v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (5,828,522) $ (4,460,464)
Adjustments to reconcile net loss to net cash from operating activities:    
Shares, options and warrants issued for services 747,690 608,353
Depreciation and amortization 426,229 444,966
Change in operating lease 60 4,100
Adjustments to reconcile net income loss to cash provided by (used in) operating activities (4,654,543) (3,403,045)
Changes in operating assets and liabilities (Note 10) (3,580,211) (436,873)
Net cash provided by (used in) operating activities (8,234,754) (3,839,918)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (103,643) (201,459)
Purchase of intangible assets (256,883)
Net cash provided by (used in) investing activities (103,643) (458,342)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of common stock, net of issuance cost 2,154,230 179,137
Proceeds from issuance of Reg-A units, net of issuance cost 54,107
Proceeds from warrant exercise 6,384,840
Proceeds from line of credit 4,196,292 110,821
Repayments on line of credit (3,366,701) (2,131,871)
Repayments on long-term debt (51,447) (47,394)
Dividends paid to Series C Preferred shareholders (27,395)
Net cash provided by (used in) financing activities 2,959,086 4,495,533
Increase (decrease) in cash and cash equivalents (5,379,311) 197,273
Cash and cash equivalents - beginning of period 5,945,894 4,883,099
Cash and cash equivalents - end of period 566,583 5,080,372
SUPPLEMENTAL CASH FLOW INFORMATION    
Income tax paid
Interest paid 92,000 140,000
Non-cash investing activities and financing activities    
Capital expenditures included in accounts payable $ 878,537