False0001973476--12-31Q1http://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#EuriborFutureMemberhttp://northhavenprivateincomefundsallc.com/20260331#SONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#EuriborFutureMemberhttp://northhavenprivateincomefundsallc.com/20260331#SONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#DebtAndEquitySecuritiesRealizedGainLoss0001973476Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Revolver Commitment Expiration Date 01/27/20322026-01-012026-03-310001973476ck0001973476:O2025M2AggregateDividendsMember2025-01-012025-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/10/20272025-01-012025-12-310001973476us-gaap:EntertainmentSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Heartland Dental, LLC Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.42% Maturity Date 08/25/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Revolver Commitment Expiration Date 09/18/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tamarack Intermediate, LLC Investment Tamarack Intermediate, LLC Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 03/12/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/11/20272025-01-012025-12-310001973476ck0001973476:ElectronicEquipmentInstrumentsAndComponentsSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Bridgepointe Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/03/20262026-01-012026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:ElectricalEquipmentSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Higginbotham Insurance Agency, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 06/11/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software LogRhythm, Inc. Investment First Lien Debt Reference Rate and Spread S + 7.50% Interest Rate 11.17% Maturity Date 07/02/2029 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Jonathan Acquisition Company Investment First Lien Debt Reference Rate and Spread P + 3.50% Interest Rate 10.25% Maturity Date 05/11/20292026-03-310001973476ck0001973476:OtherSecurityInvestmentsPreferredEquityMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GS AcquisitionCo, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/26/20262025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GS AcquisitionCo, Inc. Commitment Type Revolver Commitment Expiration Date 05/25/20282025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Multi-Utilities Vessco Midco Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 7/24/20312026-03-310001973476ck0001973476:TransportationInfrastructureSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.68% Maturity Date 11/17/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Revolver Commitment Expiration Date 11/22/20322025-01-012025-12-310001973476ck0001973476:ConsumerStaplesDistributionAndRetailSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476us-gaap:EquitySecuritiesMember2025-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Revolver Commitment Expiration Date 09/09/20322026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Merative, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 09/30/2032 One2025-12-310001973476Qualifying Assets2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 03/31/20312026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/22/20272026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:HouseholdDurablesSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/22/20272026-01-012026-03-310001973476us-gaap:FairValueInputsLevel2Memberck0001973476:DebtSecuritiesFirstLienMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt BCTO Bluebill Midco, Inc. Commitment Type Revolver Commitment Expiration Date 07/30/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services iCIMS, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 10.07% Maturity Date 08/18/2028 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services GarageCo Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread 4.25% Interest Rate 7.91% Maturity Date 8/2/2032 One2026-03-310001973476ck0001973476:ConsumerStaplesDistributionAndRetailSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Revolver Commitment Expiration Date 08/20/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Imagine 360, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 10/02/20282026-03-310001973476ck0001973476:MSCreditPartnersHoldingsMember2026-03-310001973476Investment Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Archduke Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.27% Maturity Date 12/3/2032 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Sedgwick Claims Management Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.22% Maturity Date 07/31/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services U.S. Anesthesia Partners, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.99% Maturity Date 10/01/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Raptor Merger Sub Debt, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 04/01/2029 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Revolver Commitment Expiration Date 02/14/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/30/20262026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Routeware, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 9/18/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery Chase Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/30/2028 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Emburse, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 5/28/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Revolver Commitment Expiration Date 05/24/20322025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Building Products Project Potter Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 04/23/20272026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:RealEstateSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services HUB International Limited Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 5.92% Maturity Date 06/20/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Revolver Commitment Expiration Date 06/04/20322026-01-012026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:ProfessionalServicesSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vensure Employer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/27/20262025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Common Equity Acquisition Date 9/9/20252025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Ridge Trail US Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.10% Maturity Date 09/30/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Fetch, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 03/31/2033 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/20/20262025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/30/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Integrity Marketing Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 08/25/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/28/2033 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Pamlico Avant Holdings, LP Commitment Type Revolver Commitment Expiration Date 12/31/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cliffwater, LLC Commitment Type Revolver Commitment Expiration Date 04/22/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Revolver Commitment Expiration Date 11/30/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Cliffwater, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 4/22/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/11/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/14/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Leisure Products Recess Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.42% Maturity Date 02/20/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Banks Computer Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/17/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Revolver Commitment Expiration Date 02/02/20322025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Banks Computer Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 11/17/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies CRCI Longhorn Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.47% Maturity Date 8/27/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/02/20262026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 09/29/2028 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Nasuni Corporation Commitment Type Revolver Commitment Expiration Date 09/10/20302026-03-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:ProfessionalServicesSectorMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services PPV Intermediate Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.57% Maturity Date 08/31/20292025-12-310001973476us-gaap:RelatedPartyMemberck0001973476:AdministrationAgreementMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Iris Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 10/02/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense ManTech International CP Investment First Lien Debt Reference Rate and Spread P + 3.50% Interest Rate 10.25% Maturity Date 09/14/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Icefall Parent, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 1/25/2030 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Revolver Commitment Expiration Date 06/04/20322025-12-310001973476ck0001973476:DebtSecuritiesFirstLienMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/06/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Tidi Legacy Products, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 12/19/2029 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Espresso Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 3.13% PIK) Interest Rate 9.45% Maturity Date 03/25/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 02/14/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 05/12/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/30/20262025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies CRCI Longhorn Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 08/27/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Life Sciences Tools & Services Model N, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 06/27/2031 One2025-12-310001973476ck0001973476:OtherSecurityInvestmentsPreferredEquityMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/03/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Nasuni Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 9/10/2030 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Routeware, Inc. Investment Routeware, Inc. Reference Rate and Spread S + 5.25% Interest Rate 8.94% Maturity Date 09/18/2031 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/24/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services KENG Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 8/1/2029 Two2026-03-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:ValuationYieldAnalysisMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberck0001973476:DebtSecuritiesFirstLienMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Consor Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 5/12/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Vanco Payment Solutions, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 12/01/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Revolver Commitment Expiration Date 10/29/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/26/20282025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/11/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services GPS Merger Sub, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.97% Maturity Date 10/2/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% (incl. 4.25% PIK) Interest Rate 9.67% Maturity Date 11/08/2030 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Jawbreaker Parent, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/31/20332026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Revolver Commitment Expiration Date 08/11/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Bridgepointe Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/31/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 5/6/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Catalis Intermediate, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.32% Maturity Date 08/04/2027 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Revolver Commitment Expiration Date 09/30/20322025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Medline Borrower, LP Investment First Lien Debt Reference Rate and Spread S + 1.75% Interest Rate 5.42% Maturity Date 10/23/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 07/28/2031 One2025-12-310001973476ck0001973476:BaseManagementFeeMember2025-01-012025-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/27/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 10/30/20282025-01-012025-12-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001973476:OtherDebtInvestmentsMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/15/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Hootsuite, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.23% Maturity Date 5/22/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Stepping Stones Healthcare Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/05/2033 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services U.S. Anesthesia Partners, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.78% Maturity Date 10/01/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Catalis Intermediate, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.32% Maturity Date 08/04/2027 One2025-12-310001973476ck0001973476:AutomobilesSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Granicus, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% (incl. 2.00% PIK) Interest Rate 9.34% Maturity Date 1/17/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/23/20262025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Revolver Commitment Expiration Date 06/03/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment Other Debt Reference Rate and Spread 13.00% PIK Interest Rate 13.00% Maturity Date 5/23/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Revolver Commitment Expiration Date 01/17/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies CRCI Longhorn Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.47% Maturity Date 8/27/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/26/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Nasuni Corporation Commitment Type Revolver Commitment Expiration Date 09/10/20302026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Bridgepointe Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/31/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Trintech, Inc. Commitment Type Revolver Commitment Expiration Date 01/28/20332026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 12/23/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% (incl. 2.75% PIK) Interest Rate 8.67% Maturity Date 02/02/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/03/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services WIPFLI Advisory, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.49% Maturity Date 10/1/20322025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:ProfessionalServicesSectorMember2026-03-310001973476us-gaap:RetainedEarningsMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Sonny's Enterprises, LLC Commitment Type Revolver Commitment Expiration Date 08/05/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/22/2032 Two2026-03-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001973476:DebtSecuritiesFirstLienMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Gateway US Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 09/22/2028 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 5/6/20312025-12-310001973476us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001973476:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001973476:OtherDebtInvestmentsMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate and Spread E + 5.25% Interest Rate 7.16% Maturity Date 10/30/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.70% Maturity Date 11/8/2030 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Blue River PetCare, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/11/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/17/20262026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/30/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/15/20262026-01-012026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMembercountry:CA2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Integrity Marketing Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 08/25/2028 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt IG Investment Holdings, LLC Commitment Type Revolver Commitment Expiration Date 09/22/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Revolver Commitment Expiration Date 01/29/20302026-03-310001973476ck0001973476:UtilitiesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 12/30/20302025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20262025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/11/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development MRI Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 2/10/2028 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Essential Services Holding Corporation Investment First Lien Debt Reference Rate and Spread S + 5.50% (incl. 2.75% PIK) Interest Rate 9.17% Maturity Date 06/17/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Software Reveal Data Solutions Investment Common Equity Acquisition Date 08/29/20232026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Vanco Payment Solutions, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 12/1/2031 One2025-12-310001973476ck0001973476:ConsumerStaplesDistributionAndRetailSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Epicor Software Corporation Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.17% Maturity Date 05/30/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Vensure Employer Services, Inc. Investment Vensure Employer Services, Inc. Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 09/29/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Real Chemistry Intermediate III, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 4/12/2032 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Verdantas, LLC Commitment Type Revolver Commitment Expiration Date 05/06/20302025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20312025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Specialty Pharma III, Inc. Investment First Lien Debt Reference Rate and Spread P + 4.75% Interest Rate 8.44% Maturity Date 12/23/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Revolver Commitment Expiration Date 02/01/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt PMA Parent Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/31/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Revolver Commitment Expiration Date 09/09/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Formstack Acquisition Co Commitment Type Revolver Commitment Expiration Date 03/28/20302026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NDT Global Holding, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 06/04/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Formstack Acquisition Co Commitment Type Revolver Commitment Expiration Date 03/28/20302026-03-310001973476us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberck0001973476:OtherSecurityInvestmentsCommonEquityMemberus-gaap:MeasurementInputRevenueMultipleMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Optimizely North America, Inc. Commitment Type Revolver Commitment Expiration Date 10/30/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Project Alpha Intermediate Holding, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 6.92% Maturity Date 10/26/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20262026-03-310001973476us-gaap:EntertainmentSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:InteractiveMediaServicesMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services WIPFLI Advisory, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.49% Maturity Date 10/1/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobile Components LTI Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.47% Maturity Date 7/29/20292025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Leaf Home, LLC Investment Preferred Equity Reference Rate and Spread 14.00% PIK Acquisition Date 09/05/20252026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Eclipse Topco, Inc. Investment Preferred Equity Reference Rate and Spread 12.50% PIK Acquisition Date 9/5/20242025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/22/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/17/20312026-01-012026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:IndustrialConglomeratesSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/24/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Pamlico Avant Holdings, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/31/20322026-03-310001973476us-gaap:FinancialServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Gateway US Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 09/22/20282026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 11/17/20312026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Revolver Commitment Expiration Date 12/06/20322025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate and Spread SA + 5.50% Interest Rate 9.22% Maturity Date 10/30/2031 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Banks Computer Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/17/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Stepping Stones Healthcare Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/05/2033 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Revolver Commitment Expiration Date 07/28/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Fullsteam Operations, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.12% Maturity Date 8/8/2031 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 7/28/2031 Two2026-03-310001973476us-gaap:LineOfCreditMemberck0001973476:SMBCFacilityMember2023-07-192023-07-190001973476Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Revolver Commitment Expiration Date 07/02/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Revolver Commitment Expiration Date 10/01/20292026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:InteractiveMediaServicesMediaMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/15/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tamarack Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.90% Maturity Date 3/12/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20292025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Revolver Commitment Expiration Date 08/20/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Hootsuite, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.18% Maturity Date 05/22/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cliffwater, LLC Commitment Type Revolver Commitment Expiration Date 04/22/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt YI, LLC Commitment Type Revolver Commitment Expiration Date 12/03/20292026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Blue River PetCare, LLC Commitment Type Revolver Commitment Expiration Date 08/1/20292026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Fetch, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 03/31/2033 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Amerilife Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.79% Maturity Date 08/31/2029 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/23/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software GS AcquisitionCo, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 05/25/2028 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/18/20262026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/17/20312025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Revolver Commitment Expiration Date 