Loan and Allowance for Credit Losses |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Loans And Leases Receivable Disclosure [Abstract] | |
| Loans and leases receivable disclosure [Text Block] | NOTE 4: LOANS AND ALLOWANCE March 31, December 31, (Dollars in thousands) 2026 2025 Commercial and industrial $ 31,841 $ 33,887 Municipal 35,703 24,513 Construction and land development 60,248 56,436 Commercial real estate: Owner occupied 58,848 59,568 Hotel/motel 55,005 47,870 Multifamily 53,798 51,516 Other 166,951 166,567 Total commercial 334,602 325,521 Residential real estate: Consumer mortgage 57,637 59,781 Investment property 53,506 56,773 Total residential real 111,143 116,554 Consumer installment 8,524 8,421 Total Loans, net of 582,061 565,332 Basis adjustment associated with fair value hedge (1) (21) 22 Total Loans, net of $ 582,040 $ 565,354 (1) Represents the basis adjustment associated with application of hedge will be allocated to the amortized cost of associated loans within the portfolio if Refer to Note 6 - Derivative Instruments for additional information. Loans secured by real estate were approximately 86.9% of the Company’s 31, 2026, the Company’s geographic surrounding areas. The loan portfolio segment is defined as the level at which an entity develops and determining its allowance for credit losses. As part of the Company’s portfolio is disaggregated into the following portfolio segments: commercial land development, commercial real estate, residential real estate, and consumer Company’s loan portfolio initial measurement attribute, risk characteristics of the loan, and risk. During the first quarter of 2026, the Company refined its loan portfolio which were previously included within commercial and industrial loans, due characteristics. methodology incorporating probability of default and loss given default assumptions As a result of this refinement, loans. were made to prior periods. The following describes Commercial and industrial — includes loans to finance business operations, equipment purchases, or and medium-sized commercial customers. Also included in this category are loans Generally, Municipal — includes loans to state and local governmental entities and related public-sector organizations capital projects, infrastructure improvements, and other governmental supported by general tax revenues, utility revenues, special assessments, or municipality. Repayment governmental entity. Construction and land development — includes both loans and credit lines for the purpose of purchasing, carrying, developing land into commercial developments or residential subdivisions. construction of residential, multi-family, dependent upon the sale or refinancing of the real estate collateral. Commercial real estate includes loans disaggregated in these classes: ● Owner occupied owner-occupied facilities primarily for small and medium-sized commercial source of loan repayment are the cash flows from business operations and activities of property. ● Hotel/motel – includes loans for hotels and motels. income generated from the real estate collateral. occupancy and rental rates, as well as the financial health of the borrower. ● Multifamily include loans for 5 or more unit residential property source of repayment is dependent upon income generated from the real estate collateral. loans takes into consideration the occupancy and rental rates, as well as the financial borrower. ● Other neighborhood retail centers, medical and professional offices, warehouses leased generally to local businesses and residents. Generally dependent upon income generated from the real estate collateral. The c onsideration the occupancy and rental rates, as well as the financial health Residential real estate — includes loans disaggregated into two classes: ● Consumer mortgage are secured by a primary residence or second home. These loans are underwritten general loan policies and procedures which require, among other things, financial condition, satisfactory credit history, ● Investment property Generally, securing the loan. The underwriting of these loans takes into consideration health of the borrowers. Consumer installment — includes loans to individuals, personal lines of credit, automobile loans, and other retail loans. Bank’s general loan policies and procedures financial condition, satisfactory credit history, The following is a summary of current, accruing past due, and nonaccrual 31, 2026 and December 31, 