Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
|
Common Stock [Member] |
Common Stock [Member]
Merger Financing [Member]
|
Common Stock [Member]
Secured Debt [Member]
|
Common Stock [Member]
Convertible Debt [Member]
|
Common Stock [Member]
Notes Payable, Other Payables [Member]
|
Common Stock [Member]
Short Term Merger Financing [Member]
|
Additional Paid-in Capital [Member] |
Additional Paid-in Capital [Member]
Merger Financing [Member]
|
Additional Paid-in Capital [Member]
Secured Debt [Member]
|
Additional Paid-in Capital [Member]
Convertible Debt [Member]
|
Additional Paid-in Capital [Member]
Notes Payable, Other Payables [Member]
|
Additional Paid-in Capital [Member]
Short Term Merger Financing [Member]
|
Subscription Receivable [Member] |
Subscription Receivable [Member]
Merger Financing [Member]
|
Subscription Receivable [Member]
Secured Debt [Member]
|
Subscription Receivable [Member]
Convertible Debt [Member]
|
Subscription Receivable [Member]
Notes Payable, Other Payables [Member]
|
Subscription Receivable [Member]
Short Term Merger Financing [Member]
|
Retained Earnings [Member] |
Retained Earnings [Member]
Merger Financing [Member]
|
Retained Earnings [Member]
Secured Debt [Member]
|
Retained Earnings [Member]
Convertible Debt [Member]
|
Retained Earnings [Member]
Notes Payable, Other Payables [Member]
|
Retained Earnings [Member]
Short Term Merger Financing [Member]
|
Total |
Merger Financing [Member] |
Secured Debt [Member] |
Convertible Debt [Member] |
Notes Payable, Other Payables [Member] |
Short Term Merger Financing [Member] |
| Balance at Jun. 30, 2024 |
$ 21
|
|
|
|
|
|
$ 110,165,209
|
|
|
|
|
|
|
|
|
|
|
|
$ (148,274,113)
|
|
|
|
|
|
$ (38,108,883)
|
|
|
|
|
|
| Balance, shares at Jun. 30, 2024 |
207,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued as conversion in principle on convertible notes |
|
|
|
$ 3
|
|
$ 3
|
|
|
|
$ 324,997
|
|
$ 367,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 325,000
|
|
$ 367,426
|
| Shares issued as conversion in principle on convertible notes, shares |
|
|
|
29,485
|
|
31,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,748,033
|
|
|
|
|
|
10,748,033
|
|
|
|
|
|
| Shares issued under Tau agreement settled through March 31, 2025 |
$ 2
|
|
|
|
|
|
302,998
|
|
|
|
|
|
(154,619)
|
|
|
|
|
|
|
|
|
|
|
|
148,381
|
|
|
|
|
|
| Shares issued under Tau agreement settled, shares |
24,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued to for consulting services |
|
|
|
|
|
|
2,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,578
|
|
|
|
|
|
| Common stock issued to for consulting services, shares |
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued as purchase consideration for the assets of Pacsquare |
$ 1
|
|
|
|
|
|
122,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122,300
|
|
|
|
|
|
| Shares issued as purchase consideration for the assets of Pacsquare, shares |
8,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares transferred by related parties as settlement for Company obligations under various financial instruments see Note 9 |
|
|
|
|
|
|
2,412,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,412,930
|
|
|
|
|
|
| Shares issued to related party as settlement for $803,860 in related party payable. |
$ 5
|
|
|
|
|
|
803,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
803,860
|
|
|
|
|
|
| Shares issued to related party as settlement for related party payable., shares |
46,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued to as additional consideration for delayed payment on merger financing notes |
|
|
|
|
|
|
16,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,340
|
|
|
|
|
|
| Shares issued to as additional consideration for delayed payment on merger financing notes, shares |
1,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued for shares transferred by related party as repayment of shares transferred to cover Company obligations as noted above net of contributed capital for debt assumed (see Note 9) |
$ 2
|
|
|
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued for shares transferred by related party as repayment of shares transferred to cover Company obligations as noted above net of contributed capital for debt assumed, shares |
22,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at Sep. 30, 2024 |
$ 37
|
|
|
|
|
|
114,518,627
|
|
|
|
|
|
(154,619)
|
|
|
|
|
|
(137,526,080)
|
|
|
|
|
|
(23,162,035)
|
|
|
|
|
|
| Balance, shares at Sep. 30, 2024 |
370,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at Jun. 30, 2024 |
$ 21
|
|
|
|
|
|
110,165,209
|
|
|
|
|
|
|
|
|
|
|
|
(148,274,113)
|
|
|
|
|
|
(38,108,883)
