v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (34) $ (1,316)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 303 347
Compensation on stock-based awards 126 118
Change in allowance for credit losses 44 35
Change in inventory reserves (257) 231
Deferred taxes (359)
Changes in current operating items:    
Accounts receivable (822) (814)
Inventories (2,610) 487
Contract assets (826) 388
Prepaid expenses and other assets 460 (1,588)
Accounts payable 1,917 (1,441)
Accrued payroll and commissions 883 674
Customer deposits (713) (112)
Other accrued liabilities 327 61
Net cash used in operating activities (1,561) (2,930)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (228) (268)
Net cash used in investing activities (228) (268)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from lines of credit 9,960 25,970
Payments to line of credit (9,472) (22,710)
Proceeds from term loan 2,200
Payments of debt issuance costs (290)
Proceeds from notes payable 219
Principal payments on financing leases (62) (52)
Stock award exercises 19
Net cash provided by financing activities 2,336 3,446
Effect of exchange rate changes on cash and restricted cash 6 (2)
Net change in cash and restricted cash 553 246
Cash and restricted cash - beginning of period 1,655 916
Cash and restricted cash - end of period 2,208 1,162
Reconciliation of cash and restricted cash reported within the condensed consolidated balance sheets:    
Cash 1,964 1,162
Restricted cash 244
Total cash and restricted cash reported in the condensed consolidated statements of cash flows 2,208 1,162
Supplemental disclosure of cash flow information:    
Cash paid for interest 167 203
Cash (received) paid for income taxes (325) 179
Supplemental noncash investing and financing activities:    
Property and equipment purchases in accounts payable $ 16 $ 42