NOTES PAYABLE (Details Narrative)
|
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
Jan. 26, 2026
USD ($)
shares
|
Oct. 14, 2025
shares
|
Oct. 13, 2025
USD ($)
|
Oct. 08, 2025
USD ($)
Integer
$ / shares
shares
|
Oct. 01, 2025
USD ($)
$ / shares
shares
|
Sep. 23, 2025
USD ($)
|
Sep. 19, 2025
USD ($)
|
Sep. 16, 2025
USD ($)
$ / shares
shares
|
Aug. 11, 2025
USD ($)
|
Aug. 04, 2025
USD ($)
$ / shares
|
Feb. 09, 2024
USD ($)
$ / shares
shares
|
Mar. 31, 2026
USD ($)
$ / shares
shares
|
Dec. 31, 2025
USD ($)
shares
|
Mar. 31, 2025
USD ($)
shares
|
Dec. 31, 2024
USD ($)
shares
|
Sep. 30, 2024
USD ($)
shares
|
Mar. 31, 2026
USD ($)
$ / shares
shares
|
Mar. 31, 2025
USD ($)
shares
|
Jun. 30, 2025
USD ($)
|
Nov. 04, 2025
USD ($)
|
Feb. 24, 2024
USD ($)
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued | shares |
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,214,127
|
305,928
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,200,000
|
|
|
|
|
|
|
|
| Convertible note, balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 718,866
|
|
|
| Secured convertible note, net |
|
|
|
|
|
|
|
|
|
|
|
11,706,148
|
|
|
|
|
11,706,148
|
|
8,909,070
|
|
|
| Aggregate principal amount |
|
|
|
$ 10,097,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Legal fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
|
| [custom:TransactionCost] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,235
|
|
|
|
|
| Interest payable |
|
|
|
|
|
|
|
|
|
|
|
2,764
|
|
|
|
|
2,764
|
|
|
|
|
| Accumulated interest |
|
|
|
|
|
|
|
|
|
|
|
273,885
|
|
|
|
|
529,511
|
|
|
|
|
| Fair vale on accumulated interest |
|
|
|
|
|
|
|
|
|
|
|
717,577
|
|
|
|
|
1,078,855
|
|
|
|
|
| Total carrying balance |
|
|
|
|
|
|
|
|
|
|
|
$ 13,636,148
|
|
259,058
|
|
|
$ 13,636,148
|
$ 259,058
|
11,557,936
|
|
|
| [custom:DebtConversionOriginalDebtAmountContingentGuarantee] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,439,586
|
|
|
| [custom:MergerFinancingConvertibleNoteNoncurrent-0] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,618,575
|
|
|
| [custom:UnamortizedDiscountPremiumContingentGuarantee] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,215
|
|
|
| [custom:AmortizationOfDebtDiscountPremiumContingentGuarantee] |
|
|
|
|
|
|
$ 24,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| [custom:InterestOnContingentGuarantee] |
|
|
|
|
|
|
$ 23,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amount of advance notices |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,611,675
|
|
|
|
1,611,675
|
|
|
|
| Post reverse split |
|
|
|
|
|
|
|
|
|
|
|
|
|
346,833
post reverse split to be sold by Tau
|
1:60 reverse stock split
|
|
|
|
|
|
|
| Shares sold under the share purchase agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,425,503
|
|
|
|
| Shares purchased during the period under the agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,406,439
|
|
|
|
| Shares purchased during the period realized gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,064
|
|
|
|
| Stock payable in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 11,880
|
|
|
|
$ 11,880
|
|
|
|
| Shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
888,973
|
|
|
|
888,973
|
|
|
|
| Shares available under share purchase agreement | shares |
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
0
|
|
|
|
|
| Fair value deemed |
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
$ 0
|
|
|
|
|
| Convertible amount |
|
|
|
4,150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory notes |
|
|
|
|
|
|
|
|
|
|
|
564,650
|
|
|
|
|
564,650
|
|
1,207,797
|
|
|
| Promissory note |
|
|
|
|
|
|
|
|
|
|
|
564,650
|
|
|
|
|
564,650
|
|
1,207,797
|
|
|
| Stock Issued During Period, Value, Issued for Services |
|
|
$ 132,373
|
|
|
|
|
|
$ 40,000
|
|
|
|
|
|
|
$ 2,578
|
|
|
|
|
|
| Deemed value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,247,500
|
|
|
|
|
| Common Stock with fair value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,763,098
|
$ 904,000
|
$ 385,000
|
$ 148,381
|
1,094,669
|
|
|
|
|
| Proceeds from convertible notes, net of transaction cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,700,000
|
|
|
|
|
| Debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.67%
|
|
|
|
|
| Convertible notes repaid |
|
|
|
1,850,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,850,000
|
|
|
|
|
| Convertible notes transferred |
|
|
|
$ 4,150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
4,150,000
|
|
|
|
|
| Conversion of units | shares |
|
|
|
16,666,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Price per unit | shares |
|
|
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment of equity total |
|
|
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from equity investments |
|
|
|
5,850,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Converted from Convertible Notes |
