v3.26.1
Stock Based Compensation
3 Months Ended
Mar. 31, 2026
Share-Based Payment Arrangement [Abstract]  
Stock Based Compensation

Note 5 – Stock Based Compensation

 

Incentive Plans and Options

 

Under the Company’s 2017 Stock Incentive Plan (the “2017 Plan”) the Company could grant incentive stock options, non-statutory stock options, rights to purchase common stock, stock appreciation rights, restricted stock, performance shares, and performance units to employees, directors, and consultants of the Company and its affiliates. Up to 261 shares of the Company’s common stock could be issued pursuant to the 2017 Plan.

 

The Company granted options to acquire 255 shares of common stock at $4,950 per share under the 2017 Plan. During the three months ended March 31, 2026, options to acquire 120 shares of common stock were forfeited. At March 31, 2026 there were no options outstanding. At December 31, 2025, there were 120 options outstanding to acquire shares of common stock.

 

In July 2019, the Company authorized the 2019 Stock Incentive Plan (the “2019 Plan”). Under the 2019 Plan, the Company could grant incentive stock options, non-statutory stock options, rights to purchase common stock, stock appreciation rights, restricted stock, performance shares, and performance units to employees, directors, and consultants of the Company and its affiliates.

 

The Company granted options to acquire 10,452 shares of common stock under the 2019 Plan, of which 4,940 were exercised. During the three months ended March 31, 2026, options to acquire 759 shares of common stock were forfeited. There are stock options outstanding to acquire 134 shares of common stock with a weighted-average exercise price of $498.75 and weighted average contractual terms of 6.0 years at March 31, 2026. At December 31, 2025 there were 893 options outstanding to acquire shares of common stock.

 

 

On August 17, 2023, the Company authorized the Tharimmune, Inc., Inc. 2023 Omnibus Incentive Plan (as amended, the “2023 Plan”). Under the 2023 Plan, the Company may grant incentive stock options, non-statutory stock options, rights to purchase common stock, stock appreciation rights, restricted stock, performance shares, and performance units to employees, directors, and consultants of the Company and its affiliates. Under an amendment and restatement to the 2023 Plan approved by the Company’s stockholders on May 14, 2024, an “evergreen” provision was added to automatically increase the number of shares available under the 2023 Plan on January 1 annually, beginning January 1, 2025 and ending January 1, 2033, equal to the lesser of five percent of the shares of common stock outstanding (on an as-converted basis) on the final day of the immediately preceding calendar year or such lesser number of shares of the Company’s common stock as determined by the Board of Directors. Effective January 1, 2025, an additional 98,688 shares of the Company’s common stock were added to the 2023 Plan, effective June 10, 2025, the shareholders approved an amendment to the 2023 Plan, increasing the 2023 Plan by 520,314 shares, effective October 9, 2025, the shareholders approved an additional amendment to the 2023 Plan, increasing the 2023 Plan by 1,207,398 shares, to a total of 2,000,000 shares available under the 2023 Plan. On January 30, 2026 shareholders approved an amendment to the 2023 Plan, increasing the shares authorized by 7,000,000 to a total of 9,000,000. 7,793,342 and 802,671 shares of common stock remained available for issuance under the 2023 Plan as of March 31, 2026 and December 31, 2025, respectively.

 

During the three months ended March 31, 2026 and 2025, the Company granted 0 and 133,833 options to acquire shares of common stock under the 2023 Plan, respectively. During the three months ended March 31, 2026 and 2025, there were no options forfeited or exercises under the 2023 Plan. As of March 31, 2026 there were stock options outstanding to acquire 656,029 shares of common stock with a weighted-average exercise price of $1.94 and weighted-average contractual terms of 9.3 years.

 

The following table summarizes stock-based activities under the 2017 Plan, 2019 Plan, and 2023 Stock Incentive Plans:

 

       Weighted   Weighted
   Shares   Average   Average
   Underlying   Exercise   Contractual
   Options   Price   Terms
            
Outstanding at December 31, 2025   657,042   $4.32   9.5 years
Forfeited   (879)  $1,626.87   N/A
Outstanding at March 31, 2026   656,163   $2.04   9.3 years
              
Exercisable options at March 31, 2026   656,163   $2.04   9.3 years
              
Vested and expected to vest at March 31, 2026   656,163   $2.04   9.3 years

 

 

The fair value of stock option awards is estimated at the date of grant using the Black-Scholes option-pricing model. The estimated fair value of each stock option is then expensed over the requisite service period, which is generally the vesting period (ranging between immediate vesting and four years). The determination of fair value using the Black-Scholes model is affected by the Company’s share price as well as assumptions regarding a number of complex and subjective variables, including expected price volatility, expected life, risk-free interest rate and forfeitures. Forfeitures are accounted for as they occur.

 

Stock options granted during the three months ended March 31, 2026 and 2025 were valued using the Black-Scholes option-pricing model with the following weighted-average assumptions:

 

    For the three months ended March 31,  
    2026     2025  
             
Expected volatility     N/A       102.3 %
Risk-free interest rate     N/A       4.61 %
Expected dividend yield     N/A       0 %
Expected life of options in years     N/A       5.0  
Estimated fair value of options granted     N/A       1.5  

 

There were no options granted in the three months ended March 31, 2026. The weighted-average grant date fair value of stock options granted during three months ended March 31, 2025 was approximately $1.50. There were no options that vested in the three months ended March 31, 2026. All options granted were fully vested as of December 31, 2025. The weighted-average fair value of stock options vested during the three months ended March 31, 2025 was approximately $2.57.

