v3.26.1
SCHEDULE OF CHANGES IN THE FAIR VALUE (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Sep. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2025
Mar. 31, 2025
Mar. 31, 2026
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                  
Change in valuation inputs or other assumptions $ 717,577               $ 1,078,855
Accrued interest through March 31, 2026 273,885               529,511
Private Warrants [Member]                  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                  
Fair value as of December 31, 2025 275,659 $ 184,593 $ 123,062 $ 123,062 $ 61,531 $ 307,656 $ 123,062 $ 61,531 123,062
Write of receivable                
Change in valuation inputs or other assumptions (166,749) 91,066 61,531 (61,531) 61,531 (246,125)      
Fair value as of March 31, 2026 108,910 275,659 184,593 61,531 123,062 61,531 275,659 61,531 108,910
Initial measurement October 8, 2025                
Transfer to equity            
Fair value of advance requests                
Tau Agreement [Member]                  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                  
Fair value as of December 31, 2025 539,787 783,947 972,508 539,787 972,508 539,787
Write of receivable     (205,238)            
Change in valuation inputs or other assumptions (334,549) (53,152) 73,284 184,559      
Fair value as of March 31, 2026 893,721 783,947 972,508 893,721
Initial measurement October 8, 2025           1,090,949      
Transfer to equity       (879,403) 115,277 (303,000)      
Fair value of advance requests       1,042,329          
Derivative Financial Instruments, Liabilities [Member]                  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                  
Fair value as of December 31, 2025 103,185 1,024,706 2,142,511 16,462,690 103,185 2,142,511 103,185
Change in valuation inputs or other assumptions (103,185) (137,687) (1,117,805) (14,320,179)      
Fair value as of March 31, 2026 887,019 1,024,706 2,142,511 887,019
Earnout Liability [Member]                  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                  
Fair value as of December 31, 2025 861,000 11,485,000 11,369,000 11,044,000 12,638,000 12,298,000 11,369,000 12,638,000 11,369,000
Change in valuation inputs or other assumptions (172,000) (10,624,000) 116,000 186,000 (1,594,000) 340,000      
Fair value as of March 31, 2026 689,000 861,000 11,485,000 11,230,000 11,044,000 12,638,000 861,000 11,230,000 689,000
Winston & Strawn Agreement [Member]                  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                  
Fair value as of December 31, 2025 690,400 691,321 2,489,945 2,473,529 2,460,488 2,425,647 2,489,945 2,460,488 2,489,945
Change in valuation inputs or other assumptions   (921) (1,798,624) 11,404 13,041 34,841      
Fair value as of March 31, 2026 690,400 691,321 2,484,933 2,473,529 2,460,488 690,400 2,484,933
Initial measurement October 8, 2025                
Derecognized on settlement (690,400)                
Merger Financing Derivative [Member]                  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                  
Fair value as of December 31, 2025 63,696 150,490 176,239 63,696 176,239 63,696
Change in valuation inputs or other assumptions   (63,696) (48,115) (25,749) 63,195      
Fair value as of March 31, 2026 102,375 150,490 176,239 102,375
Initial measurement October 8, 2025           113,044      
Derecognized on settlement                
Contingent Guarantee [Member]                  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                  
Fair value as of December 31, 2025         3,256,863    
Change in valuation inputs or other assumptions           839,774    
Fair value as of March 31, 2026            
Shares issued as partial payment           (1,210,290)      
Exchange to Merger financing note           (2,886,347)      
Secured Convertible Derivative [Member]                  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                  
Fair value as of December 31, 2025         $ 89,535   89,535  
Change in valuation inputs or other assumptions           89,535   (89,535)  
Fair value as of March 31, 2026         89,535    
Shares issued as partial payment                
Exchange to Merger financing note                
Debenture Derivative [Member]                  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                  
Fair value as of December 31, 2025 583,069 1,189,955        
Change in valuation inputs or other assumptions (236,484) (606,886) 837,888            
Fair value as of March 31, 2026 346,585 583,069 1,189,955       583,069   346,585
Initial measurement October 8, 2025     352,067            
Convertible Note Derivative [Member]                  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                  
Fair value as of December 31, 2025 435,027        
Change in valuation inputs or other assumptions (435,027) 52,873            
Fair value as of March 31, 2026 435,027        
Initial measurement October 8, 2025     382,154            
Secured Convertible Note [Member]                  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                  
Fair value as of December 31, 2025 12,149,840          
Change in valuation inputs or other assumptions (717,577)           (2,691,747)    
Fair value as of March 31, 2026 11,706,148 12,149,840         12,149,840   11,706,148
Initial measurement October 8, 2025             14,585,961    
Principal amount             10,097,782    
Day 1 fair value charge to earnings             4,488,179    
Accrued interest through March 31, 2026 273,885           255,626    
Fair value of warrants exercised                
Two Thousand Twenty Five Warrant Liability [Member]                  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                  
Fair value as of December 31, 2025 3,933,333          
Change in valuation inputs or other assumptions (83,913)           (1,940,728)    
Fair value as of March 31, 2026 2,754,751 $ 3,933,333         3,933,333   $ 2,754,751
Initial measurement October 8, 2025             5,874,061    
Principal amount                
Day 1 fair value charge to earnings                
Accrued interest through March 31, 2026              
Fair value of warrants exercised $ (1,094,669)