01/12/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Tidi Legacy Products, Inc. Commitment Type Revolver Commitment Expiration Date 12/19/20292026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Professional Services Verdantas, LLC Investment Preferred Equity Reference Rate and Spread 10.00% Acquisition Date 5/3/20242025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 07/30/20322025-01-012025-12-310001973476ck0001973476:HealthCareEquipmentAndSuppliesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Onit, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.56% Maturity Date 1/27/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Synechron, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.57% Maturity Date 10/03/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NDT Global Holding, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 6/4/2032 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Magneto Components Buyco, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.67% Maturity Date 12/05/20292025-12-310001973476ck0001973476:TransportationInfrastructureSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/20/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Fullsteam Operations, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.89% Maturity Date 08/08/2031 Two2026-03-310001973476ck0001973476:DebtInvestmentsMemberus-gaap:InsuranceSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Superman Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20312025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Mantech International CP Commitment Type Revolver Commitment Expiration Date 09/14/20282026-01-012026-03-310001973476ck0001973476:BanksMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Multi-Utilitie AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 12/23/2030 One2025-12-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:PharmaceuticalsSectorMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 06/28/20302026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 06/02/2031 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/15/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies LSF12 Crown US Commercial Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.67% Maturity Date 12/02/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 12/30/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Drake Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.95% Maturity Date 06/26/20312026-03-310001973476ck0001973476:SMBCFacilityMember2025-08-210001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Cliffwater, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.47% Maturity Date 04/22/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/20/20282025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Carr, Riggs and Ingram Capital, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.94% Maturity Date 11/18/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/03/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/15/20262026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.59% Maturity Date 1/29/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/20/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Coupa Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.09% Maturity Date 2/27/2030 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Pamlico Avant Holdings, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/31/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/17/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Magneto Components Buyco, LLC Commitment Type Revolver Commitment Expiration Date 12/05/20292025-12-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001973476:OtherSecurityInvestmentsCommonEquityMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Revolver Commitment Expiration Date 08/11/20312025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/30/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services CCI Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 05/13/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Accel International Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 04/26/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Revolver Commitment Expiration Date 02/02/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Revolver Commitment Expiration Date 02/27/20292026-01-012026-03-310001973476ck0001973476:BaseManagementFeeMember2026-01-012026-03-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:ProfessionalServicesSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software UKG, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.17% Maturity Date 02/10/20312026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:CommercialServicesAndSuppliesSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Railpros Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 05/24/2032 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Consumer Staples Distribution & Retail PDI TA Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.34% Maturity Date 2/3/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services World Insurance Associates, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 04/03/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Revolver Commitment Expiration Date 02/25/20332026-03-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:OtherSecurityInvestmentsPreferredEquityMembersrt:WeightedAverageMemberck0001973476:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMember2026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Software Reveal Data Solutions Investment Common Equity Acquisition Date 8/29/20232025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Specialty Pharma III, Inc. Investment First Lien Debt Reference Rate and Spread P + 4.75% Interest Rate 11.50% Maturity Date 12/23/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vehlo Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 05/24/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development MRI Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 2/10/2028 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services MAI Capital Management Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 08/29/2031 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Apollo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 12/30/20302025-12-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:ElectricalEquipmentSectorMember2025-12-310001973476ck0001973476:ElectronicEquipmentInstrumentsAndComponentsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Nasuni Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 9/10/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/13/20322025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Goose Borrower, LP Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 03/02/2033 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services NAB Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.17% Maturity Date 11/23/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/23/2030 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/26/20282026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/30/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery CPM Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 09/28/20282025-12-310001973476ck0001973476:DebtInvestmentsMemberus-gaap:InsuranceSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services Mobile Communications America, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.69% Maturity Date 10/16/2029 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense GB Eagle Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.35% Maturity Date 11/29/2030 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Integrity Marketing Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/25/2028 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Computer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Amerilife Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.79% Maturity Date 08/31/20282025-12-310001973476us-gaap:LineOfCreditMemberck0001973476:BarclaysFacilityMember2026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tamarack Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.90% Maturity Date 3/12/2029 One2025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Leaf Home, LLC Investment Preferred Equity Reference Rate and Spread 14.00% PIK Acquisition Date 9/4/20252025-12-310001973476ck0001973476:HealthCareEquipmentAndSuppliesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Revolver Commitment Expiration Date 10/01/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt AuditBoard, Inc. Commitment Type Revolver Commitment Expiration Date 07/14/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt KENG Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 08/01/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Fetch, Inc. Commitment Type Revolver Commitment Expiration Date 03/31/20332026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery Icebox Holdco III, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 6.95% Maturity Date 12/22/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.68% Maturity Date 11/17/2031 Two2026-03-310001973476us-gaap:ChemicalsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/26/20262026-03-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:OtherSecurityInvestmentsPreferredEquityMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 09/08/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GB Eagle Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 11/29/20302025-01-012025-12-310001973476us-gaap:AerospaceSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Essential Services Holding Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.88% Maturity Date 06/17/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense ManTech International CP Investment First Lien Debt Reference Rate and Spread P + 3.50% Interest Rate 10.25% Maturity Date 9/14/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt MRI Software, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/04/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Associations, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.66% Maturity Date 7/3/2028 One2025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:RetailSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services mPulse Mobile, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 08/26/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/12/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Electrical Equipment Sparkstone Electrical Group Investment Common Equity Acquisition Date 10/15/20242025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Pamlico Avant Holdings, LP Commitment Type Revolver Commitment Expiration Date 12/31/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Bullhorn, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 10/1/2029 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Revolver Commitment Expiration Date 06/17/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services HUB International Limited Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 6.12% Maturity Date 06/20/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Building Products Project Potter Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 04/23/2027 One2026-03-310001973476us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001973476:BarclaysFacilityMembersrt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-11-262025-11-260001973476Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Revolver Commitment Expiration Date 02/10/20322026-01-012026-03-310001973476ck0001973476:OtherSecurityInvestmentsPreferredEquityMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services iCIMS, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 10.07% Maturity Date 08/18/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Revolver Commitment Expiration Date 11/30/20292025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/12/20322026-03-310001973476ck0001973476:ITServicesSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Apryse Software Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.44% Maturity Date 6/28/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/10/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/23/20272025-12-310001973476us-gaap:EquitySecuritiesMember2024-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Computer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Formstack Acquisition Co Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/30/20262025-01-012025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:HealthCareTechnologyMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/24/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt VRC Companies, LLC Commitment Type Revolver Commitment Expiration Date 06/29/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Jonathan Acquisition Company Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 11/12/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Project Potter Buyer, LLC Commitment Type Revolver Commitment Expiration Date 04/23/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/26/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/23/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services BCTO Bluebill Midco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 7/30/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/27/20262025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Superman Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20312025-12-310001973476us-gaap:EquitySecuritiesMemberck0001973476:ProfessionalServicesSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 12/23/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Eclipse Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.25% Maturity Date 09/08/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GS AcquisitionCo, Inc. Commitment Type Revolver Commitment Expiration Date 05/25/20282025-12-310001973476us-gaap:LineOfCreditMemberck0001973476:FederalReserveBankOfNewYorkRateMembersrt:MaximumMemberck0001973476:SMBCFacilityMember2023-07-192023-07-190001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services DA Blocker Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/10/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/02/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Iris Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20292025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:TechnologySectorMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Revolver Commitment Expiration Date 02/02/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies PerkinElmer U.S., LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.48% Maturity Date 03/13/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services GPS Merger Sub, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 10/2/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/01/20282025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Revolver Commitment Expiration Date 01/27/20322026-03-310001973476ck0001973476:BanksMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/26/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jeppesen Holdings, LLC Commitment Type Revolver Commitment Expiration Date 11/01/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 06/03/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services LHS Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 11.00% Maturity Date 09/04/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging Berlin Packaging, LLC Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 6.92% Maturity Date 06/07/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Apryse Software Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.46% Maturity Date 6/28/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Revolver Commitment Expiration Date 01/12/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% (incl. 4.25% PIK) Interest Rate 9.67% Maturity Date 11/08/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies CRCI Longhorn Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 08/27/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Arcoro Holdings Corp. Commitment Type Revolver Commitment Expiration Date 03/28/20302026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Consor Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 5/12/2031 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt PMA Parent Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/31/20312026-01-012026-03-3100019734762025-03-052025-03-050001973476Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 08/02/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/14/20262026-03-310001973476ck0001973476:TransportationInfrastructureSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/26/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/10/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt KENG Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 08/01/20292025-01-012025-12-310001973476ck0001973476:AutomobilesSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/30/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Blue River PetCare, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/11/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Coupa Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.09% Maturity Date 2/27/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Revolver Commitment Expiration Date 09/18/20312025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services USI, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 5.92% Maturity Date 09/29/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Imagine 360, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 10/02/2028 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/27/20262026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt iCIMS, Inc. Commitment Type Revolver Commitment Expiration Date 08/18/20282025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Inhabitiq, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 1/12/2032 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Majesco, Inc. Commitment Type Revolver Commitment Expiration Date 01/07/20332026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 12/30/20302026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GS AcquisitionCo, Inc. Commitment Type Revolver Commitment Expiration Date 05/25/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Artifact Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.82% Maturity Date 7/26/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Imagine 360, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/02/2028 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Imprivata, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.67% Maturity Date 12/01/20272025-12-310001973476ck0001973476:DebtInvestmentsMemberus-gaap:ConsumerSectorMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NSI Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/17/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services UHY Advisors, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 11/21/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/04/20272026-01-012026-03-3100019734762026-02-042026-02-040001973476Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 03/31/20312025-01-012025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:LifeSciencesToolsAndServicesSectorMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Hercules Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 12/15/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Formstack Acquisition, Co. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 03/28/2030 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Project Alpha Intermediate Holding, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 6.95% Maturity Date 10/26/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Runway Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/17/2031 Two2026-03-310001973476ck0001973476:O2026M1AggregateDividendsMember2026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Verdantas, LLC Commitment Type Revolver Commitment Expiration Date 05/06/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Revolver Commitment Expiration Date 08/08/20312025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Nasuni Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 09/10/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 07/30/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 08/27/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vehlo Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 05/24/20282026-03-310001973476us-gaap:FairValueInputsLevel3Member2025-12-310001973476ck0001973476:BuildingProductsSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Formstack Acquisition Co Commitment Type Revolver Commitment Expiration Date 03/28/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Revolver Commitment Expiration Date 01/12/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Revolver Commitment Expiration Date 11/30/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Revolver Commitment Expiration Date 11/22/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Carr, Riggs and Ingram Capital, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 11/18/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20282025-01-012025-12-310001973476us-gaap:FairValueInputsLevel12And3Memberus-gaap:EquitySecuritiesMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/04/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Household Durables PHRG Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.70% Maturity Date 02/20/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Revolver Commitment Expiration Date 09/30/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services LHS Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.97% Maturity Date 09/04/20312025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:InsuranceSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Revolver Commitment Expiration Date 07/02/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Revolver Commitment Expiration Date 11/21/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jonathan Acquisition Company Commitment Type Revolver Commitment Expiration Date 05/11/20292025-01-012025-12-310001973476us-gaap:RelatedPartyMemberck0001973476:AdministrationAgreementMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/18/20262025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/30/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt LHS Borrower, LLC Commitment Type Revolver Commitment Expiration Date 09/04/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Archduke Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 12/3/20322026-03-310001973476ck0001973476:HealthCareEquipmentAndSuppliesSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services WIPFLI Advisory, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.49% Maturity Date 10/1/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/02/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Saturn Borrower, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.67% Maturity Date 11/10/2028 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jeppesen Holdings, LLC Commitment Type Revolver Commitment Expiration Date 11/01/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt CCI Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 05/13/20322026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Catalis Intermediate, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.35% Maturity Date 08/04/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Hyland Software, Inc. Commitment Type Revolver Commitment Expiration Date 09/19/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Inszone Mid, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 11/30/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/30/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.22% Maturity Date 07/25/2029 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Formstack Acquisition, Co. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 03/28/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Formstack Acquisition, Co. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 3/28/20302025-12-310001973476us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberck0001973476:OtherSecurityInvestmentsCommonEquityMemberus-gaap:MeasurementInputRevenueMultipleMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Saturn Borrower, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.70% Maturity Date 11/10/2028 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Revolver Commitment Expiration Date 07/28/20312025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/24/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Astra Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/26/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/03/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Revolver Commitment Expiration Date 04/12/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/10/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/04/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services iCIMS, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.42% Maturity Date 08/18/2028 One2026-03-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001973476:OtherSecurityInvestmentsCommonEquityMemberus-gaap:MeasurementInputRevenueMultipleMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Blue River PetCare, LLC Commitment Type Revolver Commitment Expiration Date 08/1/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Revolver Commitment Expiration Date 05/24/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Formstack Acquisition, Co. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 03/28/2030 One2026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Preferred Equity Reference Rate and Spread 8.00% PIK Acquisition Date 9/9/20252025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20262026-01-012026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:WirelessTelecommunicationsServicesSectorMember2026-03-310001973476us-gaap:FairValueInputsLevel1Memberck0001973476:OtherDebtInvestmentsMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/30/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Accel International Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 04/26/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 05/24/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Revolver Commitment Expiration Date 06/27/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 11/17/2031 Two2025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Electrical Equipment Sparkstone Electrical Group Investment Common Equity Acquisition Date 10/15/20242026-03-310001973476us-gaap:LineOfCreditMember2026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Raptor Merger Sub Debt, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 04/01/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20282026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/08/20302025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 08/27/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services NAB Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.20% Maturity Date 11/23/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Carr, Riggs and Ingram Capital, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.94% Maturity Date 11/18/2031 One2026-03-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:IndustrialConglomeratesSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jawbreaker Parent, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/20/20262026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Consor Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 05/12/2031 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt AA&D Midco, Inc. Commitment Type Revolver Commitment Expiration Date 11/29/20302026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Entertainment Varsity Brands, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.67% Maturity Date 08/26/20312025-12-310001973476us-gaap:LineOfCreditMemberck0001973476:SMBCFacilityMember2023-07-190001973476Investments-non-controlled/non-affiliated Equity Investments Professional Services Verdantas, LLC Investment Common Equity Acquisition Date 05/03/20242026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery AI Aqua Merger Sub, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.29% Maturity Date 07/31/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Revolver Commitment Expiration Date 08/26/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Revolver Commitment Expiration Date 06/03/20312025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Beverages Vamos Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/30/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vensure Employer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/06/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Thrive Buyer, Inc. (Thrive Networks) Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.70% Maturity Date 02/02/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Icefall Parent, Inc. Commitment Type Revolver Commitment Expiration Date 01/25/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt VRC Companies, LLC Commitment Type Revolver Commitment Expiration Date 06/29/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 06/02/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/03/20282026-01-012026-03-310001973476us-gaap:RelatedPartyMemberck0001973476:IncentiveFeeRateRealizedCapitalGainsMember2026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Imprivata, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.70% Maturity Date 12/01/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Thrive Buyer, Inc. (Thrive Networks) Investment First Lien Debt Reference Rate and Spread S + 5.00% (incl 2.50% PIK) Interest Rate 8.70% Maturity Date 02/02/20322026-03-310001973476us-gaap:FairValueInputsLevel1Memberck0001973476:DebtSecuritiesFirstLienMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services DCA Investment Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 12.08% Maturity Date 04/03/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Epicor Software Corporation Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.22% Maturity Date 5/30/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software AuditBoard, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 7/14/20312025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:EquitySecuritiesMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/22/20282026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt IG Investment Holdings, LLC Commitment Type Revolver Commitment Expiration Date 09/22/20282026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Revolver Commitment Expiration Date 11/30/20292026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Blue River PetCare, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/01/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/10/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services IG Investment Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 9/22/2028 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/01/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Blue River PetCare, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/01/2029 Two2026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Preferred Equity Reference Rate and Spread 8.00% PIK Acquisition Date 09/09/20252026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt LogRhythm, Inc. Commitment Type Revolver Commitment Expiration Date 07/02/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Sedgwick Claims Management Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.17% Maturity Date 07/31/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Revolver Commitment Expiration Date 02/14/20312026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Revolver Commitment Expiration Date 02/25/20332026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Revolver Commitment Expiration Date 01/17/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Foundation Risk Partners Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 10/29/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 09/29/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobile Components Sonny's Enterprises, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.52% Maturity Date 8/5/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Any Hour, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/23/20262025-12-310001973476us-gaap:FoodAndBeverageSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies HSI Halo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.84% Maturity Date 6/30/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Goose Borrower, LP Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 03/02/20332026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Revolver Commitment Expiration Date 11/18/20312025-01-012025-12-310001973476ck0001973476:IncentiveFeesBasedOnIncomeMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/02/20292025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/14/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Artifact Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.15% Interest Rate 7.85% Maturity Date 7/28/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services FMG Suite Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 09/09/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/31/20282025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services MAI Capital Management Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 08/29/2031 Two2026-03-310001973476ck0001973476:O2025M4AggregateDividendsMemberus-gaap:SubsequentEventMember2026-04-012026-04-010001973476Investments — non-controlled/non-affiliated First Lien Debt Icefall Parent, Inc. Commitment Type Revolver Commitment Expiration Date 01/25/20302025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Diligent Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 8/2/2030 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/26/20272026-01-012026-03-310001973476us-gaap:ConsumerSectorMemberus-gaap:EquitySecuritiesMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/03/20282025-01-012025-12-310001973476us-gaap:LineOfCreditMemberck0001973476:SMBCFacilityMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/17/20312026-01-012026-03-310001973476us-gaap:EquitySecuritiesMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/10/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Hootsuite, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.23% Maturity Date 5/22/2030 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies YI, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.43% Maturity Date 12/03/2029 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Apryse Software Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.46% Maturity Date 6/28/20322026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Professional Services Verdantas, LLC Investment Common Equity Acquisition Date 05/03/20242026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 3.25% PIK) Interest Rate 9.45% Maturity Date 05/23/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development MRI Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/10/2028 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Apryse Software Corp. Commitment Type Revolver Commitment Expiration Date 06/28/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Revolver Commitment Expiration Date 08/02/20302026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Beverages Vamos Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 1/30/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Emburse, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 5/28/2032 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Diligent Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/02/20302026-03-310001973476us-gaap:ChemicalsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Any Hour, LLC Commitment Type Revolver Commitment Expiration Date 05/23/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services USI, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 5.95% Maturity Date 09/29/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 03/25/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Revolver Commitment Expiration Date 06/27/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 10/30/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services GC Waves Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 10/04/2030 One2025-12-310001973476Investment Three2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Iris Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.09% Maturity Date 10/2/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% (incl. 2.75% PIK) Interest Rate 8.84% Maturity Date 2/2/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 10/30/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Revolver Commitment Expiration Date 01/30/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobile Components Sonny's Enterprises, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.52% Maturity Date 8/5/2028 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 06/02/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 12/13/2032 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 12/23/20322025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Common Equity Acquisition Date 09/09/20252026-03-3100019734762025-03-312025-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NDT Global Holding, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 6/4/2032 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Magneto Components Buyco, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.70% Maturity Date 12/5/2029 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/22/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/01/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 5/23/2030 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Cliffwater, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.47% Maturity Date 04/22/2032 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.66% Maturity Date 07/02/2031 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Revolver Commitment Expiration Date 02/01/20292025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Banyan Software Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 1/2/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Railpros Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 8.13% Maturity Date 5/24/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Deerfield Dakota Holding, LLC Commitment Type Revolver Commitment Expiration Date 09/13/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt VRC Companies, LLC Commitment Type Revolver Commitment Expiration Date 06/29/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 12/13/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Catalis Intermediate, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.35% Maturity Date 08/04/2027 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/25/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure Jeppesen Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.59% Maturity Date 11/1/2032 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services WIPFLI Advisory, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.16% Maturity Date 10/1/2032 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/04/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Deerfield Dakota Holding, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 2.75% PIK) Interest Rate 9.42% Maturity Date 9/13/2032 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Tidi Legacy Products, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 12/19/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Trintech, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/28/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services GI DI Cornfield Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.32% Maturity Date 03/09/20282025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ConsumerSectorMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Coupa Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 2/27/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Onit, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.38% Maturity Date 01/27/20322026-03-310001973476us-gaap:TransportationSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment Common Acquisition Date 2/3/20252025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 08/02/20322026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Common Equity Acquisition Date 09/09/20252026-01-012026-03-310001973476ck0001973476:BanksMemberck0001973476:DebtInvestmentsMember2026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:SoftwareSectorMember2026-03-310001973476us-gaap:TransportationSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476ck0001973476:IncentiveFeeRateQuarterlyHurdleRateMemberus-gaap:RelatedPartyMember2026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Eclipse Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.25% Maturity Date 09/08/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 09/08/20312025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Nasuni Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 09/10/2030 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobile Components Sonny's Enterprises, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.31% Maturity Date 08/05/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Emburse, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.95% Maturity Date 05/28/2032 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GB Eagle Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 11/29/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services Mobile Communications America, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.69% Maturity Date 10/16/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/18/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Diligent Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/02/2030 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NSI Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/17/2031 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services DCA Investment Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 12.08% Maturity Date 04/03/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Vision Solutions, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.93% Maturity Date 04/24/20282026-03-310001973476ck0001973476:O2025M3AggregateDividendsMember2025-01-012025-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense AA&D Midco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.40% Maturity Date 11/29/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Revolver Commitment Expiration Date 08/08/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Fetch, Inc. Commitment Type Revolver Commitment Expiration Date 03/31/20332026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Integrity Marketing Acquisition, LLC Commitment Type Revolver Commitment Expiration Date 08/25/20282026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20262026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 10/30/2031 Three2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Majesco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 01/07/20332026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jeppesen Holdings, LLC Commitment Type Revolver Commitment Expiration Date 11/01/20322026-01-012026-03-310001973476us-gaap:TransportationSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.66% Maturity Date 07/02/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20312026-03-310001973476ck0001973476:RestrictedSecuritiesMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/28/2033 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Alliant Holdings Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.22% Maturity Date 09/19/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software GS AcquisitionCo, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 05/25/2028 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Apollo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/30/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt PMA Parent Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/31/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Specialty Retail Les Schwab Tire Centers Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.31% Maturity Date 4/23/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software AuditBoard, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 7/14/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Transit Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.59% Maturity Date 8/20/20302025-12-310001973476ck0001973476:OtherDebtInvestmentsMember2024-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/30/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/04/20272026-01-012026-03-310001973476us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001973476:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001973476:DebtSecuritiesFirstLienMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/29/2030 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Goose Borrower, LP Commitment Type Revolver Commitment Expiration Date 03/02/20332026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering LJ Avalon Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.15% Maturity Date 02/01/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Asurion, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 09/19/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.18% Maturity Date 12/23/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Patriot Growth Insurance Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 10/16/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Runway Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/17/2031 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Hootsuite, Inc. Commitment Type Revolver Commitment Expiration Date 05/22/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Gateway US Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 09/22/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Runway Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/17/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Revolver Commitment Expiration Date 02/27/20292025-01-012025-12-310001973476us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberck0001973476:OtherSecurityInvestmentsCommonEquityMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Verdantas, LLC Commitment Type Revolver Commitment Expiration Date 05/06/20302026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services Mobile Communications America, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.40% Maturity Date 10/16/2029 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment VRC Companies, LLC Reference Rate and Spread S + 5.50% Interest Rate 8.98% Maturity Date 06/29/20272026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ContainerAndPackagingSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vanco Payment Solutions, LLC Commitment Type Revolver Commitment Expiration Date 12/01/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Banyan Software Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 1/2/2031 Two2026-03-310001973476us-gaap:LineOfCreditMemberck0001973476:BarclaysFacilityMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 02/14/2031 One2026-03-310001973476us-gaap:LineOfCreditMemberck0001973476:BarclaysFacilityMember2025-11-260001973476Investments-non-controlled/non-affiliated Debt Investments Software Clover Holdings 2, LLC Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.77% Maturity Date 12/9/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt PMA Parent Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/31/20312025-01-012025-12-310001973476us-gaap:RelatedPartyMemberck0001973476:IncentiveFeeRatePreIncentiveFeeNetInvestmentIncomeExceedsCatchUpThresholdMember2026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Bullhorn, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 10/1/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/11/20262025-01-012025-12-310001973476us-gaap:FoodAndBeverageSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Catalis Intermediate, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.32% Maturity