|
|
|
|
|
|
| Balance, shares at Jun. 30, 2024 |
207,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,425,515
|
|
|
|
|
|
| Shares issued under Tau agreement settled, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
305,928
|
|
|
|
|
|
| Balance at Mar. 31, 2025 |
$ 619
|
|
|
|
|
|
126,879,229
|
|
|
|
|
|
11,880
|
|
|
|
|
|
(140,848,598)
|
|
|
|
|
|
$ (13,956,870)
|
|
|
|
|
|
| Balance, shares at Mar. 31, 2025 |
6,188,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at Sep. 30, 2024 |
$ 37
|
|
|
|
|
|
114,518,627
|
|
|
|
|
|
(154,619)
|
|
|
|
|
|
(137,526,080)
|
|
|
|
|
|
(23,162,035)
|
|
|
|
|
|
| Balance, shares at Sep. 30, 2024 |
370,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(419,690)
|
|
|
|
|
|
(419,690)
|
|
|
|
|
|
| Shares issued under Tau agreement settled through March 31, 2025 |
$ 2
|
|
|
|
|
|
243,096
|
|
|
|
|
|
141,902
|
|
|
|
|
|
|
|
|
|
|
|
385,000
|
|
|
|
|
|
| Shares issued under Tau agreement settled, shares |
17,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rounding up for fractional shares in 1:60 reverse stock split |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rounding up for fractional shares in 1:60 reverse stock split, shares |
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at Dec. 31, 2024 |
$ 39
|
|
|
|
|
|
114,761,723
|
|
|
|
|
|
(12,717)
|
|
|
|
|
|
(137,945,770)
|
|
|
|
|
|
(23,196,725)
|
|
|
|
|
|
| Balance, shares at Dec. 31, 2024 |
388,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued as conversion in principle on convertible notes |
$ 253
|
|
|
|
|
$ 266
|
4,199,747
|
|
|
|
|
$ 6,337,527
|
|
|
|
|
|
|
|
|
|
|
|
|
4,200,000
|
|
|
|
|
$ 6,337,793
|
| Shares issued as conversion in principle on convertible notes, shares |
2,532,568
|
|
|
|
|
2,662,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,902,828)
|
|
|
|
|
|
(2,902,828)
|
|
|
|
|
|
| Shares issued under Tau agreement settled through March 31, 2025 |
$ 26
|
|
|
|
|
|
879,377
|
|
|
|
|
|
24,597
|
|
|
|
|
|
|
|
|
|
|
|
904,000
|
|
|
|
|
|
| Shares issued under Tau agreement settled, shares |
264,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued to settled vendor obligations |
$ 1
|
|
|
|
|
|
66,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,504
|
|
|
|
|
|
| Shares issued in non-cash exercise of 2025 Warrants, shares |
11,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued as conversion of $0.5 million in principal and interest on secured convertible notes |
$ 26
|
|
|
|
|
|
509,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
509,549
|
|
|
|
|
|
| Stock issued during the period, shares convrsion of units |
258,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares transferred by related parties as settlement for Company obligations under various financial instruments see Note 9 |
$ 3
|
|
|
|
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares transferred by related parties as settlement for Company obligations under various financial instruments, shares |
27,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued as deposit for purchase of the Commercial Bank acquisition |
$ 4
|
|
|
|
|
|
43,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,645
|
|
|
|
|
|
| Stock issued during period, shares acquisitions |
36,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commitment fee shares settled under the Tau agreement |
$ 1
|
|
|
|
|
|
81,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,192
|
|
|
|
|
|
| Commitment fee shares settled under the Tau agreement, shares |
7,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at Mar. 31, 2025 |
$ 619
|
|
|
|
|
|
126,879,229
|
|
|
|
|
|
11,880
|
|
|
|
|
|
(140,848,598)
|
|
|
|
|
|
(13,956,870)
|
|
|
|
|
|
| Balance, shares at Mar. 31, 2025 |
6,188,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at Jun. 30, 2025 |
$ 4,016
|
|
|
|
|
|
135,763,445
|
|
|
|
|
|
(41,089)
|
|
|
|
|
|
(142,523,820)
|
|
|
|
|
|
$ (6,797,448)
|
|
|
|
|
|
| Balance, shares at Jun. 30, 2025 |
40,165,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,165,603
|
|
|
|
|
|
| Shares issued as conversion in principle on convertible notes |
|
$ 1,592
|
$ 6,394
|
$ 485
|
$ 58
|
|
|
$ 2,678,845
|
$ 9,585,256
|
$ 959,279
|
$ 438,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,680,437
|
$ 9,591,650
|
$ 959,764
|
$ 438,922
|
|
| Shares issued as conversion in principle on convertible notes, shares |
|
15,922,008
|
63,944,332
|
4,845,072
|
585,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued under Software as a Service License Agreement |
$ 36
|
|
|
|
|
|
57,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 57,821
|
|
|
|
|
|
