| Distributions |
Net Assets The following table is a summary of the movement in the Company’s outstanding Shares during the three months ended March 31, 2026:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Shares Outstanding as of December 31, 2025 | | Shares Issued During the Period | | Shares Repurchased During the Period | | Shares Issued Upon Reinvestment of Distributions During the Period | | Transfers In | | Transfers Out | | Shares Outstanding as of March 31, 2026 | | | Class I Shares | | 64,941,265 | | | 12,276,409 | | | (48,096) | | | 455,041 | | | 108,384 | | | (4,373) | | | 77,728,630 | | | | Class S Shares | | 66,822,242 | | | 11,319,355 | | | (111,743) | | | 462,128 | | | 5,515 | | | (81,171) | | | 78,416,326 | | | | Class U Shares | | 47,404,585 | | | — | | | (319,067) | | | 313,075 | | | 2,683 | | | (76,864) | | | 47,324,412 | | | | Class R Shares | | 29,830,337 | | | — | | | (522,405) | | | 228,330 | | | 47,957 | | | — | | | 29,584,219 | | | | Class D Shares | | 3,815,313 | | | 969,189 | | | (4,359) | | | 31,553 | | | — | | | (2,220) | | | 4,809,476 | | | | Class E Shares | | 40 | | | — | | | (40) | | | — | | | — | | | — | | | — | | | | Class F Shares | | 3,078,264 | | | 189,337 | | | (10,758) | | | 54 | | | — | | | — | | | 3,256,897 | | | | Class G Shares | | 40 | | | — | | | — | | | — | | | — | | | — | | | 40 | | | | Class H Shares | | 40 | | | — | | | — | | | — | | | — | | | — | | | 40 | | | | Total | | 215,892,126 | | | 24,754,290 | | | (1,016,468) | | | 1,490,181 | | | 164,539 | | | (164,628) | | | 241,120,040 | | |
The following table is a summary of the movement in the Company’s outstanding Shares during the three months ended March 31, 2025:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Shares Outstanding as of December 31, 2024 | | Shares Issued During the Period | | Shares Repurchased During the Period | | Shares Issued Upon Reinvestment of Distributions During the Period | | Transfers In | | Transfers Out | | Shares Outstanding as of March 31, 2025 | | | Class I Shares | | 16,112,717 | | | 9,069,910 | | | (10,840) | | | 115,443 | | | 52,173 | | | — | | | 25,339,403 | | | | Class S Shares | | 18,479,917 | | | 13,849,309 | | | (5,493) | | | 125,250 | | | — | | | (4,446) | | | 32,444,537 | | | | Class U Shares | | 47,010,082 | | | — | | | (43,791) | | | 308,001 | | | — | | | (9,422) | | | 47,264,870 | | | | Class R-D Shares | | 765,609 | | | — | | | — | | | 7,496 | | | — | | | — | | | 773,105 | | | | Class R Shares | | 29,417,967 | | | — | | | (92,520) | | | 225,604 | | | 9,406 | | | — | | | 29,560,457 | | | | Class D Shares | | 1,107,237 | | | 355,792 | | | — | | | 8,679 | | | — | | | (47,763) | | | 1,423,945 | | | | Class E Shares | | 40 | | | — | | | — | | | — | | | — | | | — | | | 40 | | | | Class F Shares | | 1,191,769 | | | 2,535 | | | — | | | 36 | | | — | | | — | | | 1,194,340 | | | | Class G Shares | | 40 | | | — | | | — | | | — | | | — | | | — | | | 40 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Shares Outstanding as of December 31, 2024 | | Shares Issued During the Period | | Shares Repurchased During the Period | | Shares Issued Upon Reinvestment of Distributions During the Period | | Transfers In | | Transfers Out | | Shares Outstanding as of March 31, 2025 | | | Class H Shares | | 40 | | | — | | | — | | | — | | | — | | | — | | | 40 | | | | Total | | 114,085,418 | | | 23,277,546 | | | (152,644) | | | 790,509 | | | 61,579 | | | (61,631) | | | 138,000,777 | | |
Distribution Reinvestment Plan
The Company adopted a Distribution Reinvestment Plan (the “DRIP”) in which cash distributions to holders of the Company’s Shares will automatically be reinvested in additional whole and fractional Shares attributable to the class of Shares that a Shareholder owns unless such holders elect to receive distributions in cash. Shareholders may terminate their participation in the DRIP with prior written notice to us. Under the DRIP, Shareholders’ distributions are reinvested in Shares of the same class owned by the Shareholder for a purchase price equal to the most recently available NAV per Share. Shareholders will not pay a sales load when purchasing Shares under the DRIP; however, Class S Shares, Class D Shares, Class U Shares, Class R-S Shares and Class R-D Shares, including those issued under the DRIP, will be subject to applicable ongoing distribution and/or servicing fees.