2025. Accruing Accruing Total 30-89 Days Greater than Accruing Non- Total (Dollars in thousands) Current Past Due 90 days Loans Accrual Loans March 31, 2026: Commercial and industrial $ 31,726 115 — 31,841 — $ 31,841 Municipal 35,703 — — 35,703 — 35,703 Construction and land development 60,208 40 — 60,248 — 60,248 Commercial real estate: Owner occupied 58,848 — — 58,848 — 58,848 Hotel/motel 53,352 1,653 — 55,005 — 55,005 Multifamily 53,798 — — 53,798 — 53,798 Other 166,951 — — 166,951 — 166,951 Total commercial 332,949 1,653 — 334,602 — 334,602 Residential real estate: Consumer mortgage 57,185 384 — 57,569 68 57,637 Investment property 53,264 — 208 53,472 34 53,506 Total residential real 110,449 384 208 111,041 102 111,143 Consumer installment 8,515 9 — 8,524 — 8,524 Total $ 579,550 2,201 208 581,959 102 $ 582,061 December 31, 2025: Commercial and industrial $ 33,881 6 — 33,887 — $ 33,887 Municipal 24,513 — — 24,513 — 24,513 Construction and land development 56,395 41 — 56,436 — 56,436 Commercial real estate: Owner occupied 59,085 105 — 59,190 378 59,568 Hotel/motel 47,870 — — 47,870 — 47,870 Multifamily 51,516 — — 51,516 — 51,516 Other 166,567 — — 166,567 — 166,567 Total commercial 325,038 105 — 325,143 378 325,521 Residential real estate: Consumer mortgage 58,993 720 — 59,713 68 59,781 Investment property 56,737 — — 56,737 36 56,773 Total residential real 115,730 720 — 116,450 104 116,554 Consumer installment 8,348 73 — 8,421 — 8,421 Total $ 563,905 945 — 564,850 482 $ 565,332 Credit Quality Indicators The credit quality of the loan portfolio is summarized no less frequently than standard asset classification system used by the federal banking agencies. associated allowance for credit losses using historical losses adjusted for defined as follows: ● Pass – loans which are well protected by the current net worth and paying any) or by the fair value, less cost to acquire and sell, of any underlying collateral. ● Special Mention – loans with potential weakness that may, inadequately protect the Company’s not expose an institution to sufficient risk to warrant an adverse classification. ● Substandard Accruing – loans that exhibit a well-defined weakness which even though they are currently performing. These loans are characterized Company may incur a loss in the future if these weaknesses are not corrected. ● Nonaccrual – includes loans where management has determined that full payment e xpected. The introduction of the municipal portfolio segment in 2026 impacts comparability periods. origination as of March 31, 2026 and December 31, 2025. Year of Origination 2026 2025 2024 2023 2022 Prior to 2022 Revolving Loans Total Loans (Dollars in thousands) March 31, 2026: Commercial and industrial Pass $ 1,711 7,413 4,323 3,662 3,437 10,533 549 31,628 Special mention — — 2 3 — — — 5 Substandard accruing 74 — — 1 133 — — 208 Nonaccrual — — — — — — — — Total commercial and industrial 1,785 7,413 4,325 3,666 3,570 10,533 549 31,841 Current period gross charge-offs — — — 5 — — — 5 Municipal Pass $ 11,980 — — 1,156 4,090 16,984 1,493 35,703 Special mention — — — — — — — — Substandard accruing — — — — — — — — Nonaccrual — — — — — — — — Total municipal 11,980 — — 1,156 4,090 16,984 1,493 35,703 Current period gross charge-offs — — — — — — — — Construction and land development Pass 7,455 31,705 13,306 3,896 1,964 357 1,525 60,208 Special mention — — — — — — — — Substandard accruing — — — — 40 — — 40 Nonaccrual — — — — — — — — Total construction and land development 7,455 31,705 13,306 3,896 2,004 357 1,525 60,248 Current period gross charge-offs — — — — — — — — Commercial real estate: Owner occupied Pass 653 10,670 1,358 11,631 6,101 26,516 85 57,014 Special mention — 617 — — — 722 — 1,339 Substandard accruing — — 495 — — — — 495 Nonaccrual — — — — — — — — Total owner occupied 653 11,287 1,853 11,631 6,101 27,238 85 58,848 Current period gross charge-offs — — — — — 378 — 378 Hotel/motel Pass 8,731 4,954 14,153 6,084 3,878 12,225 4,980 55,005 Special mention — — — — — — — — Substandard accruing — — — — — — — — Nonaccrual — — — — — — — — Total hotel/motel 8,731 4,954 14,153 6,084 3,878 12,225 4,980 55,005 Current period gross charge-offs — — — — — — — — Year of Origination 2026 2025 2024 2023 2022 Prior to 2022 Revolving Loans Total Loans (Dollars in thousands) March 31, 2026: Multifamily Pass 2,830 1,248 3,590 12,446 20,388 10,314 — 50,816 Special mention — — — — — — — — Substandard accruing — — — — — 2,982 — 2,982 Nonaccrual — — — — — — — — Total multi-family 2,830 1,248 3,590 12,446 20,388 13,296 — 53,798 Current period gross charge-offs — — — — — — — — Other Pass 3,948 34,963 39,753 16,820 27,873 39,015 4,071 166,443 Special mention — — 362 — — 146 — 508 Substandard accruing — — — — — — — — Nonaccrual — — — — — — — — Total other 3,948 34,963 40,115 16,820 27,873 39,161 4,071 166,951 Current period gross charge-offs — — — — — — — — Residential real estate: Consumer mortgage Pass 441 5,851 3,245 15,015 15,460 12,841 3,464 56,317 Special mention — — — — — 183 — 183 Substandard accruing — 244 — — — 825 — 1,069 Nonaccrual — — — 68 — — — 68 Total consumer mortgage 441 6,095 3,245 15,083 15,460 13,849 3,464 57,637 Current period gross charge-offs — — — — — — — — Investment property Pass 1,953 7,970 8,133 8,743 9,273 16,212 859 53,143 Special mention — — — — — — — — Substandard accruing — 236 — — 90 3 — 329 Nonaccrual — — — 34 — — — 34 Total investment property 1,953 8,206 8,133 8,777 9,363 16,215 859 53,506 Current period gross charge-offs — — — — — — — — Consumer installment Pass 1,182 3,582 1,736 741 695 205 363 8,504 Special mention — — 6 1 — — — 7 Substandard accruing — — 7 6 — — — 13 Nonaccrual — — — — — — — — Total consumer installment 1,182 3,582 1,749 748 695 205 363 8,524 Current period gross charge-offs — 20 — 13 — — — 33 Total loans Pass 40,884 108,356 89,597 80,194 93,159 145,202 17,389 574,781 Special mention — 617 370 4 — 1,051 — 2,042 Substandard accruing 74 480 502 7 263 3,810 — 5,136 Nonaccrual — — — 102 — — — 102 Total loans $ 40,958 109,453 90,469 80,307 93,422 150,063 17,389 $ 582,061 Total current period gross charge-offs $ — 25 — 13 — 378 — $ 416 Year of Origination 2025 2024 2023 2022 2021 Prior to 2020 Revolving Loans Total Loans (Dollars in thousands) December 31, 2025: Commercial and industrial Pass $ 8,566 5,035 3,970 2,865 4,366 8,074 778 $ 33,654 Special mention 74 4 7 — — — — 85 Substandard accruing — — 7 139 2 — — 148 Nonaccrual — — — — — — — — Total commercial and industrial 8,640 5,039 3,984 3,004 4,368 8,074 778 33,887 Current period gross charge-offs 40 — 99 3 — — — 142 Municipal Pass $ 837 — 1,156 4,190 6,013 9,145 3,172 $ 24,513 Special mention — — — — — — — — Substandard accruing — — — — — — — — Nonaccrual — — — — — — — — Total commercial and industrial 837 - 1,156 4,190 6,013 9,145 3,172 24,513 Current period gross charge-offs — — — — — — — — Construction and land development Pass 31,315 14,175 7,321 2,080 69 711 765 56,436 Special mention — — — — — — — — Substandard accruing — — — — — — — — Nonaccrual — — — — — — — — Total construction and land development 31,315 14,175 7,321 2,080 69 711 765 56,436 Current period gross charge-offs — — — — — — — — Commercial real estate: Owner occupied Pass 9,755 1,312 11,889 6,235 13,830 11,618 2,682 57,321 Special mention 620 — — — — — 750 1,370 Substandard accruing — 499 — — — — — 499 Nonaccrual — — — — — 378 — 378 Total owner occupied 10,375 1,811 11,889 6,235 13,830 11,996 3,432 59,568 Current period gross charge-offs — — — — — 296 — 296 Hotel/motel Pass 5,012 14,161 6,143 8,976 2,948 10,630 — 47,870 Special mention — — — — — — — — Substandard accruing — — — — — — — — Nonaccrual — — — — — — — — Total hotel/motel 5,012 14,161 6,143 8,976 2,948 10,630 — 47,870 Current period gross charge-offs — — — — — — — — Year of Origination 2025 2024 2023 2022 2021 Prior to 2020 Revolving Loans Total Loans (Dollars in thousands) December 31, 2025: Multifamily Pass 1,254 3,615 12,550 20,560 1,726 8,652 142 48,499 Special mention — — — — — — — — Substandard accruing — — — — — 3,017 — 3,017 Nonaccrual — — — — — — — — Total multi-family 1,254 3,615 12,550 20,560 1,726 11,669 142 51,516 Current period gross charge-offs — — — — — — — — Other Pass 25,027 41,004 12,501 28,033 17,244 24,310 17,589 165,708 Special mention — 364 — — 495 — — 859 Substandard accruing — — — — — — — — Nonaccrual — — — — — — — — Total other 25,027 41,368 12,501 28,033 17,739 24,310 17,589 166,567 Current period gross charge-offs — — — — — — — — Residential real estate: Consumer mortgage Pass 6,413 4,344 16,249 16,527 2,263 10,977 1,692 58,465 Special mention — — — — — 184 65 249 Substandard accruing — — — — — 754 245 999 Nonaccrual — — 68 — — — — 68 Total consumer mortgage 6,413 4,344 16,317 16,527 2,263 11,915 2,002 59,781 Current period gross charge-offs — — — — — 61 — 61 Investment property Pass 9,332 8,045 10,016 9,849 6,790 10,375 1,999 56,406 Special mention — — — — — — — — Substandard accruing 