| Shares issued under Software as a Service License Agreement, shares |
356,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued for consulting services provided by director. |
$ 80
|
|
|
|
|
|
169,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169,920
|
|
|
|
|
|
| Shares issued for consulting services provided by director, shares |
800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued to settle vendor invoice |
$ 20
|
|
|
|
|
|
39,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
|
|
|
|
| Shares issued to settled vendor invoice, shares |
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vested portion of stock based compensation |
|
|
|
|
|
|
155,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155,411
|
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(440,294)
|
|
|
|
|
|
(440,294)
|
|
|
|
|
|
| Balance at Sep. 30, 2025 |
$ 12,681
|
|
|
|
|
|
149,848,705
|
|
|
|
|
|
(41,089)
|
|
|
|
|
|
(142,964,114)
|
|
|
|
|
|
6,856,183
|
|
|
|
|
|
| Balance, shares at Sep. 30, 2025 |
126,819,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at Jun. 30, 2025 |
$ 4,016
|
|
|
|
|
|
135,763,445
|
|
|
|
|
|
(41,089)
|
|
|
|
|
|
(142,523,820)
|
|
|
|
|
|
$ (6,797,448)
|
|
|
|
|
|
| Balance, shares at Jun. 30, 2025 |
40,165,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,165,603
|
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,412,993
|
|
|
|
|
|
| Shares issued under Tau agreement settled through March 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,094,669
|
|
|
|
|
|
| Shares issued under Tau agreement settled, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,214,127
|
|
|
|
|
|
| Balance at Mar. 31, 2026 |
$ 14,979
|
|
|
|
|
|
157,783,898
|
|
|
|
|
|
(41,089)
|
|
|
|
|
|
(135,499,209)
|
|
|
|
|
|
$ 22,258,579
|
|
|
|
|
|
| Balance, shares at Mar. 31, 2026 |
149,794,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,794,297
|
|
|
|
|
|
| Balance at Sep. 30, 2025 |
$ 12,681
|
|
|
|
|
|
149,848,705
|
|
|
|
|
|
(41,089)
|
|
|
|
|
|
(142,964,114)
|
|
|
|
|
|
$ 6,856,183
|
|
|
|
|
|
| Balance, shares at Sep. 30, 2025 |
126,819,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued as conversion in principle on convertible notes |
|
|
|
|
$ 58
|
|
|
|
|
|
$ 324,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 324,462
|
|
| Shares issued as conversion in principle on convertible notes, shares |
|
|
|
|
576,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued to settle vendor invoice |
$ 52
|
|
|
|
|
|
166,321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166,373
|
|
|
|
|
|
| Shares issued to settled vendor invoice, shares |
517,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vested portion of stock based compensation |
|
|
|
|
|
|
1,173,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,173,360
|
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,784,171
|
|
|
|
|
|
6,784,171
|
|
|
|
|
|
| Shares issued under Tau agreement settled through March 31, 2025 |
$ 1,667
|
|
|
|
|
|
3,761,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,763,098
|
|
|
|
|
|
| Shares issued under Tau agreement settled, shares |
16,666,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reversal of excise tax related to prior shareholder redemptions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,611,618
|
|
|
|
|
|
2,611,618
|
|
|
|
|
|
| Shares issued in non-cash exercise of 2025 Warrants, shares |
4,214,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at Dec. 31, 2025 |
$ 14,458
|
|
|
|
|
|
155,274,221
|
|
|
|
|
|
(41,089)
|
|
|
|
|
|
(133,568,325)
|
|
|
|
|
|
21,679,265
|
|
|
|
|
|
| Balance, shares at Dec. 31, 2025 |
144,580,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vested portion of stock based compensation |
|
|
|
|
|
|
1,154,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,154,829
|
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,930,884)
|
|
|
|
|
|
(1,930,884)
|
|
|
|
|
|
| Shares issued to settled vendor obligations |
421
|
|
|
|
|
|
1,094,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,094,669
|
|
|
|
|
|
| Shares issued to Winston & Strawn as partial payment in settlement agreement |
$ 100
|
|
|
|
|
|
260,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
260,700
|
|
|
|
|
|
| Shares issued to Winston & Strawn as partial payment in settlement agreement, shares |
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at Mar. 31, 2026 |
$ 14,979
|
|
|
|
|
|
$ 157,783,898
|
|
|
|
|
|
$ (41,089)
|
|
|
|
|
|
$ (135,499,209)
|
|
|
|
|
|
$ 22,258,579
|
|
|
|
|
|
| Balance, shares at Mar. 31, 2026 |
149,794,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,794,297
|
|
|
|
|
|