
-
    
-
    
-
    689,694    143,093    
-
    832,787 
Substandard   
-
    535,978    622,007    494,536    99,402    3,774,827    
-
    
-
    5,526,750 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total residential  $32,828,788   $35,174,605   $36,085,660   $58,588,993   $41,422,910   $135,223,491   $38,618,088   $
-
   $377,942,535 
Current period gross charge-offs  $
-
   $
-
   $
-
   $
-
   $
-
   $120,509   $
-
   $
-
   $120,509 
                                              
Other                                             
Pass  $220,500   $212,339   $1,944,007   $1,143,176   $
-
   $10,845,718   $458,222   $
-
   $14,823,962 
Special mention   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Substandard   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total other  $220,500   $212,339   $1,944,007   $1,143,176   $
-
   $10,845,718   $458,222   $
-
   $14,823,962 
Current period gross charge-offs  $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
 
Total real estate loans  $189,304,367   $190,574,605   $221,824,169   $265,057,401   $240,588,371   $396,687,416   $86,892,966   $
-
   $1,682,894,406 
Total real estate loans –current period gross charge-offs  $
-
   $
-
   $
-
   $17,534   $
-
   $404,295   $
-
   $
-
   $421,829 
                                              
Non-real estate secured Commercial                                             
Pass  $33,125,842   $14,281,843   $37,968,734   $26,640,349   $4,973,672   $16,544,998   $39,788,460   $
-
   $173,323,928 
Special mention   
-
    
-
    480,232    
-
    77,839    234,821    
-
    
-
    792,892 
Substandard   
-
    
-
    88,924    
-
    
-
    42,572    
-
    
-
    131,496 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total commercial  $33,125,842   $14,281,843   $38,537,890   $26,640,349   $5,051,511   $16,822,391   $39,788,460   $
-
   $174,248,316 
Current period gross charge-offs  $
-
   $
-
   $7,141   $347,229   $8,000   $
-
   $
-
   $
-
   $362,370 
                                              
Consumer                                             
Pass  $9,808,038   $3,107,808   $990,245   $299,800   $368,676   $322,733   $419,757   $
-
   $15,317,057 
Special mention   16,814    
-
    
-
    
-
    
-
    3,917    
-
    
-
    20,731 
Substandard   5,724    22,156    
-
    18,030    
-
    31,802    1,044    
-
    78,756 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total consumer  $9,830,576   $3,129,964   $990,245   $317,830   $368,676   $358,452   $420,801   $
-
   $15,416,544 
Current period gross charge-offs  $1,063   $33,033   $11,021   $12,467   $
-
   $8,208   $185,083   $
-
   $250,875 
                                              
Other                                             
Pass  $161,113   $5,054,100   $1,172,892   $
-
   $
-
   $125,092   $937,688   $
-
   $7,450,885 
Special mention   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Substandard   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Doubtful   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total others  $5,036,024   $1,292,956   $1,172,892   $
-
   $
-
   $125,092   $937,688   $
-
   $7,450,885 
Current period gross charge-offs  $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
 
Total loans  $232,421,928   $213,040,512   $262,525,196   $383,980,691   $246,008,558   $413,993,351   $128,039,915   $
-
   $1,880,010,151 
Total current period gross charge-offs  $1,063   $33,033   $18,162   $377,230   $8,000   $412,503   $185,083   $
-
   $1,035,074 

 

There were no loans classified in the Loss category as of March 31, 2026 or December 31, 2025. There were no revolving loans converted to term loans as of March 31, 2026 or December 31, 2025. 

Nonaccrual and past due loans:

 

A loan is placed on nonaccrual status when, in management’s judgment, the collection of the interest income appears doubtful. Interest receivable that has been accrued and is subsequently determined to have doubtful collectability is charged to interest income. Interest on loans that are classified as nonaccrual is subsequently applied to principal until the loans are returned to accrual status. The Company’s loan policy states that a nonaccrual loan may be returned to accrual status when (i) none of its principal and interest is due and unpaid, and the Company expects repayment of the remaining contractual principal and interest, or (ii) it otherwise becomes well secured and in the process of collection. Restoration to accrual status on any given loan must be supported by a well-documented credit evaluation of the borrower’s financial condition and the prospects for full repayment. Past due loans are accruing loans whose principal or interest is past due 30 days or more.

 

The following table is a summary of the Company’s nonaccrual loans by major categories as of the dates indicated:

 

   March 31, 2026 
   Nonaccrual   Nonaccrual   Total 
   loans with   loans with   nonaccrual 
   no allowance   an allowance   loans 
Real estate secured:            
Commercial  $
-
   $
-
   $
-
 
Construction and land development   34,829    
-
    34,829 
Residential   5,244,175    292,589    5,536,764 
Other   
-
    
-
    
-
 
Total real estate secured loans   5,279,004    292,589    5,571,593 
Commercial   235,185    
-
    235,185 
Consumer   54,469    
-
    54,469 
Other   
-
    
-
    
-
 
Total loans  $5,568,658   $292,589   $5,861,247 

 

   December 31, 2025 
   Nonaccrual   Nonaccrual   Total 
   loans with   loans with   nonaccrual 
   no allowance   an allowance   loans 
Real estate secured:            
Commercial  $
-
   $
-
   $
-
 
Construction and land development   596,158    
-
    596,158 
Residential   5,150,312    288,509    5,438,821 
Other   
-
    
-
    
-
 
Total real estate secured loans   5,746,740    288,509    6,034,979 
Commercial   131,497    
-
    131,497 
Consumer   78,756    
-
    78,756 
Other   
-
    
-
    
-
 
Total loans  $5,956,723   $288,509   $6,245,232 

There was no interest income recognized on nonaccrual loans for the three months ended March 31, 2026 or 2025.