Share Repurchases
At the Shareholders’ request, the Shares are redeemable at the transactional net asset value per share which is the price at which the Company sells and repurchases its Shares, subject to the conditions under its share repurchase plan. Under its share repurchase plan, repurchases will be limited to no more than 5% of our aggregate NAV attributable to such classes of shares per calendar quarter (measured using the average aggregate NAV attributable to Shareholders as of the end of the immediately preceding calendar quarter). The following table summarizes the Company’s transactional net asset value per share:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Transactional Net Asset Value Per Share | | Class I Shares | | Class S Shares | | Class U Shares | | Class R Shares | | Class D Shares | | Class F Shares | | Class G Shares | | Class H Shares | | | Transactional Net Asset Value per Share as of March 31, 2026 | | $ | 29.96 | | | $ | 29.98 | | | $ | 29.95 | | | $ | 29.98 | | | $ | 29.94 | | | $ | 31.62 | | | $ | 35.23 | | | $ | 35.23 | | |
The following table summarizes the Shares repurchased during the three months ended March 31, 2026:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Share Class | | Repurchase Price per Share | | Number of Shares Repurchased | | Gross Consideration | | 5% Early Repurchase Fee | | Net Consideration | | | Shares repurchased on February 5, 2026: | | | | | | | | | | | | | Class R Shares | | $ | 29.96 | | | 522,087 | | | $ | 15,644 | | | $ | 92 | | | $ | 15,552 | | | | Class U Shares | | $ | 29.93 | | | 319,067 | | | 9,548 | | | 29 | | | 9,519 | | | | Class S Shares | | $ | 29.97 | | | 111,743 | | | 3,349 | | | 122 | | | 3,227 | | | | Class I Shares | | $ | 29.96 | | | 47,059 | | | 1,410 | | | 31 | | | 1,379 | | | | Class F Shares | | $ | 31.50 | | | 10,758 | | | 339 | | | — | | | 339 | | | | Class D Shares | | $ | 29.94 | | | 4,359 | | | 131 | | | 6 | | | 125 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Share Class | | Repurchase Price per Share | | Number of Shares Repurchased | | Gross Consideration | | 5% Early Repurchase Fee | | Net Consideration | | | Shares repurchased on March 2, 2026: | | | | | | | | | | | | | Class E Shares | | $ | 31.94 | | | 40 | | | 1 | | | — | | | 1 | | | | Shares repurchased on March 23, 2026: | | | | | | | | | | | | | Class I Shares | | $ | 30.28 | | | 1,037 | | | 31 | | | — | | | 31 | | | | Class R Shares | | $ | 30.30 | | | 318 | | | 10 | | | — | | | 10 | | | | Total | | | | 1,016,468 | | | $ | 30,463 | | | $ | 280 | | | $ | 30,183 | | |
The following table summarizes the Shares repurchased during the three months ended March 31, 2025:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Share Class | | Repurchase Price per Share | | Number of Shares Repurchased | | Gross Consideration | | 5% Early Repurchase Fee | | Net Consideration | | | Shares repurchased on February 5, 2025: | | | | | | | | | | | | | Class R Shares | | $ | 28.37 | | | 92,520 | | | $ | 2,625 | | | $ | 128 | | | $ | 2,497 | | | | Class U Shares | | $ | 28.35 | | | 43,791 | | | 1,242 | | | 59 | | | 1,183 | | | | Class I Shares | | $ | 28.38 | | | 10,840 | | | 308 | | | 15 | | | 293 | | | | Class S Shares | | $ | 28.40 | | | 2,693 | | | 76 | | | 4 | | | 72 | | | | Shares repurchased on March 25, 2025: | | | | | | | | | | | | | Class S Shares | | $ | 28.71 | | | 2,800 | | | 80 | | | — | | | 80 | | | | Total | | | | 152,644 | | | $ | 4,331 | | | $ | 206 | | | $ | 4,125 | | |
Early Repurchase Fee
Under the Company’s share repurchase plan, requests for repurchase are subject to an early repurchase fee (the “Early Repurchase Fee”) of 5.0% of the NAV of the Investor Shares repurchased from a Shareholder if Investor Shares are repurchased within 24 months of the original issue date of such Shares. DistributionsThe net distribution per share declared on each class of the Company’s shares is determined by subtracting estimated shareholder servicing fees and distribution fees per share applicable for such class from the gross distribution per share which is the same for all classes of the Company’s shares. Such shareholder servicing fees and distribution fees per share are payable to the Dealer-Manager as they become contractually due.
The following table details aggregate quarterly distributions per share declared to shareholders as of applicable record date for each applicable class of the Company’s shares for the three months ended March 31, 2026:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Record Date | | Class I Shares | | Class S Shares | | Class U Shares | | Class R Shares | | Class D Shares | | Class E Shares | | Class F Shares | | | March 31, 2026 | | $ | 0.3300 | | | $ | 0.2651 | | | $ | 0.2651 | | | $ | 0.3300 | | | $ | 0.3109 | | | $ | 0.3300 | | | $ | 0.3300 | | | | Total | | $ | 0.3300 | | | $ | 0.2651 | | | $ | 0.2651 | | | $ | 0.3300 | | | $ | 0.3109 | | | $ | 0.3300 | | | $ | 0.3300 | | |
The distributions for each class of shares were payable to holders of record at the close of business on March 31, 2026, with payment on April 27, 2026. The net distributions were paid in cash or reinvested in shares of the Company for shareholders participating in the Company’s DRIP.
|