236 — — 91 4 — — 331 Nonaccrual — — 36 — — — — 36 Total investment property 9,568 8,045 10,052 9,940 6,794 10,375 1,999 56,773 Current period gross charge-offs — — 2 — — — — 2 Consumer installment Pass 4,121 1,981 972 780 137 81 304 8,376 Special mention — 7 2 — — — — 9 Substandard accruing 8 7 21 — — — — 36 Nonaccrual — — — — — — — — Total consumer installment 4,129 1,995 995 780 137 81 304 8,421 Current period gross charge-offs 42 45 9 — — — — 96 Total loans Pass 101,632 93,672 82,767 100,095 55,386 94,573 29,123 557,248 Special mention 694 375 9 — 495 184 815 2,572 Substandard accruing 244 506 28 230 6 3,771 245 5,030 Nonaccrual — — 104 — — 378 — 482 Total loans $ 102,570 94,553 82,908 100,325 55,887 98,906 30,183 $ 565,332 T otal current period gross charge-offs $ 82 45 114 4 — 296 — $ 541 Allowance for Credit Losses The allowance for credit losses is estimated under the Current Expected FASB ASC 326, Financial Instruments – Credit Losses . measured on a collective basis for pools of loans with similar risk characteristics, characteristics with the collectively evaluated pools, evaluations are The composition of the provision for credit losses for the respective periods Quarter ended March 31, (Dollars in thousands) 2026 2025 Provision for credit losses: Loans $ 2 $ (57) Reserve for unfunded commitments (78) 47 Total provision for credit $ (76) $ (10) The provision for credit losses for the quarter reflects both changes in credit conditions portfolio segmentation, including the reclassification of loans previously following table details the changes in the allowance for credit losses for loans, by periods. (Dollars in thousands) Commercial and industrial Municipal Construction and land development Commercial real estate Residential real estate Consumer installment Total Quarter ended March 31, 2026 Beginning balance $ 1,129 — 1,304 3,777 837 129 $ 7,176 Charge-offs (5) — — (378) — (33) (416) Recoveries — — — — 2 12 14 Net (charge-offs) recoveries (5) — — (378) 2 (21) (402) Provision for credit losses (438) 154 (610) 657 190 49 2 Ending balance $ 686 154 694 4,056 1,029 157 $ 6,776 Quarter ended March 31, 2025: Beginning balance $ 1,244 n/a 1,059 3,842 588 138 $ 6,871 Charge-offs (99) n/a — — (1) — (100) Recoveries 28 n/a — — 2 6 36 Net (charge-offs) recoveries (71) n/a — — 1 6 (64) Provision for credit losses 46 n/a 342 (689) 272 (28) (57) Ending balance $ 1,219 n/a 1,401 3,153 861 116 $ 6,750 During the first quarter of 2026, the Company refined its loan portfolio which were previously included within commercial and industrial loans, due characteristics. methodology incorporating probability of default and loss given default assumptions As a result of this refinement, the total allowance decreased due to the lower loans. were made to prior periods. The Company designates certain individually evaluated loans on nonaccrual status as collateral Collateral-dependent loans are loans for which the repayment is expected to be provided or sale of the collateral and the borrower is experiencing financial difficulty. characteristics and are not included within the collectively evaluated loans Under CECL, for collateral-dependent loans, the Company has adopted for credit losses based on the fair value of collateral. basis based on the shortfall between the fair value of the loan’s and amortized costs. The Company had no collateral dependent loans which were individually evaluated presents the amortized cost basis of collateral dependent loans, which were credit losses at December 31, 2025. (Dollars in thousands) Real Estate Total Loans December 31, 2025: Commercial real estate $ 378 $ 378 Total $ 378 $ 378 At March 31, 2026 and December 31, 2025, the Company had one additional individually loan in the amount of $3.0 million that was not considered collateral dependent contractual terms. The allowance for this loan was measured using the present value of expected effective interest rate. specific to the borrower. The following table summarizes the Company’s Nonaccrual Loans Nonaccrual Loans Total (Dollars in thousands) With No Allowance With An Allowance Nonaccrual Loans March 31, 2026 Residential real estate $ — 102 $ 102 Total $ — 102 $ 102 December 31, 2025 Commercial real estate $ 378 — $ 378 Residential real estate — 104 104 Total $ 378 104 $ 482 The Company did not recognize any interest income on nonaccrual loans during 2025. There were no modifications to borrowers experiencing financial difficulty 2025. |