Date 08/04/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt PerkinElmer U.S., LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/25/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/30/20272026-03-310001973476ck0001973476:OtherDebtInvestmentsMember2025-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:TextilesApparelLuxuryGoodsSectorMember2026-03-310001973476ck0001973476:OtherDebtInvestmentsMemberus-gaap:FairValueInputsLevel12And3Member2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/26/20262025-12-310001973476ck0001973476:AutomobileComponentsSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Revolver Commitment Expiration Date 11/21/20312025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/08/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging Proampac PG Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.89% Maturity Date 9/15/20282025-12-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001973476:InvestmentsInUnsecuredDebtMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Saturn Borrower, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.67% Maturity Date 11/10/2028 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services CCI Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 05/13/2032 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NDT Global Holding, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 06/04/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Vensure Employer Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 9/29/20312025-12-310001973476ck0001973476:RestrictedSecuritiesMember2025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:InsuranceSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services UHY Advisors, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 11/21/2031 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Trintech, Inc. Commitment Type Revolver Commitment Expiration Date 01/28/20332026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Fetch, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/02/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering LJ Avalon Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.46% Maturity Date 2/1/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/14/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 06/28/20302026-03-310001973476us-gaap:FairValueInputsLevel2Member2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Icefall Parent, Inc. Commitment Type Revolver Commitment Expiration Date 01/25/20302026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Building Products Project Potter Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 4/23/20272025-12-310001973476us-gaap:RelatedPartyMemberck0001973476:IncentiveFeeRateQuarterlyCatchUpThresholdMember2026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/03/20262025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Spark Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.90% Maturity Date 10/15/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Artifact Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.15% Interest Rate 7.85% Maturity Date 7/26/20302026-03-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:OtherSecurityInvestmentsPreferredEquityMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 05/12/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services GPS Merger Sub, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 10/2/2029 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Hyland Software, Inc. Commitment Type Revolver Commitment Expiration Date 09/19/20292026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/26/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Magneto Components Buyco, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.70% Maturity Date 12/5/20302026-03-3100019734762026-01-012026-01-010001973476Investments-non-controlled/non-affiliated Debt Investments Software Jawbreaker Parent, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/31/2033 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/20/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Consumer Staples Distribution & Retail PDI TA Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.34% Maturity Date 2/3/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Revolver Commitment Expiration Date 09/18/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery AI Aqua Merger Sub, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.86% Maturity Date 07/31/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services GI DI Cornfield Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.27% Maturity Date 03/09/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/03/2031 Two2025-12-310001973476us-gaap:FairValueInputsLevel2Member2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Railpros Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 05/24/20322026-03-310001973476us-gaap:EntertainmentMemberck0001973476:DebtInvestmentsMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.18% Maturity Date 12/13/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jawbreaker Parent, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/30/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies PerkinElmer U.S., LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.48% Maturity Date 03/13/2029 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/01/20262026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt MRI Software, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/04/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services KENG Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 8/1/2029 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Magneto Components Buyco, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.67% Maturity Date 12/05/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Revolver Commitment Expiration Date 06/03/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Iris Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.09% Maturity Date 10/2/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/20/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Amerilife Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/31/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Belfor Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.47% Maturity Date 11/1/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies HSI Halo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 06/30/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 09/29/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Revolver Commitment Expiration Date 06/02/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software GS AcquisitionCo, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 05/25/20282026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:RetailSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/31/20262026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies HSI Halo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.84% Maturity Date 6/28/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Multi-Utilities Vessco Midco Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 7/24/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GB Eagle Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/12/20272025-12-310001973476ck0001973476:AutomobilesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt LogRhythm, Inc. Commitment Type Revolver Commitment Expiration Date 07/02/20292026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense ManTech International CP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.29% Maturity Date 9/14/2029 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Arcoro Holdings Corp. Commitment Type Revolver Commitment Expiration Date 03/28/20302025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Redwood Services Group, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/11/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services MAI Capital Management Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 08/29/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Vensure Employer Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 9/29/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure KKR Apple Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.22% Maturity Date 9/23/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/06/2032 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt LHS Borrower, LLC Commitment Type Revolver Commitment Expiration Date 09/04/20312025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/30/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Revolver Commitment Expiration Date 06/03/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense AA&D Midco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.40% Maturity Date 11/29/2030 One2026-03-310001973476us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001973476:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001973476:DebtSecuritiesFirstLienMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 05/12/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/22/20262026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 11/22/20322025-12-310001973476ck0001973476:UnfundedDebtSecuritiesFirstLienMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Goose Borrower, LP Commitment Type Revolver Commitment Expiration Date 03/02/20332026-03-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:LineOfCreditMemberck0001973476:BarclaysFacilityMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/27/20272025-01-012025-12-3100019734762023-07-192023-07-190001973476Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/23/20262026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobile Components Sonny's Enterprises, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.52% Maturity Date 8/5/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/18/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Accel International Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 04/26/20322025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Chemicals Tank Holding Corp. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.59% Maturity Date 3/31/2028 One2025-12-3100019734762026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services Aragorn Parent Corporation Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.22% Maturity Date 12/15/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Raptor Merger Sub Debt, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.20% Maturity Date 04/01/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.18% Maturity Date 12/23/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 11/17/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Revolver Commitment Expiration Date 08/20/20302026-01-012026-03-310001973476us-gaap:FairValueInputsLevel12And3Memberck0001973476:DebtSecuritiesFirstLienMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/30/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Merative, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 09/30/2032 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Redwood Services Group, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/11/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Drake Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 6/26/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 02/14/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Foundation Risk Partners Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/29/2029 One2025-12-310001973476us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Revolver Commitment Expiration Date 06/27/20312025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.31% Maturity Date 6/29/2027 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services WIPFLI Advisory, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.16% Maturity Date 10/1/20322026-03-310001973476us-gaap:AerospaceSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense ManTech International CP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 09/14/2029 One2026-03-310001973476us-gaap:ConsumerSectorMemberus-gaap:EquitySecuritiesMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/18/20262025-01-012025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:HealthCareTechnologyMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 02/14/2031 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Specialty Retail Les Schwab Tire Centers Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.17% Maturity Date 04/23/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Catalis Intermediate, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.35% Maturity Date 08/04/2027 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Saturn Borrower, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.70% Maturity Date 11/10/2028 One2026-03-310001973476us-gaap:RelatedPartyMemberck0001973476:ExpenseSupportAndConditionalReimbursementAgreementExpenseSupportAgreementMember2023-01-312023-01-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Inhabitiq, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 1/12/2032 One2026-03-310001973476ck0001973476:InteractiveMediaServicesMemberus-gaap:EquitySecuritiesMember2026-03-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:MachinerySectorMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Revolver Commitment Expiration Date 06/02/20312025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Hootsuite, Inc. Commitment Type Revolver Commitment Expiration Date 05/22/20302025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Superman Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20312026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Catalis Intermediate, Inc. Commitment Type Revolver Commitment Expiration Date 08/04/20272025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:ElectricalEquipmentSectorMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Inszone Mid, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 11/30/2029 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Any Hour, LLC Commitment Type Revolver Commitment Expiration Date 05/23/20302026-01-012026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:MachinerySectorMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Asurion, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.97% Maturity Date 09/19/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Apryse Software Corp. Commitment Type Revolver Commitment Expiration Date 06/28/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Pamlico Avant Holdings, LP Commitment Type Revolver Commitment Expiration Date 12/31/20322025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Amerilife Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.79% Maturity Date 08/31/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Synechron, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.45% Maturity Date 10/03/20312026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:MachinerySectorMember2025-12-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001973476:OtherSecurityInvestmentsCommonEquityMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Fullsteam Operations, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.12% Maturity Date 8/8/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GC Waves Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/06/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/23/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Revolver Commitment Expiration Date 11/10/20282025-12-310001973476ck0001973476:ElectronicEquipmentInstrumentsAndComponentsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Jawbreaker Parent, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/31/2033 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jonathan Acquisition Company Commitment Type Revolver Commitment Expiration Date 05/11/20292025-12-310001973476us-gaap:RelatedPartyMemberck0001973476:IncentiveFeeRatePreIncentiveFeeNetInvestmentIncomeBelowCatchUpThresholdMember2026-01-012026-03-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:ConstructionAndEngineeringSectorMember2026-03-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/28/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Inhabitiq, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 1/12/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Revolver Commitment Expiration Date 07/03/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services DA Blocker Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/10/20322026-03-310001973476us-gaap:EntertainmentMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Superman Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 8/29/2031 One2025-12-310001973476us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001973476:DebtSecuritiesFirstLienMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/14/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Onit, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.38% Maturity Date 01/27/2032 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services BCTO Bluebill Midco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 07/30/2032 One2025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ConsumerSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Ascend Partner Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.54% Maturity Date 8/11/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 5/6/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Granicus, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% (incl. 2.00% PIK) Interest Rate 9.17% Maturity Date 01/17/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Fullsteam Operations, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.89% Maturity Date 08/08/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NSI Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.32% Maturity Date 11/17/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Foundation Risk Partners Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/29/20292026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:TextilesApparelLuxuryGoodsSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/14/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services CCI Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 5/13/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Food Products Golden State Food, LLC Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.20% Maturity Date 12/04/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/30/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Archduke Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 12/3/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/02/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/30/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Aptean, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/30/2031 One2026-03-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:LineOfCreditMemberck0001973476:BarclaysFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Carr, Riggs and Ingram Capital, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 11/18/2031 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Mantech International CP Commitment Type Revolver Commitment Expiration Date 09/14/20282025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Bridgepointe Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/03/20262025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Revolver Commitment Expiration Date 10/16/20292026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/04/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software AuditBoard, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 7/14/2031 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software GS AcquisitionCo, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 5/25/2028 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services UHY Advisors, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 11/21/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/28/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/30/20262026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Kodiak Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 07/23/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Revolver Commitment Expiration Date 06/04/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt BCTO Bluebill Midco, Inc. Commitment Type Revolver Commitment Expiration Date 07/30/20322026-01-012026-03-310001973476ck0001973476:DebtInvestmentsMemberus-gaap:ContainerAndPackagingSectorMember2025-12-310001973476us-gaap:FoodAndBeverageSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476us-gaap:ChemicalsSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Archduke Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/03/20322026-01-012026-03-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:CommercialServicesAndSuppliesSectorMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/28/20272025-12-310001973476us-gaap:TransportationSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476us-gaap:LineOfCreditMembersrt:MaximumMemberck0001973476:SMBCFacilityMember2023-07-192023-07-190001973476us-gaap:FairValueInputsLevel12And3Member2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt iCIMS, Inc. Commitment Type Revolver Commitment Expiration Date 08/18/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Espresso Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 3.13% PIK) Interest Rate 9.42% Maturity Date 3/25/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies YI, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.49% Maturity Date 12/03/2029 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Raptor Merger Sub Debt, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.20% Maturity Date 04/01/2030 Two2026-03-3100019734762026-01-062026-01-060001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Merative, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 09/30/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt YI, LLC Commitment Type Revolver Commitment Expiration Date 12/03/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Life Sciences Tools & Services Model N, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 06/27/2031 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 06/03/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Revolver Commitment Expiration Date 11/10/20282025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Diligent Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/02/2030 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Ascend Partner Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.13% Maturity Date 8/11/20312026-03-310001973476ck0001973476:OtherSecurityInvestmentsPreferredEquityMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/23/20262026-01-012026-03-310001973476ck0001973476:DebtSecuritiesFirstLienMember2026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20302026-01-012026-03-310001973476us-gaap:ChemicalsSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/08/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Trintech, Inc. Commitment Type Revolver Commitment Expiration Date 07/25/20292025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Revolver Commitment Expiration Date 07/03/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services BCTO Bluebill Midco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 7/30/20322026-03-310001973476us-gaap:RelatedPartyMemberck0001973476:InvestmentAdvisoryAgreementMember2023-01-312023-01-310001973476Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Revolver Commitment Expiration Date 02/02/20322026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services GC Waves Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 10/4/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/14/20262025-01-012025-12-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:SoftwareSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/02/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/04/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Revolver Commitment Expiration Date 07/28/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt PDI TA Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 02/03/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Apollo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/30/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services FMG Suite Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 09/09/2032 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 12/30/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jawbreaker Parent, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/30/20292026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Beverages Vamos Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/30/2032 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Revolver Commitment Expiration Date 10/01/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Bridgepointe Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/03/20262025-01-012025-12-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberck0001973476:DebtSecuritiesFirstLienMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software OceanKey (U.S.) II Corp. Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.27% Maturity Date 12/15/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services High Street Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 04/14/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 05/12/20312025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Verdantas, LLC Commitment Type Revolver Commitment Expiration Date 05/06/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Onit, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.38% Maturity Date 01/27/2032 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/31/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Astra Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 11/26/2032 One2025-12-310001973476us-gaap:LineOfCreditMembersrt:MinimumMemberus-gaap:SecuredOvernightFinancingRateSofrMemberck0001973476:SMBCFacilityMember2023-07-192023-07-190001973476Investments-non-controlled/non-affiliated Debt Investments Multi-Utilitie AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 12/23/2030 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Runway Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/17/20312026-03-310001973476us-gaap:EquitySecuritiesMemberck0001973476:ProfessionalServicesSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/31/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services UHY Advisors, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 11/21/2031 Two2026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMember2025-01-012025-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Banyan Software Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.22% Maturity Date 1/2/2031 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Revolver Commitment Expiration Date 08/08/20312026-01-012026-03-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:OtherDebtInvestmentsMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Revolver Commitment Expiration Date 08/11/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GS AcquisitionCo, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/26/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Spark Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.90% Maturity Date 10/15/2031 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Fetch, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/02/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/04/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Revolver Commitment Expiration Date 08/02/20302025-01-012025-12-310001973476us-gaap:SubsequentEventMember2026-05-012026-05-010001973476Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Revolver Commitment Expiration Date 02/14/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Apryse Software Corp. Commitment Type Revolver Commitment Expiration Date 06/28/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt E-Discovery AcquireCo, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Superman Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 8/29/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Fetch, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 03/31/20332026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/27/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Catalis Intermediate, Inc. Commitment Type Revolver Commitment Expiration Date 08/04/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/06/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services GPS Merger Sub, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.97% Maturity Date 10/2/2029 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/30/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Leaf Home, LLC Investment Preferred Equity Reference Rate and Spread 14.00% PIK Acquisition Date 9/4/20252025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Magneto Components Buyco, LLC Commitment Type Revolver Commitment Expiration Date 12/05/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Revolver Commitment Expiration Date 07/23/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/02/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Routeware, Inc. Investment Routeware, Inc. Reference Rate and Spread S + 5.25% Interest Rate 8.94% Maturity Date 09/18/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Iris Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20292025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services iCIMS, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.42% Maturity Date 08/18/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/12/20282025-01-012025-12-3100019734762026-02-012026-02-010001973476Investments-non-controlled/non-affiliated Debt Investments Leisure Products Recess Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.62% Maturity Date 02/20/20302025-12-310001973476us-gaap:EquitySecuritiesMember2025-01-012025-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/11/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Superman Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 08/29/2031 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Revolver Commitment Expiration Date 02/14/20312025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Iris Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20292026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Associations, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.66% Maturity Date 7/3/2028 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/31/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/17/20262025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Turbo Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.82% Maturity Date 6/2/20262025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt LogRhythm, Inc. Commitment Type Revolver Commitment Expiration Date 07/02/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment VRC Companies, LLC Reference Rate and Spread S + 5.50% Interest Rate 8.98% Maturity Date 06/29/2027 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobile Components Sonny's Enterprises, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.31% Maturity Date 08/05/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jonathan Acquisition Company Commitment Type Revolver Commitment Expiration Date 05/11/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Eclipse Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.25% Maturity Date 9/8/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/18/20262026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Revolver Commitment Expiration Date 05/24/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/28/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Apollo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 12/30/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Metropolis Technologies, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.98% Maturity Date 11/3/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.98% Maturity Date 7/2/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services mPulse Mobile, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/25/20332026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.98% Maturity Date 7/2/2031 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Revolver Commitment Expiration Date 08/08/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/10/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services KENG Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 8/1/2029 Two2025-12-310001973476ck0001973476:DebtInvestmentsMemberus-gaap:RealEstateSectorMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% (incl. 2.75% PIK) Interest Rate 8.84% Maturity Date 2/2/2032 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Chemicals Tank Holding Corp. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.55% Maturity Date 03/31/2028 One2026-03-310001973476us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001973476:BarclaysFacilityMember2025-11-262025-11-260001973476Investments-non-controlled/non-affiliated Debt Investments Software Diligent Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 8/2/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Drivecentric Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 8/15/20312025-12-310001973476ck0001973476:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/15/20312026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Specialty Pharma III, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20322026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Bullhorn, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 10/1/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Emburse, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 5/28/2032 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/15/20312025-01-012025-12-3100019734762025-02-052025-02-050001973476Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment Common Equity Acquisition Date 01/17/20252026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt iCIMS, Inc. Commitment Type Revolver Commitment Expiration Date 08/18/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery TK Elevator US Newco, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.95% Maturity Date 04/30/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Tidi Legacy Products, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 12/19/2029 One2025-12-310001973476ck0001973476:S2025M1AggregateDividendsMember2025-01-012025-03-3100019734762025-01-012025-01-010001973476ck0001973476:IncentiveFeesBasedOnIncomeMember2025-01-012025-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.18% Maturity Date 12/13/2032 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Hyland Software, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 09/19/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt PDI TA Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 02/03/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/22/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Arcoro Holdings Corp. Commitment Type Revolver Commitment Expiration Date 03/28/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services DA Blocker Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/10/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Raptor Merger Sub Debt, LLC Commitment Type Revolver Commitment Expiration Date 04/01/20292026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services GC Waves Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 10/4/2030 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Any Hour, LLC Commitment Type Revolver Commitment Expiration Date 05/23/20302025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Revolver Commitment Expiration Date 07/23/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/29/2030 One2026-03-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:DebtSecuritiesFirstLienMember2026-03-310001973476ck0001973476:HouseholdProductsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt IG Investment Holdings, LLC Commitment Type Revolver Commitment Expiration Date 09/22/20282025-01-012025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:WirelessTelecommunicationsServicesSectorMember2025-12-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:DebtSecuritiesFirstLienMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/01/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 03/12/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense ManTech International CP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.29% Maturity Date 9/14/20292025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Leaf Home, LLC Investment Preferred Equity Reference Rate and Spread 14.00% PIK Acquisition Date 09/05/20252026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Revolver Commitment Expiration Date 10/29/20292025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 11/17/20312025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Computer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tamarack Intermediate, LLC Investment Tamarack Intermediate, LLC Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 03/12/2029 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Cliffwater, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 4/22/20322026-03-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001973476:DebtSecuritiesFirstLienMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Revolver Commitment Expiration Date 05/28/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Beverages Vamos Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 1/30/2032 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% (incl. 2.75% PIK) Interest Rate 8.67% Maturity Date 02/02/2032 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Eclipse Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.18% Maturity Date 09/08/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Routeware, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 9/18/2031 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jeppesen Holdings, LLC Commitment Type Revolver Commitment Expiration Date 11/01/20322025-01-012025-12-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:HealthCareTechnologyMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/06/20272025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Electrical Equipment Sparkstone Electrical Group Investment Common Equity Acquisition Date 10/15/20242026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/15/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20302025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/04/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/11/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 11/17/20312025-12-310001973476us-gaap:FairValueInputsLevel2Memberus-gaap:EquitySecuritiesMember2026-03-310001973476us-gaap:LineOfCreditMemberck0001973476:SMBCFacilityMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Stepping Stones Healthcare Services, LLC Commitment Type Revolver Commitment Expiration Date 01/05/20332026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jonathan Acquisition Company Commitment Type Revolver Commitment Expiration Date 05/11/20292026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/04/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/30/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Inszone Mid, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 11/30/2029 One2025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:ConstructionAndEngineeringSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Revolver Commitment Expiration Date 10/29/20292025-12-310001973476us-gaap:FairValueInputsLevel2Memberck0001973476:DebtSecuritiesFirstLienMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Revolver Commitment Expiration Date 11/18/20312026-01-012026-03-310001973476ck0001973476:UnfundedDebtSecuritiesFirstLienMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Revolver Commitment Expiration Date 01/30/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery Chase Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.59% Maturity Date 10/30/2028 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/12/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GC Waves Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/06/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Jonathan Acquisition Company Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/12/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272026-01-012026-03-310001973476us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001973476:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001973476:OtherDebtInvestmentsMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Vanco Payment Solutions, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 12/01/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services IG Investment Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.84% Maturity Date 9/22/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NSI Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.32% Maturity Date 11/17/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Iris Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/02/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Stepping Stones Healthcare Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/05/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Imagine 360, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/02/2028 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software AuditBoard, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 7/14/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/15/20312026-03-310001973476ck0001973476:UtilitiesSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Revolver Commitment Expiration Date 11/10/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/14/2031 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Gateway US Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 09/22/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software AuditBoard, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 7/14/2031 One2025-12-310001973476ck0001973476:UtilitiesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Life Sciences Tools & Services Model N, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 06/27/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Transit Technologies, LLC Investment Transit Technologies, LLC Reference Rate and Spread S + 5.00% Interest Rate 8.59% Maturity Date 08/20/20302026-03-310001973476us-gaap:FairValueInputsLevel2Memberck0001973476:OtherDebtInvestmentsMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Revolver Commitment Expiration Date 02/02/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/17/20312025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/09/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Bridgepointe Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/03/20262026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services GarageCo Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 8.10% Maturity Date 08/02/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment VRC Companies, LLC Reference Rate and Spread S + 5.50% Interest Rate 8.98% Maturity Date 06/29/2027 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Associations, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.43% Maturity Date 7/3/2028 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt MRI Software, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/04/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt BCTO Bluebill Midco, Inc. Commitment Type Revolver Commitment Expiration Date 07/30/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/12/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/17/20262025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/17/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.59% Maturity Date 1/29/2030 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Revolver Commitment Expiration Date 10/16/20292025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Clover Holdings 2, LLC Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.68% Maturity Date 12/9/20312026-03-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:ElectricalEquipmentSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.84% Maturity Date 2/2/20322025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476ck0001973476:DebtInvestmentsMemberus-gaap:RealEstateSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Medline Borrower, LP Investment First Lien Debt Reference Rate and Spread S + 1.75% Interest Rate 5.47% Maturity Date 10/23/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Revolver Commitment Expiration Date 06/17/20302026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Specialty Pharma III, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20322025-01-012025-12-310001973476us-gaap:SubsequentEventMember2026-04-012026-04-010001973476us-gaap:FairValueInputsLevel3Memberus-gaap:LineOfCreditMemberck0001973476:SMBCFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-3100019734762025-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Hyland Software, Inc. Commitment Type Revolver Commitment Expiration Date 09/19/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt YI, LLC Commitment Type Revolver Commitment Expiration Date 12/03/20292025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services GI DI Cornfield Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.27% Maturity Date 03/09/2029 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt MRI Software, LLC Commitment Type Revolver Commitment Expiration Date 02/10/20282025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services LHS Borrower, LLC Investment First Lien Debt Reference Rate and Spread 5.25% Interest Rate 8.92% Maturity Date 9/4/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt YI, LLC Commitment Type Revolver Commitment Expiration Date 12/03/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Real Chemistry Intermediate III, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 4/12/2032 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Revolver Commitment Expiration Date 04/12/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 01/30/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Revolver Commitment Expiration Date 10/01/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Specialty Pharma III, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20322026-03-310001973476ck0001973476:IncentiveFeesBasedOnIncomeMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/08/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services PPV Intermediate Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.42% Maturity Date 08/31/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Gateway US Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 09/22/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Revolver Commitment Expiration Date 10/01/20292026-01-012026-03-310001973476ck0001973476:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Drivecentric Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 08/15/2031 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cliffwater, LLC Commitment Type Revolver Commitment Expiration Date 04/22/20322025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Multi-Utilitie Vessco Midco Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.49% Maturity Date 7/24/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Revolver Commitment Expiration Date 10/01/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vehlo Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 05/24/20282026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/23/20272025-01-012025-12-310001973476ck0001973476:AutomobileComponentsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 07/28/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 09/29/2028 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/30/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/03/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Associations, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.66% Maturity Date 7/3/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GC Waves Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/06/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Spark Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.13% Maturity Date 10/15/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Drivecentric Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 8/15/2031 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Thrive Buyer, Inc. (Thrive Networks) Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.12% Maturity Date 02/02/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 09/08/20312025-12-310001973476ck0001973476:DebtSecuritiesFirstLienMember2024-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Galway Borrower, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/7/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Professional Services Verdantas, LLC Investment Preferred Equity Reference Rate and Spread 10.00% Acquisition Date 5/3/20242025-12-3100019734762026-03-012026-03-010001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/30/2032 Two2026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:PharmaceuticalsSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Superman Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 08/29/20312026-03-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:HealthCareTechnologyMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software OceanKey (U.S.) II Corp. Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.32% Maturity Date 12/15/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/27/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt iCIMS, Inc. Commitment Type Revolver Commitment Expiration Date 08/18/20282025-12-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001973476:OtherDebtInvestmentsMember2026-03-310001973476us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembersrt:MinimumMemberus-gaap:SecuredOvernightFinancingRateSofrMemberck0001973476:SMBCFacilityMember2023-07-192023-07-190001973476Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/09/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/01/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NSI Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/17/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery Cleanova US Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.43% Maturity Date 06/14/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/06/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services GarageCo Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 8.10% Maturity Date 08/02/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/22/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Arcoro Holdings Corp. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.20% Maturity Date 03/28/2030 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20292026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Electrical Equipment Sparkstone Electrical Group Investment Common Equity Acquisition Date 10/15/20242025-12-310001973476ck0001973476:OtherDebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services PMA Parent Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/31/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Revolver Commitment Expiration Date 09/18/20312025-12-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:PharmaceuticalsSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/06/20262025-12-310001973476us-gaap:FinancialServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 7/28/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software LogRhythm, Inc. Investment First Lien Debt Reference Rate and Spread S + 7.50% Interest Rate 11.34% Maturity Date 7/2/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Essential Services Holding Corporation Investment First Lien Debt Reference Rate and Spread S + 5.50% (incl. 2.75% PIK) Interest Rate 9.17% Maturity Date 06/17/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Formstack Acquisition Co Commitment Type Revolver Commitment Expiration Date 03/28/20302025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jawbreaker Parent, Inc. Commitment Type Revolver Commitment Expiration Date 01/31/20332026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/26/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Magneto Components Buyco, LLC Commitment Type Revolver Commitment Expiration Date 12/05/20292025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Thrive Buyer, Inc. (Thrive Networks) Investment First Lien Debt Reference Rate and Spread S + 5.00% (incl 2.50% PIK) Interest Rate 8.70% Maturity Date 02/02/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322026-01-012026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:InteractiveMediaServicesMediaMember2025-12-3100019734762025-01-012025-12-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001973476:OtherSecurityInvestmentsCommonEquityMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies CRCI Longhorn Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.47% Maturity Date 8/27/2031 Two2025-12-310001973476us-gaap:FinancialServicesSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/08/20272026-03-310001973476Investment Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Railpros Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 05/24/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/24/20272026-03-310001973476us-gaap:LineOfCreditMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/28/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Any Hour, LLC Commitment Type Revolver Commitment Expiration Date 05/23/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services BCTO Bluebill Midco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 07/30/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Raptor Merger Sub Debt, LLC Commitment Type Revolver Commitment Expiration Date 04/01/20292025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/03/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Tidi Legacy Products, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/19/2029 Two2026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Professional Services Verdantas, LLC Investment Preferred Equity Reference Rate and Spread 10.00% PIK Acquisition Date 05/03/20242026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Consor Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 5/12/20312025-12-3100019734762024-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt CCI Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 05/13/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Patriot Growth Insurance Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.85% Maturity Date 10/16/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/10/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/26/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NDT Global Holding, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 06/04/20322025-12-310001973476ck0001973476:OtherSecurityInvestmentsPreferredEquityMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2026-03-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001973476:OtherSecurityInvestmentsCommonEquityMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001973476ck0001973476:ConsumerStaplesDistributionAndRetailSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NSI Holdings, Inc. Investment First Lien Debt Reference Rate and Spread P + 3.75% Interest Rate 10.50% Maturity Date 11/17/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/01/20262025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Fullsteam Operations, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.89% Maturity Date 08/08/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Tidi Legacy Products, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/19/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Ascend Partner Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.13% Maturity Date 8/11/2031 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery Cleanova US Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.48% Maturity Date 06/14/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Revolver Commitment Expiration Date 02/02/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/02/20312025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Banyan Software Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.22% Maturity Date 1/2/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.22% Maturity Date 07/25/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 01/30/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/03/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Artifact Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.82% Maturity Date 7/28/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 3.25% PIK) Interest Rate 9.45% Maturity Date 05/23/2030 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/31/20262025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/30/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/18/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services Aragorn Parent Corporation Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.17% Maturity Date 12/15/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt BCTO Bluebill Midco, Inc. Commitment Type Revolver Commitment Expiration Date 07/30/20322025-01-012025-12-310001973476ck0001973476:O2026M2AggregateDividendsMember2026-01-012026-03-310001973476ck0001973476:HealthCareEquipmentAndSuppliesSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/22/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 05/24/2028 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NDT Global Holding, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 6/4/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging BP Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.48% Maturity Date 12/11/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vanco Payment Solutions, LLC Commitment Type Revolver Commitment Expiration Date 12/01/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% (incl. 4.25% PIK) Interest Rate 9.67% Maturity Date 11/08/2030 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Revolver Commitment Expiration Date 10/16/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/22/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/28/20262026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt PDI TA Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 02/03/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Revolver Commitment Expiration Date 11/21/20312025-12-3100019734762025-01-062025-01-060001973476Investments-non-controlled/non-affiliated Debt Investments Software Espresso Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 3.13% PIK) Interest Rate 9.45% Maturity Date 03/25/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/06/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Accel International Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 04/26/2032 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/03/2031 One2025-12-310001973476ck0001973476:EquitySecuritieMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Kodiak Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.95% Maturity Date 7/26/2032 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Household Products Kronos Acquisition Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.70% Maturity Date 07/08/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jawbreaker Parent, Inc. Commitment Type Revolver Commitment Expiration Date 01/31/20332026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt CCI Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 05/13/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Mantech International CP Commitment Type Revolver Commitment Expiration Date 09/14/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery Chase Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/30/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Textiles, Apparel & Luxury Goods Gloves Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.72% Maturity Date 5/21/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Deerfield Dakota Holding, LLC Commitment Type Revolver Commitment Expiration Date 09/13/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Revolver Commitment Expiration Date 09/09/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services mPulse Mobile, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 08/26/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Inszone Mid, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 11/30/20292025-12-310001973476ck0001973476:LeisureProductsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:HealthCareProvidersServicesSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 03/12/20292026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/17/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery TK Elevator US Newco, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.38% Maturity Date 04/30/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Real Chemistry Intermediate III, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 4/12/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure KKR Apple Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.17% Maturity Date 09/23/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services mPulse Mobile, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/25/2033 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 03/31/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 07/26/20302026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Eclipse Topco, Inc. Investment Preferred Equity Reference Rate and Spread 12.50% PIK Acquisition Date 09/05/20242026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Iris Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.09% Maturity Date 10/2/2030 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/03/20282026-03-310001973476us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberck0001973476:OtherSecurityInvestmentsCommonEquityMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Revolver Commitment Expiration Date 10/29/20292026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Any Hour, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/23/20262025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Kodiak Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.95% Maturity Date 7/26/2032 Two2026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment Common Equity Acquisition Date 01/17/20252026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Inhabitiq, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 1/12/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Merative, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 09/30/20322025-12-3100019734762025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Ridge Trail US Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 03/31/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Revolver Commitment Expiration Date 06/27/20312026-03-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:LineOfCreditMemberck0001973476:BarclaysFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/28/20262025-12-310001973476us-gaap:EquitySecuritiesMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Accel International Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 4/26/2032 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Entertainment Pretzel Parent, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 10/1/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vanco Payment Solutions, LLC Commitment Type Revolver Commitment Expiration Date 12/01/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.66% Maturity Date 07/02/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/23/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Banks Computer Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 11/17/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/26/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Astra Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 11/26/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Hootsuite, Inc. Commitment Type Revolver Commitment Expiration Date 05/22/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 07/26/20302025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Icefall Parent, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 1/25/20302025-12-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:ConstructionAndEngineeringSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Pamlico Avant Holdings, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/31/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Revolver Commitment Expiration Date 06/17/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Eclipse Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.18% Maturity Date 09/08/2031 One2026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:EquitySecuritiesMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Inszone Mid, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 11/30/2029 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/10/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 06/02/2031 One2025-12-310001973476us-gaap:FairValueInputsLevel12And3Member2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt LogRhythm, Inc. Commitment Type Revolver Commitment Expiration Date 07/02/20292025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering LJ Avalon Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.15% Maturity Date 2/01/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.31% Maturity Date 6/29/2027 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vehlo Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 05/24/20282025-01-012025-12-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:MachinerySectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vensure Employer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/27/20262025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt MRI Software, LLC Commitment Type Revolver Commitment Expiration Date 02/10/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Revolver Commitment Expiration Date 07/23/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Entertainment Pretzel Parent, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 10/01/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Coupa Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 2/27/2030 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Kohler Energy Co, LLC Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.42% Maturity Date 05/01/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Astra Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/26/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services DA Blocker Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/11/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/20/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 11/22/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services GarageCo Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 8.10% Maturity Date 07/30/20322025-12-310001973476ck0001973476:OtherDebtInvestmentsMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/01/20262026-01-012026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMember2026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/09/20272026-01-012026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:TechnologySectorMember2025-12-310001973476ck0001973476:OtherDebtInvestmentsMemberus-gaap:FairValueInputsLevel12And3Member2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 02/14/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Ridge Trail US Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 09/30/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services DA Blocker Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/10/2032 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 5/23/2030 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software E-Discovery AcquireCo, LLC Investment First Lien Debt Reference Rate and Spread S + 6.25% Interest Rate 9.86% Maturity Date 08/29/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Hootsuite, Inc. Commitment Type Revolver Commitment Expiration Date 05/22/20302026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Railpros Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 8.13% Maturity Date 5/24/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Ascend Partner Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.54% Maturity Date 8/11/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt MRI Software, LLC Commitment Type Revolver Commitment Expiration Date 02/10/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Deerfield Dakota Holding, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 2.75% PIK) Interest Rate 9.45% Maturity Date 9/13/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Deerfield Dakota Holding, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 2.75% PIK) Interest Rate 9.45% Maturity Date 9/13/2032 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software LogRhythm, Inc. Investment First Lien Debt Reference Rate and Spread S + 7.50% Interest Rate 11.17% Maturity Date 07/02/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Trintech, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/28/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services PMA Parent Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/31/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate and Spread SA + 5.50% Interest Rate 9.23% Maturity Date 10/30/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Revolver Commitment Expiration Date 12/06/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Mantech International CP Commitment Type Revolver Commitment Expiration Date 09/14/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 10/30/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services CCI Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 5/13/2032 One2025-12-310001973476ck0001973476:O2026M3AggregateDividendsMember2026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Entertainment Varsity Brands, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.45% Maturity Date 8/26/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Essential Services Holding Corporation Investment First Lien Debt Reference Rate and Spread S + 5.50% (incl. 2.75% PIK) Interest Rate 9.17% Maturity Date 06/17/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Arcoro Holdings Corp. Commitment Type Revolver Commitment Expiration Date 03/28/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Archduke Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.27% Maturity Date 12/3/20322025-12-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:InteractiveMediaServicesMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Apollo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 12/30/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/28/20272026-01-012026-03-310001973476ck0001973476:BanksMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Accel International Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 04/26/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Transit Technologies, LLC Investment Transit Technologies, LLC Reference Rate and Spread S + 5.00% Interest Rate 8.59% Maturity Date 08/20/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/15/20312025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/18/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Bullhorn, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 10/1/2029 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Revolver Commitment Expiration Date 10/01/20322025-01-012025-12-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMemberck0001973476:DebtSecuritiesFirstLienMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Journey Personal Care Corp. Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.47% Maturity Date 03/01/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/22/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Eclipse Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.18% Maturity Date 09/08/2031 Two2026-03-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:OtherSecurityInvestmentsPreferredEquityMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/20/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Revolver Commitment Expiration Date 11/18/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Vensure Employer Services, Inc. Investment Vensure Employer Services, Inc. Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 09/29/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 03/25/20322026-03-310001973476us-gaap:FairValueInputsLevel12And3Memberus-gaap:EquitySecuritiesMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services MAI Capital Management Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 08/29/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt ManTech International CP Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/17/20262025-01-012025-12-310001973476ck0001973476:UtilitiesSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/24/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Household Durables PHRG Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.67% Maturity Date 02/20/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.18% Maturity Date 12/13/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/30/20272026-01-012026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:HealthCareProvidersServicesSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies PerkinElmer U.S., LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.43% Maturity Date 03/13/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Granicus, Inc. Investment First Lien Debt Reference Rate and Spread P + 4.25% Interest Rate 11.00% Maturity Date 1/17/20312025-12-310001973476ck0001973476:AutomobilesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense ManTech International CP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 09/14/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 03/12/20292025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Revolver Commitment Expiration Date 06/17/20302025-01-012025-12-310001973476us-gaap:LineOfCreditMemberck0001973476:SMBCFacilityMember2025-01-012025-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Emburse, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.95% Maturity Date 05/28/2032 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Runway Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/17/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Icefall Parent, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 01/25/2030 One2026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:HealthCareProvidersServicesSectorMember2025-12-310001973476Investment One2026-03-310001973476ck0001973476:TransportationInfrastructureSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Revolver Commitment Expiration Date 02/10/20322025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Aptean, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 01/30/20312025-12-310001973476us-gaap:LineOfCreditMemberck0001973476:BarclaysFacilityMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Thrive Buyer, Inc. (Thrive Networks) Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.12% Maturity Date 02/02/2032 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt PDI TA Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 02/03/20312025-01-012025-12-310001973476ck0001973476:DebtInvestmentsMemberus-gaap:ContainerAndPackagingSectorMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/25/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Spark Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.13% Maturity Date 10/15/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.31% Maturity Date 6/29/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/30/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services KENG Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 8/1/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Coupa Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 02/27/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/23/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 07/26/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Iris Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 10/02/2030 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/13/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/26/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Banyan Software Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.22% Maturity Date 1/2/20312025-12-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:IndustrialConglomeratesSectorMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Deerfield Dakota Holding, LLC Commitment Type Revolver Commitment Expiration Date 09/13/20322026-03-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:OtherSecurityInvestmentsPreferredEquityMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Aptean, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/30/20312026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:CommercialServicesAndSuppliesSectorMember2025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMembercountry:CA2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/22/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Arcoro Holdings Corp. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 3/28/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Turbo Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.82% Maturity Date 6/2/2026 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vensure Employer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/06/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 5/23/20302025-12-310001973476ck0001973476:ElectronicEquipmentInstrumentsAndComponentsSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001973476:OtherSecurityInvestmentsCommonEquityMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Catalis Intermediate, Inc. Commitment Type Revolver Commitment Expiration Date 08/04/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Icefall Parent, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 01/25/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt VRC Companies, LLC Commitment Type Revolver Commitment Expiration Date 06/29/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Ridge Trail US Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.10% Maturity Date 09/30/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software GS AcquisitionCo, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 5/25/2028 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Hyland Software, Inc. Commitment Type Revolver Commitment Expiration Date 09/19/20292025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Revolver Commitment Expiration Date 12/06/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Transit Technologies, LLC Investment Transit Technologies, LLC Reference Rate and Spread S + 5.00% Interest Rate 8.59% Maturity Date 08/20/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Kodiak Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.95% Maturity Date 7/26/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Alliant Holdings Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.17% Maturity Date 09/19/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services GPS Merger Sub, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 10/2/2029 One2026-03-310001973476ck0001973476:IncentiveFeesBasedOnIncomeMember2026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software E-Discovery AcquireCo, LLC Investment First Lien Debt Reference Rate and Spread S + 6.25% Interest Rate 9.86% Maturity Date 08/29/2029 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Revolver Commitment Expiration Date 02/10/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/11/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/18/20262025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/24/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Drivecentric Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 08/15/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Beverages Vamos Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/30/2032 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Imagine 360, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 10/02/2028 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20262025-12-310001973476ck0001973476:FirstLienDebtMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software LogRhythm, Inc. Investment First Lien Debt Reference Rate and Spread S + 7.50% Interest Rate 11.34% Maturity Date 7/2/2029 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322025-01-012025-12-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberck0001973476:DebtSecuritiesFirstLienMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Arcoro Holdings Corp. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.20% Maturity Date 03/28/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Raptor Merger Sub Debt, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 04/01/2029 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Revolver Commitment Expiration Date 08/26/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging Altium Packaging, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.17% Maturity Date 06/11/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Associations, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.43% Maturity Date 7/3/2028 Two2026-03-310001973476us-gaap:FinancialServicesSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Apryse Software Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.44% Maturity Date 6/28/2032 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 12/23/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Revolver Commitment Expiration Date 08/02/20302025-12-310001973476ck0001973476:BuildingProductsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476ck0001973476:LeisureProductsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Revolver Commitment Expiration Date 01/29/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/20/20282025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Professional Services Verdantas, LLC Investment Common Equity Acquisition Date 5/3/20242025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Blue River PetCare, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/01/2029 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Inhabitiq, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 1/12/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Specialty Pharma III, Inc. Investment First Lien Debt Reference Rate and Spread P + 4.75% Interest Rate 11.50% Maturity Date 12/23/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software GS AcquisitionCo, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 5/25/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/10/20262025-01-012025-12-310001973476ck0001973476:DebtSecuritiesFirstLienMember2025-01-012025-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/14/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Revolver Commitment Expiration Date 01/30/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Heartland Dental, LLC Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.47% Maturity Date 08/25/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/06/20262026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/23/2032 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.59% Maturity Date 1/29/2030 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Real Chemistry Intermediate III, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 4/12/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/03/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services GarageCo Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread 4.25% Interest Rate 7.91% Maturity Date 8/2/2032 Two2026-03-310001973476Qualifying Assets2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/01/20282026-03-310001973476ck0001973476:S2026M3AggregateDividendsMember2026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 06/03/2031 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Consor Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 05/12/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Raptor Merger Sub Debt, LLC Commitment Type Revolver Commitment Expiration Date 04/01/20292026-03-310001973476us-gaap:LineOfCreditMemberck0001973476:SMBCFacilityMember2026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Superman Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 08/29/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/02/20272026-03-310001973476ck0001973476:ITServicesSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.68% Maturity Date 11/17/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/11/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Revolver Commitment Expiration Date 02/02/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/26/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Sonny's Enterprises, LLC Commitment Type Revolver Commitment Expiration Date 08/05/20272026-01-012026-03-3100019734762026-03-312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Revolver Commitment Expiration Date 11/21/20312026-01-012026-03-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:LifeSciencesToolsAndServicesSectorMember2026-03-3100019734762026-03-070001973476us-gaap:FairValueInputsLevel3Memberck0001973476:OtherDebtInvestmentsMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Household Products Kronos Acquisition Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.67% Maturity Date 07/08/20312025-12-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:SoftwareSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies YI, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.43% Maturity Date 12/03/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Imagine 360, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/02/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Carr, Riggs and Ingram Capital, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.94% Maturity Date 11/18/2031 Two2026-03-310001973476ck0001973476:DebtInvestmentsMemberus-gaap:ConsumerSectorMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Optimizely North America, Inc. Commitment Type Revolver Commitment Expiration Date 10/30/20312026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GS AcquisitionCo, Inc. Commitment Type Revolver Commitment Expiration Date 05/25/20282026-01-012026-03-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001973476:DebtSecuritiesFirstLienMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Nasuni Corporation Commitment Type Revolver Commitment Expiration Date 09/10/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Espresso Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 3.13% PIK) Interest Rate 9.42% Maturity Date 3/25/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/28/20262026-01-012026-03-310001973476ck0001973476:OtherDebtInvestmentsMember2026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Life Sciences Tools & Services Model N, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 06/27/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Drivecentric Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 08/15/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/06/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Sonny's Enterprises, LLC Commitment Type Revolver Commitment Expiration Date 08/05/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering LJ Avalon Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.46% Maturity Date 2/1/2030 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Bullhorn, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 10/1/2029 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt KENG Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 08/01/20292026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment Other Debt Reference Rate and Spread 13.00% PIK Interest Rate 13.00% Maturity Date 05/23/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20272025-01-012025-12-310001973476us-gaap:RelatedPartyMemberck0001973476:MSCreditPartnersHoldingsMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Food Products Golden State Food, LLC Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.67% Maturity Date 12/04/20312025-12-310001973476ck0001973476:DebtSecuritiesFirstLienMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Granicus, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% (incl. 2.00% PIK) Interest Rate 9.17% Maturity Date 01/17/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/26/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development MRI Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/10/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Ridge Trail US Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 09/30/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/22/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Iris Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 10/02/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Revolver Commitment Expiration Date 11/22/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services DA Blocker Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/12/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging Berlin Packaging, LLC Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 7.11% Maturity Date 6/7/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Revolver Commitment Expiration Date 07/28/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Revolver Commitment Expiration Date 01/17/20312025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Software Reveal Data Solutions Investment Common Equity Acquisition Date 08/29/20232026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Integrity Marketing Acquisition, LLC Commitment Type Revolver Commitment Expiration Date 08/25/20282025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Onit, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.56% Maturity Date 1/27/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Superman Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 8/29/2031 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Railpros Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 8.13% Maturity Date 5/24/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Archduke Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/03/20322025-01-012025-12-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:WirelessTelecommunicationsServicesSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Revolver Commitment Expiration Date 05/24/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Project Potter Buyer, LLC Commitment Type Revolver Commitment Expiration Date 04/23/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services IG Investment Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.84% Maturity Date 9/22/2028 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Redwood Services Group, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 06/15/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 12/23/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Vanco Payment Solutions, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 12/1/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/03/20282025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 5/6/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies HSI Halo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 06/30/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services UHY Advisors, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 11/21/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services GarageCo Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.91% Maturity Date 8/2/20322026-03-3100019734762026-03-042026-03-040001973476Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/10/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Real Chemistry Intermediate III, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 4/12/20322026-03-310001973476us-gaap:FairValueInputsLevel2Memberck0001973476:OtherDebtInvestmentsMember2026-03-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:OtherSecurityInvestmentsPreferredEquityMemberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberck0001973476:DebtSecuritiesFirstLienMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Revolver Commitment Expiration Date 10/01/20292025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Formstack Acquisition, Co. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 3/28/2030 Two2025-12-310001973476us-gaap:FairValueInputsLevel2Memberus-gaap:EquitySecuritiesMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Deerfield Dakota Holding, LLC Commitment Type Revolver Commitment Expiration Date 09/13/20322026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Higginbotham Insurance Agency, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/11/2031 One2026-03-310001973476us-gaap:RelatedPartyMemberck0001973476:IncentiveFeeRateAnnualizedCatchUpThresholdMember2026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Cotiviti Corporation Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.62% Maturity Date 05/01/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Revolver Commitment Expiration Date 06/04/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 03/12/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 08/27/20312025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Kodiak Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 07/26/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Revolver Commitment Expiration Date 09/30/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Revolver Commitment Expiration Date 10/16/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Optimizely North America, Inc. Commitment Type Revolver Commitment Expiration Date 10/30/20312025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 07/28/2031 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/11/20262025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Revolver Commitment Expiration Date 12/06/20322026-01-012026-03-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:LifeSciencesToolsAndServicesSectorMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies HSI Halo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.84% Maturity Date 6/30/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.18% Maturity Date 12/23/2032 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Revolver Commitment Expiration Date 05/28/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services Mobile Communications America, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.40% Maturity Date 10/16/2029 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Integrity Marketing Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/25/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/06/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/23/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Ridge Trail US Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.10% Maturity Date 03/31/20312025-12-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:ConstructionAndEngineeringSectorMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering LJ Avalon Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.15% Maturity Date 02/01/2029 One2026-03-310001973476us-gaap:FairValueInputsLevel12And3Memberck0001973476:DebtSecuritiesFirstLienMember2025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Eclipse Topco, Inc. Investment Preferred Equity Reference Rate and Spread 12.50% PIK Acquisition Date 09/05/20242026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/04/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 06/02/2031 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Spark Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.90% Maturity Date 10/15/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/28/20262025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure Jeppesen Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.59% Maturity Date 11/1/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.22% Maturity Date 5/24/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/08/20302026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 06/28/20302025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/04/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt MRI Software, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/04/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services GI DI Cornfield Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.32% Maturity Date 03/09/2028 