v3.26.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 6. Fair Value Measurements

 

The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the applicable measurement date.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the overall fair value measurement. The Adviser’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.

In addition to using the above inputs in investment valuations, the Adviser applies the valuation policy approved by its Board that is consistent with ASC 820. Consistent with the valuation policy, the Adviser evaluates the source of the inputs, including any markets in which its investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value.

Investments whose values are based on the listed closing price quoted on the securities’ principal exchange are classified within Level 1 and include active listed equities. The Adviser does not adjust the quoted price for such instruments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.

ASC 820 specifies a fair value hierarchy that prioritizes and ranks the level of observability of inputs used in determination of fair value. In accordance with ASC 820, these levels are summarized below:

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities that the Adviser has the ability to access at the measurement date.

Level 2 – inputs other than quoted prices included in Level 1 that are observable for the assets or liabilities, either directly or indirectly. Level 2 inputs include: quoted market prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The following tables present the fair value hierarchy of financial instruments according to the fair value hierarchy as described in Note 2. Significant Accounting Policies of these consolidated financial statements:

 

 

 

March 31, 2026

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Secured Debt

 

$

 

 

$

483,312

 

 

$

3,850,702

 

 

$

4,334,014

 

Unsecured Debt

 

 

 

 

 

 

 

 

18,738

 

 

 

18,738

 

Equity Investments

 

 

 

 

 

 

 

 

91,148

 

 

 

91,148

 

Total non-controlled/non-affiliated investments

 

 

 

 

 

483,312

 

 

 

3,960,588

 

 

 

4,443,900

 

Short-Term Investments

 

 

49,874

 

 

 

 

 

 

 

 

 

49,874

 

Total Investments at fair value

 

$

49,874

 

 

$

483,312

 

 

$

3,960,588

 

 

$

4,493,774

 

Interest rate swaps

 

 

 

 

 

(5,605

)

 

 

 

 

 

(5,605

)

Total Assets and Liabilities at fair value

 

$

49,874

 

 

$

477,707

 

 

$

3,960,588

 

 

$

4,488,169

 

 

 

December 31, 2025

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Secured Debt

 

$

 

 

$

550,317

 

 

$

3,512,613

 

 

$

4,062,930

 

Unsecured Debt

 

 

 

 

 

 

 

 

18,809

 

 

 

18,809

 

Equity Investments

 

 

 

 

 

 

 

 

92,652

 

 

 

92,652

 

Total non-controlled/non-affiliated investments

 

 

 

 

 

550,317

 

 

 

3,624,074

 

 

 

4,174,391

 

Short-Term Investments

 

 

71,644

 

 

 

 

 

 

 

 

 

71,644

 

Total Investments at fair value

 

$

71,644

 

 

$

550,317

 

 

$

3,624,074

 

 

$

4,246,035

 

Interest rate swaps

 

 

 

 

 

(2,951

)

 

 

 

 

 

(2,951

)

Total Assets and Liabilities at fair value

 

$

71,644

 

 

$

547,366

 

 

$

3,624,074

 

 

$

4,243,084

 

 

The following tables present changes in the fair value of financial instruments for which Level 3 inputs were used to determine fair value for the three months ended March 31, 2026 and 2025:

 

 

Three Months Ended March 31, 2026

 

 

Secured Debt

 

 

Unsecured Debt

 

 

Equity Investments

 

 

Total Investments

 

Fair value, beginning of period

$

3,512,613

 

 

$

18,809

 

 

$

92,652

 

 

$

3,624,074

 

Purchase of investments (including received in-kind)

 

515,051

 

 

 

411

 

 

 

3,208

 

 

 

518,670

 

Proceeds from sale of investments and principal repayments

 

(147,159

)

 

 

(275

)

 

 

 

 

 

(147,434

)

Net accretion of discounts and amortization of premiums

 

2,142

 

 

 

17

 

 

 

 

 

 

2,159

 

Net realized gains (losses) on investments

 

(14

)

 

 

 

 

 

 

 

 

(14

)

Net change in unrealized appreciation (depreciation) on investments

 

(29,278

)

 

 

(224

)

 

 

(4,712

)

 

 

(34,214

)

Transfers out of Level 3

 

(2,653

)

 

 

 

 

 

 

 

 

(2,653

)

Fair value, end of period

$

3,850,702

 

 

$

18,738

 

 

$

91,148

 

 

$

3,960,588

 

Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated investments still held at March 31, 2026

$

(28,752

)

 

$

(224

)

 

$

(4,537

)

 

$

(33,513

)

 

 

Three Months Ended March 31, 2025

 

 

Secured Debt

 

 

Unsecured Debt

 

 

Equity Investments

 

 

Total Investments

 

Fair value, beginning of period

$

1,776,796

 

 

$

1,261

 

 

$

44,393

 

 

$

1,822,450

 

Purchase of investments (including received in-kind)

 

453,130

 

 

 

689

 

 

 

6,494

 

 

 

460,313

 

Proceeds from sale of investments and principal repayments

 

(48,618

)

 

 

 

 

 

 

 

 

(48,618

)

Net accretion of discounts and amortization of premiums

 

1,191

 

 

 

 

 

 

 

 

 

1,191

 

Net realized gains (losses) on investments

 

(737

)

 

 

 

 

 

 

 

 

(737

)

Net change in unrealized appreciation (depreciation) on investments

 

361

 

 

 

17

 

 

 

1,263

 

 

 

1,641

 

Fair value, end of period

$

2,182,123

 

 

$

1,967

 

 

$

52,150

 

 

$

2,236,240

 

Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated investments still held at March 31, 2025

$

(386

)

 

$

17

 

 

$

1,263

 

 

$

894

 

 

Transfers between levels are recognized at the beginning of the period in which the transfers occur. For the three months ended March 31, 2026 and 2025, transfers to (out of) Level 3, if any, were a result of changes in the observability of significant inputs for certain portfolio companies.