|
|
|
$ 4,150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares per warrant | shares |
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant exercise price per share | $ / shares |
|
|
|
$ 0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Period for conducting subsequent financing |
|
|
|
12 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Minimum threshold investment amount |
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of investment amount |
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement agent fees, percentage of notes |
|
|
|
4.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement agent fees, percentage of sale of units to existing investors |
|
|
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement agent fees, percentage of sale of units to new investors |
|
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total transaction cost paid |
|
|
|
$ 1,228,500
|
|
|
|
|
|
|
|
|
|
|
|
|
1,228,500
|
|
|
|
|
| Warrants exercised to purchase of common stock | shares |
|
|
|
1,005,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants to purchase of common stock fair value |
|
|
|
$ 334,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transaction cost |
|
|
|
1,562,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issued |
|
|
|
865,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transaction cost of warrants to purchase of common stock |
|
|
|
696,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Units sold |
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
1,094,669
|
|
$ 66,504
|
|
|
|
|
|
|
|
| 2025 Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant term |
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares per warrant | shares |
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant exercise price per share | $ / shares |
|
|
|
$ 0.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of closing bid price | Integer |
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Days for calculating bid price |
|
|
|
2 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Hanire Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deposit |
|
|
|
|
|
|
|
|
|
|
|
$ 200,000
|
|
|
|
|
$ 200,000
|
|
|
|
|
| Premium Finncing Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate |
|
|
|
|
|
|
|
|
|
|
|
8.75%
|
|
|
|
|
8.75%
|
|
|
|
|
| Promissory note |
|
|
|
|
|
|
|
|
|
|
|
$ 364,650
|
|
|
|
|
$ 364,650
|
|
|
|
|
| Monthly payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 47,128
|
|
|
|
|
| Settlement Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash |
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deemed value |
750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock with fair value |
260,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss on settlement |
$ 570,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued | shares |
|
16,666,666
|
|
|
|
|
|
|
|
|
|
|
16,666,665
|
264,678
|
17,157
|
24,092
|
|
|
|
|
|
| Reverse split shares | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86
|
|
|
|
|
|
|
| Shares issued as conversion in principle on convertible notes | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,532,568
|
|
|
|
|
|
|
|
| Stock Issued During Period, Value, Issued for Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock with fair value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,667
|
$ 26
|
$ 2
|
$ 2
|
|
|
|
|
|
| Conversion of units | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
258,678
|
|
|
|
|
|
|
|
| Units sold |
|
|
|
|
|
|
|
|
|
|
|
$ 421
|
|
$ 1
|
|
|
|
|
|
|
|
| 2025 Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued | shares |
|
16,666,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pre Reverse Split [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock issuable | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
6,133
|
|
|
|
6,133
|
|
|
|
| Wilson Davis Sellers [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,922,008
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,565,216
|
|
|
|
|
| Conversion rate as a percentage of specified trading days volume weighted average share price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90.00%
|
|
|
|
|
| Interest amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 113,791
|
|
|
|
|
| Threshold trading days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 days
|
|
|
|
|
| Winston Strawn L L P [Member] | Winston & Strawn Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Value, Issued for Services |
|
|
|
|
|
|
|
|
|
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
|
|
| [custom:ValueOfSharesIssuableForServicesInEachInstallment-0] |
|
|
|
|
|
|
|
|
|
|
833,333
|
|
|
|
|
|
|
|
|
|
|
| [custom:SubscriptionPayableLiabilityNoncurrent-0] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
690,400
|
|
|
