v3.26.1
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (565,073) $ (728,981)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 800,104 820,854
Common stock compensation expense 21,035
Non-cash lease expense 149,786 173,496
Debt issuance costs 4,748 5,827
Change in operating assets and liabilities:    
Accounts receivable 649,480 827,995
Inventories 949,269 (690,866)
Prepaid expenses and other current assets 66,086 66,067
Income tax receivable (192,664) (296,742)
Unearned revenue (159,799) (118,789)
Lease liabilities (117,574) (122,118)
Grapes payable (654,832) (1,519,087)
Accounts payable (80,959) 540,119
Accrued expenses (74,660) (295,038)
Net cash from operating activities 794,947 (1,337,263)
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to vineyard development costs (20,890) (15,994)
Additions to property and equipment (49,860) (99,350)
Net cash from investing activities (70,750) (115,344)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment on installment note for property purchase (29,314) (27,620)
Proceeds from (payments on) bank overdraft 243,699 (81,622)
Payment on line of credit, net (780,703) (1,201,832)
Payment on long-term debt (249,376) (236,010)
Proceeds from long-term debt 3,011,697
Proceeds from issuance of preferred stock 85,323
Net cash from financing activities (730,371) 1,464,613
NET CHANGE IN CASH AND CASH EQUIVALENTS (6,174) 12,006
CASH AND CASH EQUIVALENTS, beginning of period 410,886 320,883
CASH AND CASH EQUIVALENTS, end of period 404,712 332,889
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Purchases of property and equipment and vineyard development costs included in accounts payable 11,354
Reduction in investor deposits exchanged for preferred stock 2,057,265
Accrued preferred stock dividends $ 606,071 $ 563,177