 

Total stock-based compensation expense included in the accompanying consolidated statements of operations was as follows:

 

   2026   2025 
   For the three months ended March 31, 
   2026   2025 
Research and development  $-   $93,865 
General and administrative   32,259,757    125,341 
Total stock-based compensation  $32,259,757   $219,179 

 

As of March 31, 2026, there was no unrecognized compensation expense related to non-vested options.

 

Warrants

 

The Company has issued warrants to purchase shares of common stock in connection with various offerings, including those described in Note 4. The exercise of the Cryptocurrency Pre-Funded Warrants into common stock was subject to shareholder approval, and was approved on January 30, 2026 at a special meeting.

 

The Strategic Advisor Warrants are compensatory and the issuance of shares pursuant to their exercise was approved by shareholders on January 30, 2026 so the Company recorded $31,728,511 of stock based compensation expense for the three months ended March 31, 2026. The Strategic Advisory Warrants were valued at $3.075, the per share offering price of the Cash Offering and Cryptocurrency Offering which closed on November 6, 2025.

 

 

Terms of the warrants outstanding at March 31, 2026 are as follows:

 

   Initial  Expiration  Exercise   Warrants   Warrants   Warrants 
Issuance Date  Exercise Date  Date  Price   Issued   Exercised   Outstanding 
                       
January 14, 2022  July 10, 2022  January 11, 2027  $1,875.00    500    -    500 
                           
May 2, 2023  November 2, 2023  May 2, 2028  $234.375    424    -    424 
                           
November 30, 2023  May 27, 2024  May 2, 2028  $18.75    20,000    -    20,000 
                           
June 21, 2024  June 21, 2024  N/A  $0.001    452,253    452,253    - 
                           
June 21, 2024  June 21, 2024  December 21, 2029  $3.09    329,771    229,430    100,341 
                           
June 21, 2024  June 21, 2024  December 21, 2029  $3.06    39,573    -    39,573 
                           
December 9, 2024  December 9, 2024  N/A  $0.001    491,157    491,157    - 
                           
December 9, 2024  June 9, 2025  December 9, 2030  $2.03    480,721    317,673    163,048 
                           
December 9, 2024  June 9, 2025  December 9, 2030  $2.031    57,687    -    57,687 
                           
June 20, 2025  June 20, 2025  N/A  $0.001    137,838    137,838    - 
                           
June 20, 2025  December 20, 2025*  June 20, 2031*  $1.29    1,689,189    858,111    831,078 
                           
June 20, 2025  December 20, 2025*  June 20, 2031*  $3.00    844,570    114,862    729,708 
                           
June 20, 2025  December 20, 2025  June 20, 2031  $1.29    118,243    6,739    111,504 
                           
June 20, 2025  December 20, 2025  June 20, 2031  $3.00    59,119    -    59,119 
                           
July 25, 2025  July 25, 2025  N/A  $0.001    559,910    559,910    - 
                           
July 25, 2025  January 25, 2026*  July 25, 2031*  $1.66    974,241    260,354    713,887 
                           
July 25, 2025  July 25, 2025  N/A  $0.001    103,490    103,490    - 
                           
July 25, 2025  January 25, 2026*  July 25, 2031*  $1.52    744,680    699,088    45,592 
                           
July 25, 2025  January 25, 2026  July 25, 2031  $1.66    52,128    2,971    49,157 
                           
August 26, 2025  August 26, 2026  N/A  $0.001    983,111    983,111    - 
                           
November 6, 2025  November 6, 2025  N/A  $0.001    6,351,021    -    6,351,021 
                           
November 6, 2025  November 6, 2025  N/A  $0    145,105,094    9,590,012    135,515,082 
                           
November 6, 2025  January 30, 2026  January 30, 2031  $0.001    10,318,215    -    10,318,215 
                           
January 21, 2026  January 21, 2026  N/A  $.0001    17,000,000    -    17,000,000 

 

* The exercise and expiration dates for the referenced common warrants were amended in October 2025 to reflect an exercise date of October 1, 2025.

 

 

Restricted Stock Units

 

During the three months ended March 31, 2025, as stock-based consideration for consulting services, the Company granted restricted stock units (“RSUs”) under the 2023 Plan representing the right to receive 35,000 shares of the Company’s common stock. During the three months ended March 31, 2026 as stock-based consideration for consulting services, the Company granted RSUs under the 2023 Plan representing the right to receive 15,000 shares of the Company’s common stock. The RSUs will 100% vest on June 30, 2026, provided that the grantee remains a consultant of the Company.

 

The grant date fair value of an RSU represents the closing price of the Company’s common stock on the date of grant. For those not vesting immediately, the estimated fair value of each RSU is then expensed over the requisite service period, which is generally the vesting period.

 

The total stock compensation expense related to RSUs for the three months ended March 31, 2026 and 2025 was $31,248 and $8,274, respectively. The total estimated fair value of unvested RSUs at March 31, 2026 was $146,075, of which $69,857 remains to be vested quarterly through June 30, 2026. As of March 31, 2026, there are 50,000 outstanding unvested RSUs, which will fully vest on June 30, 2026.

 

During the three months ended March 31, 2026 the Company issued 162,601 shares of common stock to Clear Street LLC in connection with their services as an advisor in the Cash Offering and Cryptocurrency Offering which closed on November 6, 2025 (the “Advisor RSUs”). The Advisor RSUs share issuance was approved by shareholders during a special meeting on January 30, 2026. The Advisor RSUs were valued at $3.075 per share, the per share offering price of the Cash Offering and Cryptocurrency Offering which closed on November 6, 2025. The company recorded $499,998 of stock compensation expense related to the Advisor RSUs for the three months ended March 31, 2026.