| Minimum [Member] | Wilson Davis Sellers [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.16
|
|
|
|
|
$ 0.16
|
|
|
|
|
| Maximum [Member] | Wilson Davis Sellers [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
0.18
|
|
|
|
|
$ 0.18
|
|
|
|
|
| Maximum [Member] | Winston Strawn L L P [Member] | Winston & Strawn Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Value, Issued for Services |
|
|
|
|
|
|
|
|
|
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
|
|
| Chardan Capital Markets LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,845,072
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 959,764
|
|
|
|
|
| Conversion rate as a percentage of specified trading days volume weighted average share price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90.00%
|
|
|
|
|
| Chardan Capital Markets LLC [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
0.16
|
|
|
|
|
$ 0.16
|
|
|
|
|
| Chardan Capital Markets LLC [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.18
|
|
|
|
|
$ 0.18
|
|
|
|
|
| Chardan Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 240,897
|
|
|
|
|
| Convertible note, balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
718,866
|
|
|
| Convertible amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 959,764
|
$ 4,525,000
|
|
|
|
| Funicular Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,944,332
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9,324,489
|
|
|
|
|
| Debt instrument, conversion price | $ / shares |
|
|
|
$ 0.75
|
|
|
|
|
|
|
|
$ 0.15
|
|
|
|
|
$ 0.15
|
|
|
|
|
| Amortization of discount |
|
|
|
$ 513,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180,085
|
|
|
|
| Interest amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 267,161
|
|
|
|
|
| Interest expense on convertible notes |
|
|
|
269,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
899,165
|
|
|
|
| Secured convertible note, net |
|
|
|
100,546
|
|
|
|
|
|
|
|
|
|
$ 8,745,699
|
|
|
|
8,745,699
|
8,909,070
|
|
|
| Debt instrument, unamortized debt discount premium |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 611,496
|
|
|
|
611,496
|
513,201
|
|
|
| Shares transferred by related party for conversion | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
6,133
|
|
|
|
|
|
|
|
| Pay for accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 217,373
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,000,000.0
|
| Purchase price of notes |
|
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal balance |
|
|
|
$ 97,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
Oct. 08, 2030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate |
|
|
|
11.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate in the event of default (in percent) |
|
|
|
14.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, conversion rate |
|
|
|
19.90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Funicular Note [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal balance |
|
|
|
$ 97,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Funicular Note [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
10,097,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short Term Seller Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000,000
|
|
|
|
| Interest amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 366,979
|
|
|
|
| Reverse split shares | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,557,683
|
|
|
|
| Short Term Seller Notes [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense on convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 57,842
|
|
|
|
| Short Term Seller Notes [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense on convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
366,978
|
|
|
|
| Long Term Seller Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, unamortized debt discount premium |
|
|
|
|
|
|
|
|
|
|
|
|
|
92,083
|
|
|
|
92,083
|
|
|
|
| Long Term Seller Notes [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,890
|
|
|
|
| Amortization of discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
523,573
|
|
|
|
| Interest expense on convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
259,063
|
|
|
|
| Long Term Seller Notes [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,670
|
|
|
|
| Amortization of discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
705,856
|
|
|
|
| Interest expense on convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
777,192
|
|
|
|
| Jones Trading Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued | shares |
|
|
|
|
|
|
|
585,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
$ 375,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, conversion price | $ / shares |
|
|
|
|
|
|
|
$ 0.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest amount |
|
|
|
|
|
|
|
$ 63,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense on convertible notes |