 

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments. The tables are not intended to be all-inclusive but instead captures the significant unobservable inputs relevant to the Company’s determination of fair value.

 

 

March 31, 2026

 

 

 

 

 

 

 

 

 

Range

 

 

 

 

 

Fair Value (1)

 

 

Valuation Technique

 

Unobservable Input

 

Low

 

 

High

 

 

Weighted Average (2)

 

Secured Debt

 

$

3,507,176

 

 

Market yield analysis

 

Market yield discount rates

 

 

7.11

%

 

 

21.90

%

 

 

8.78

%

 

 

 

306,428

 

 

Recent transaction

 

Transaction price

 

N/A

 

 

N/A

 

 

N/A

 

 

 

 

30,299

 

 

Market quotation

 

Quote

 

N/A

 

 

N/A

 

 

N/A

 

 

 

 

6,799

 

 

Comparable company analysis

 

EBITDA multiples

 

8.2x

 

 

10.3x

 

 

9.6x

 

Total Secured Debt

 

 

3,850,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Debt

 

 

18,002

 

 

Market yield analysis

 

Market yield discount rates

 

 

11.15

%

 

 

16.86

%

 

 

12.38

%

 

 

 

736

 

 

Comparable company analysis

 

EBITDA multiples

 

8.2x

 

 

9.2x

 

 

8.7x

 

Total Unsecured Debt

 

 

18,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

76,568

 

 

Comparable company analysis

 

EBITDA multiples

 

7.0x

 

 

26.0x

 

 

14.2x

 

 

 

 

11,663

 

 

Market yield analysis

 

Market yield discount rates

 

 

8.47

%

 

 

14.45

%

 

 

12.66

%

 

 

 

2,917

 

 

Recent transaction

 

Transaction price

 

N/A

 

 

N/A

 

 

N/A

 

Total Equity Investments

 

 

91,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,960,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

Range

 

 

 

 

 

Fair Value (1)

 

 

Valuation Technique

 

Unobservable Input

 

Low

 

 

High

 

 

Weighted Average (2)

 

Secured Debt

 

$

2,432,284

 

 

Market yield analysis

 

Market yield discount rates

 

 

7.12

%

 

 

29.10

%

 

 

8.65

%

 

 

 

1,035,757

 

 

Recent transaction

 

Transaction price

 

N/A

 

 

N/A

 

 

N/A

 

 

 

 

44,572

 

 

Market quotation

 

Quote

 

N/A

 

 

N/A

 

 

N/A

 

Total Secured Debt

 

 

3,512,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Debt

 

 

2,202

 

 

Market yield analysis

 

Market yield discount rates

 

 

11.38

%

 

 

16.50

%

 

 

14.65

%

 

 

 

16,607

 

 

Recent transaction

 

Transaction price

 

N/A

 

 

N/A

 

 

N/A

 

Total Unsecured Debt

 

 

18,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

66,806

 

 

Comparable company analysis

 

EBITDA multiples

 

0.2x

 

 

29.5x

 

 

14.9x

 

 

 

 

12,279

 

 

Market yield analysis

 

Market yield discount rates

 

 

8.63

%

 

 

14.45

%

 

 

12.09

%

 

 

 

13,567

 

 

Recent Transaction

 

Transaction Price

 

N/A

 

 

N/A

 

 

N/A

 

Total Equity Investments

 

 

92,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,624,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
As of March 31, 2026 and December 31, 2025, amounts of $339,644 and $1,110,503, respectively, included within the fair value of Level 3 assets were valued based on unobservable inputs not developed by the Adviser (e.g., broker quotes and transaction prices).
(2)
Weighted averages are calculated based on fair value of investments.

 

The significant unobservable input used in the yield analysis is the discount rate based on comparable market yields. The significant unobservable inputs used in the income approach are the discount rate used to discount the estimated future cash flows expected to be received from the underlying investment. The Company uses market discount rates for debt securities to determine if the effective yield on a debt security is commensurate with the market yields for that type of debt security. If a debt security’s effective yield is significantly less than the market yield for a similar debt security with a similar credit profile, the resulting fair value of the debt security may be lower. Significant increases in the discount rate would significantly lower the fair value of an investment; conversely significant decreases in the discount rate would significantly increase the fair value of an investment. The significant unobservable inputs used in the market approach are based on market comparable transactions and market multiples of publicly traded comparable companies. Increases or decreases in market comparable transactions or market multiples would result in an increase or decrease in the fair value.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Additionally, the fair value of the Company’s investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Company may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Company was required to liquidate a portfolio investment in a forced or liquidation sale, it could realize significantly less than the value at which the Company has recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned. As of both March 31, 2026 and December 31, 2025, the carrying amounts of the Company’s assets and liabilities, other than investments at fair value and the 2025 Notes, approximate fair value due to their short maturities. Fair value is estimated by discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings, if applicable, or market quotes, if available.

The following are the carrying values and fair values of the Company’s debt as of March 31, 2026 and December 31, 2025.

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Debt (1)

$

2,400,365

 

 

$

2,400,970

 

 

$

2,145,441

 

 

$

2,147,142

 

(1)
As of March 31, 2026 and December 31, 2025, carrying value is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship related to the 2025 Notes. See Note 5 for additional information.