 

Aging analysis:

 

The following table presents an aging analysis of past due loans by category as of the period indicated:

 

As of March 31, 2026  Loans
30-59
days past
due
   Loans
60-89
days past
due
   Accruing
loans 90
or more
days past
due
   Nonaccrual
loans
   Total
noncurrent
loans
   Current
loans
   Total
loans
 
Real estate secured: Commercial  $98,259   $
-
   $
-
   $
-
   $98,259   $1,114,418,053   $1,114,516,312 
Construction and land development   652,857    
-
    
-
    34,829    687,686    194,500,783    195,188,469 
Residential   4,242,337    780,952    
-
    5,536,761    10,560,053    372,785,588    383,345,641 
Other   
-
    
-
    
-
    
-
    
-
    14,511,162    14,511,162 
Total real estate secured   4,993,453    780,952    
-
    5,571,593    11,345,998    1,696,215,586    1,707,561,584 
Commercial   216,742    
-
    
-
    235,185    451,927    170,577,121    171,029,048 
Consumer   175,762    19,615    
-
    54,469    249,846    12,010,447    12,260,293 
Other   
-
    
-
    
-
    
-
    
-
    7,237,222    7,237,222 
Total loans  $5,385,957   $800,567   $
-
   $5,861,247   $12,047,771   $1,886,040,376   $1,898,088,147 

 

As of December 31, 2025  Loans
30-59
days past
due
   Loans
60-89
days past
due
   Accruing
loans 90
or more
days past
due
   Nonaccrual
loans
   Total
noncurrent
loans
   Current
loans
   Total
loans
 
Real estate secured: Commercial  $259,065   $
-
   $
-
   $
-
   $259,065   $1,113,180,771   $1,113,439,836 
Construction and land development   35,176    
-
    
-
    596,158    631,334    176,056,739    176,688,073 
Residential   4,199,811    1,346,718    
-
    5,438,821    10,985,350    366,957,185    377,942,535 
Other   
-
    
-
    
-
    
-
    
-
    14,823,962    14,823,962 
Total real estate secured   4,494,052    1,346,718    
-
    6,034,979    11,875,749    1,671,018,657    1,682,894,406 
Commercial   136,485    186,241    
-
    131,497    454,223    173,794,093    174,248,316 
Consumer   65,466    48,083    
-
    78,756    192,305    15,224,239    15,416,544 
Other   
-
    
-
    
-
    
-
    
-
    7,450,885    7,450,885 
Total loans  $4,696,003   $1,581,042   $
-
   $6,245,232   $12,522,277   $1,867,487,874   $1,880,010,151 

Collateral-dependent loans:

 

Collateral-dependent loans are loans where repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty. If the Company determines that foreclosure is probable, these loans are written down to the lower of cost or collateral value less estimated costs to sell. When repayment is expected to be from the operation of the collateral, the ACL is calculated as the amount by which the amortized cost basis of the financial asset exceeds the present value of expected cash flows from the operation of the collateral. The Company may, in the alternative, measure the ACL as the amount by which the amortized cost basis of the financial asset exceeded the estimated fair value of the collateral. The following table provides a summary of collateral-dependent loans by collateral type as of March 31, 2026 and December 31, 2025.

 

   March 31,   December 31, 
   2026   2025 
Collateral type        
Single Family Residence  $1,960,265   $1,958,890 
Land   
-
    560,322 
      Total  $1,960,265   $2,519,212 

 

The carrying amount of purchased credit deteriorated loans on March 31, 2026 and December 31, 2025 are as follows:

 

   March 31,   December 31, 
   2026   2025 
Real estate secured:        
Commercial  $2,946,946   $3,017,002 
Construction and land development   2,286,851    2,306,911 
Residential   1,437,332    1,662,178 
Other   
-
    
-
 
Total real estate secured   6,671,129    6,986,091 
Commercial   1,619,916    1,730,050 
Consumer   2,910    3,917 
Other   
-
    
-
 
Total loans  $8,293,955   $8,720,058 

Modifications to borrowers experiencing financial difficulty:

 

The Company periodically provides modifications to borrowers experiencing financial difficulty. These modifications include either payment deferrals, term extensions, interest rate reductions, principal forgiveness or combinations of modification types. The determination of whether the borrower is experiencing financial difficulty is made on the date of the modification. When principal forgiveness is provided, the amount of principal forgiveness is charged off against the ACL with a corresponding reduction in the amortized cost basis of the loan. A modified loan is tracked for at least 12 months following the modifications granted.

 

On March 31, 2026 and December 31, 2025, loans modified to borrowers experiencing financial difficulty were immaterial. The Company had no unfunded commitments to borrowers experiencing financial difficulty for which the Company had modified their loans on March 31, 2026 or December 31, 2025.

 

Unfunded commitments:

 

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, and both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable (i.e., commitment cannot be cancelled at any time). The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over their estimated life, which are the same loss rates that are used in computing the ACL on loans. The ACL for unfunded loan commitments of $117,535 at both March 31, 2026 and December 31, 2025, is separately classified on the consolidated balance sheet within other liabilities.