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
$ 12,288
|
|
|
8,627
|
$ 24,309
|
|
|
|
| Debt instrument, interest rate |
|
|
|
|
|
|
|
|
|
|
13.00%
|
|
|
|
|
|
|
|
|
|
|
| Shares issued as conversion in principle on convertible notes | shares |
|
|
|
|
|
|
|
|
|
|
|
368,004
|
|
101
|
|
|
|
101
|
|
|
|
| Convertible amount |
|
|
|
|
|
|
|
|
|
|
$ 375,000
|
|
|
|
|
|
|
|
|
|
|
| Sale price per share per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 120
|
|
|
|
|
|
|
|
|
|
|
| Promissory notes |
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
0
|
|
430,295
|
|
|
| Number of shares issuable upon debt conversion | shares |
|
|
|
|
|
|
|
|
|
|
3,283
|
|
|
|
|
|
|
|
|
|
|
| Accrued interest net |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 12,288
|
|
|
|
$ 12,288
|
|
|
|
| Jones Trading Note [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, conversion price | $ / shares |
|
|
|
|
|
|
|
$ 0.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Jones Trading Note [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, conversion price | $ / shares |
|
|
|
|
|
|
|
$ 2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest Solutions Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, conversion price | $ / shares |
|
|
|
|
$ 2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest amount |
|
|
|
|
$ 49,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense on convertible notes |
|
|
|
|
|
|
|
|
|
|
|
0
|
|
$ 8,815
|
|
|
8,913
|
17,826
|
|
|
|
| Debt instrument, interest rate |
|
|
|
|
|
|
|
|
|
|
13.00%
|
|
|
|
|
|
|
|
|
|
|
| Convertible amount |
|
|
|
|
|
|
|
|
|
|
$ 275,000
|
|
|
|
|
|
|
|
|
|
|
| Sale price per share per share | $ / shares |
|
|
|
|
$ 0.5627
|
|
|
|
|
|
$ 120
|
|
|
|
|
|
|
|
|
|
|
| Conversion, shares issued | shares |
|
|
|
|
576,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion amount |
|
|
|
|
$ 275,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest amount |
|
|
|
|
$ 49,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory notes |
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
0
|
|
315,549
|
|
|
| Toppan Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
$ 160,025
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate |
|
|
|
|
|
|
|
|
|
|
13.00%
|
|
|
|
|
|
|
|
|
|
|
| Promissory notes |
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
0
|
|
$ 175,286
|
|
|
| Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 180,000
|
|
| Series A Convertible Debentures [Member] | August Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of discount |
|
|
|
|
|
|
|
|
|
|
|
241,378
|
|
|
|
|
90,517
|
|
|
|
|
| Interest expense on convertible notes |
|
|
|
|
|
|
|
|
|
|
|
12,500
|
|
|
|
|
|
|
|
|
|
| Debt instrument, unamortized debt discount premium |
|
|
|
|
|
|
|
|
|
|
|
120,689
|
|
|
|
|
120,689
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
362,067
|
|
|
|
|
362,067
|
|
|
|
|
| Debt instrument, interest rate |
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from convertible notes, net of transaction cost |
|
|
|
|
|
|
|
|
|
$ 490,000
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of proceeds raised in excess of threshold amount |
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Threshold amount |
|
|
|
|
|
|
|
|
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Threshold period |
|
|
|
|
|
|
|
|
|
60 days
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative issuance |
|
|
|
|
|
|
|
|
|
|
|
352,067
|
|
|
|
|
352,067
|
|
|
|
|
| Debt issuance costs |
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
10,000
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,333
|
|
|
|
|
| Debt |
|
|
|
|
|
|
|
|
|
|
|
412,644
|
|
|
|
|
412,644
|
|
|
|
|
| Convertible Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price of notes |
|
|
|
$ 10,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate |
|
|
|
11.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
382,154
|
|
|
|
|
| Convertible Promissory Notes [Member] | September Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of discount |
|
|
|
|
|
|
|
|
|
|
|
1,541,975
|
|
|
|
|
1,682,154
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price of notes |
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative issuance |
|
|
|
|
|
|
|
|
|
|
|
382,154
|
|
|
|
|
382,154
|
|
|
|
|
| Debt issuance costs |
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
|
300,000
|
|
|
|
|
| Debt discount percentage |
|
|
|
|
|
2000.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Qualified financing, threshold gross proceeds |
|
|
|
|
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amount of discount |
|
|
|
|
|
|
|
|
|
|
|
1,682,154
|
|
|
|
|
1,682,154
|
|
|
|
|
| Debt instrument original issue discount |
|
|
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
$ 1,000,000
|
|
|
|
|