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Astra Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/26/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt E-Discovery AcquireCo, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Revolver Commitment Expiration Date 08/20/20302025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Revolver Commitment Expiration Date 07/03/20282025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/24/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Integrity Marketing Acquisition, LLC Commitment Type Revolver Commitment Expiration Date 08/25/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt E-Discovery AcquireCo, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20292026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Revolver Commitment Expiration Date 01/27/20322025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread P + 3.50% Interest Rate 10.25% Maturity Date 12/23/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Revolver Commitment Expiration Date 07/02/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Professional Services Verdantas, LLC Investment Preferred Equity Reference Rate and Spread 10.00% PIK Acquisition Date 05/03/20242026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Ascend Partner Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.54% Maturity Date 8/11/2031 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 3.25% PIK) Interest Rate 9.45% Maturity Date 05/23/2030 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Thrive Buyer, Inc. (Thrive Networks) Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.12% Maturity Date 02/02/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Tidi Legacy Products, Inc. Commitment Type Revolver Commitment Expiration Date 12/19/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% (incl. 4.25% PIK) Interest Rate 9.67% Maturity Date 11/08/2030 One2025-12-310001973476us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Coupa Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.09% Maturity Date 2/27/20302025-12-310001973476us-gaap:FairValueInputsLevel1Memberck0001973476:DebtSecuritiesFirstLienMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 01/30/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/18/20262026-03-310001973476ck0001973476:AutomobileComponentsSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Ascend Partner Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.13% Maturity Date 8/11/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Aptean, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 01/30/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Accel International Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 4/26/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Bullhorn, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 10/1/2029 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/29/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Saturn Borrower, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.67% Maturity Date 11/10/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Revolver Commitment Expiration Date 11/10/20282026-03-310001973476us-gaap:FairValueInputsLevel1Member2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development MRI Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 2/10/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 08/27/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Consumer Staples Distribution & Retail PDI TA Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% (incl. 2.50% PIK) Interest Rate 9.67% Maturity Date 02/03/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 5/6/2030 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Revolver Commitment Expiration Date 11/18/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/11/20262026-03-310001973476us-gaap:CarryingReportedAmountFairValueDisclosureMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.22% Maturity Date 5/24/2028 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Apryse Software Corp. Commitment Type Revolver Commitment Expiration Date 06/28/20322026-01-012026-03-310001973476ck0001973476:HouseholdProductsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/20/20262026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Granicus, Inc. Investment First Lien Debt Reference Rate and Spread P + 4.25% Interest Rate 11.00% Maturity Date 01/17/20312026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Preferred Equity Reference Rate and Spread 8.00% PIK Acquisition Date 9/9/20252025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure Jeppesen Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 11/01/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Optimizely North America, Inc. Commitment Type Revolver Commitment Expiration Date 10/30/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/02/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/20/20262025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Associations, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.43% Maturity Date 7/3/20282026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Spark Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.13% Maturity Date 10/15/2031 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt IG Investment Holdings, LLC Commitment Type Revolver Commitment Expiration Date 09/22/20282025-12-310001973476ck0001973476:BuildingProductsSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Higginbotham Insurance Agency, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 6/11/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Magneto Components Buyco, LLC Commitment Type Revolver Commitment Expiration Date 12/05/20292026-01-012026-03-310001973476us-gaap:RetainedEarningsMember2026-03-310001973476ck0001973476:FoodProductsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services GPS Merger Sub, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.97% Maturity Date 10/2/2029 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Revolver Commitment Expiration Date 07/03/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Nasuni Corporation Commitment Type Revolver Commitment Expiration Date 09/10/20302025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Pamlico Avant Holdings, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/31/20322025-12-310001973476us-gaap:LineOfCreditMember2025-01-012025-03-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:LineOfCreditMemberck0001973476:SMBCFacilityMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services FMG Suite Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 09/09/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Tidi Legacy Products, Inc. Commitment Type Revolver Commitment Expiration Date 12/19/20292025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/26/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Stepping Stones Healthcare Services, LLC Commitment Type Revolver Commitment Expiration Date 01/05/20332026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:LifeSciencesToolsAndServicesSectorMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Kohler Energy Co, LLC Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.70% Maturity Date 5/1/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt ManTech International CP Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/17/20262025-12-310001973476us-gaap:FairValueInputsLevel1Memberck0001973476:OtherDebtInvestmentsMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/02/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Multi-Utilitie Vessco Midco Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.49% Maturity Date 7/24/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Common Equity Acquisition Date 9/9/20252025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/04/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/20/20262026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/20/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/10/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/04/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/21/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services IG Investment Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 9/22/20282026-03-310001973476us-gaap:RelatedPartyMemberck0001973476:AdministrationAgreementMember2026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies PerkinElmer U.S., LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.43% Maturity Date 03/13/2029 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Metropolis Technologies, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.98% Maturity Date 11/3/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services WIPFLI Advisory, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.16% Maturity Date 10/1/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/26/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Hyland Software, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 09/19/2029 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 10/30/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services FMG Suite Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 09/09/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/26/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Routeware, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 9/18/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Granicus, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% (incl. 2.00% PIK) Interest Rate 9.34% Maturity Date 1/17/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Multi-Utilitie AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 12/23/20302025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services PMA Parent Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/31/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Espresso Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 3.13% PIK) Interest Rate 9.45% Maturity Date 03/25/2032 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Revolver Commitment Expiration Date 02/10/20322026-03-310001973476ck0001973476:FoodProductsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Gateway US Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 09/22/20282025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/04/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Life Sciences Tools & Services Model N, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 06/27/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Consor Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 05/12/20312026-03-3100019734762026-03-310001973476us-gaap:LineOfCreditMembersrt:MinimumMemberck0001973476:SMBCFacilityMember2023-07-192023-07-190001973476Investments — non-controlled/non-affiliated First Lien Debt AuditBoard, Inc. Commitment Type Revolver Commitment Expiration Date 07/14/20312025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Foundation Risk Partners Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 10/29/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure Jeppesen Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 11/01/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense GB Eagle Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.35% Maturity Date 11/29/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Revolver Commitment Expiration Date 01/27/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Journey Personal Care Corp. Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.42% Maturity Date 03/01/20282026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Professional Services Verdantas, LLC Investment Common Equity Acquisition Date 5/3/20242025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Real Chemistry Intermediate III, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 4/12/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/09/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/10/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services Mobile Communications America, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.69% Maturity Date 10/16/2029 Two2025-12-310001973476us-gaap:FoodAndBeverageSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Stepping Stones Healthcare Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/05/20332026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Gateway US Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 09/22/20282026-03-310001973476us-gaap:RetainedEarningsMember2026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Vision Solutions, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 8.10% Maturity Date 4/24/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 03/25/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/21/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Jawbreaker Parent, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/20/20262026-01-012026-03-3100019734762025-01-012025-03-310001973476us-gaap:RelatedPartyMember2026-01-012026-03-310001973476us-gaap:RetainedEarningsMember2025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Eclipse Topco, Inc. Investment Preferred Equity Reference Rate and Spread 12.50% PIK Acquisition Date 9/5/20242025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Revolver Commitment Expiration Date 04/12/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Revolver Commitment Expiration Date 02/01/20292026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/31/20262026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/17/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20262025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Revolver Commitment Expiration Date 08/02/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt PerkinElmer U.S., LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/25/20272025-01-012025-12-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:LineOfCreditMemberck0001973476:SMBCFacilityMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Accel International Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 04/26/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Specialty Pharma III, Inc. Investment First Lien Debt Reference Rate and Spread P + 4.75% Interest Rate 8.44% Maturity Date 12/23/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services KENG Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 8/1/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery Icebox Holdco III, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 6.92% Maturity Date 12/22/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Revolver Commitment Expiration Date 01/12/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/27/20262026-01-012026-03-310001973476ck0001973476:OtherDebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 09/08/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Higginbotham Insurance Agency, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/11/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services UHY Advisors, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 11/21/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Chemicals Tank Holding Corp. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.55% Maturity Date 03/31/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/28/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/12/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/01/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 5/6/2030 Two2025-12-310001973476ck0001973476:DebtSecuritiesFirstLienMember2025-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt E-Discovery AcquireCo, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20292025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 11/17/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Revolver Commitment Expiration Date 05/28/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/18/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Onit, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.56% Maturity Date 1/27/2032 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Hootsuite, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.18% Maturity Date 05/22/2030 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Raptor Merger Sub Debt, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.20% Maturity Date 04/01/2030 One2026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Revolver Commitment Expiration Date 06/02/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt AuditBoard, Inc. Commitment Type Revolver Commitment Expiration Date 07/14/20312026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/30/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering LJ Avalon Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.46% Maturity Date 2/1/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 12/23/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/03/20262026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/02/20262025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/22/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Espresso Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 3.13% PIK) Interest Rate 9.42% Maturity Date 3/25/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services GC Waves Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 10/04/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20262026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/20/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging Altium Packaging, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.22% Maturity Date 6/11/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Revolver Commitment Expiration Date 07/23/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/02/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Saturn Borrower, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.70% Maturity Date 11/10/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Revolver Commitment Expiration Date 01/30/20312025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/11/20272025-12-310001973476ck0001973476:InteractiveMediaServicesMemberus-gaap:EquitySecuritiesMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/02/20292026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/11/20272025-12-310001973476ck0001973476:BuildingProductsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Galway Borrower, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/7/20282026-03-310001973476us-gaap:FairValueInputsLevel1Memberus-gaap:EquitySecuritiesMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/03/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Computer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Apollo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/30/2031 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services MAI Capital Management Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 08/29/20312025-12-310001973476ck0001973476:OtherDebtInvestmentsMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Chemicals Tank Holding Corp. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.59% Maturity Date 3/31/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GC Waves Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/06/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt KENG Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 08/01/20292026-03-310001973476us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberus-gaap:LineOfCreditMemberck0001973476:BarclaysFacilityMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Transit Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.59% Maturity Date 8/20/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/23/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt MRI Software, LLC Commitment Type Revolver Commitment Expiration Date 02/10/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.22% Maturity Date 5/24/2028 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt CCI Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 05/13/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/03/20282025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/22/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Kodiak Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 07/26/2032 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Aptean, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/30/2031 Two2026-03-310001973476us-gaap:LineOfCreditMemberck0001973476:FederalReserveBankOfNewYorkRateMembersrt:MinimumMemberck0001973476:SMBCFacilityMember2023-07-192023-07-190001973476us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MaximumMemberck0001973476:SMBCFacilityMember2023-07-192023-07-190001973476us-gaap:FairValueInputsLevel1Member2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Icefall Parent, Inc. Commitment Type Revolver Commitment Expiration Date 01/25/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cliffwater, LLC Commitment Type Revolver Commitment Expiration Date 04/22/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Chamberlain Group, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.42% Maturity Date 9/8/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/12/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services MAI Capital Management Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 08/29/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Drivecentric Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 8/15/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/11/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 06/28/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Revolver Commitment Expiration Date 08/11/20312026-01-012026-03-3100019734762025-02-012025-02-010001973476Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/18/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/11/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 10/30/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Foundation Risk Partners Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/29/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Diligent Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 8/2/2030 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Artifact Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.82% Maturity Date 7/28/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Aptean, Inc. Investment First Lien Debt Reference Rate and Spread P + 3.75% Interest Rate 10.50% Maturity Date 01/30/20312025-12-310001973476ck0001973476:O2025M1AggregateDividendsMember2025-01-012025-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:HouseholdDurablesSectorMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/04/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 05/24/2028 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense AA&D Midco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.40% Maturity Date 11/29/2030 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/01/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies YI, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.49% Maturity Date 12/03/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/15/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services PMA Parent Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/31/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/20/20262025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Specialty Pharma III, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Jonathan Acquisition Company Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 5/11/2029 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Belfor Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.42% Maturity Date 11/01/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20312026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development MRI Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/10/2028 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies HSI Halo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 06/28/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Artifact Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.15% Interest Rate 7.85% Maturity Date 7/28/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Revolver Commitment Expiration Date 01/17/20312025-01-012025-12-310001973476us-gaap:AerospaceSectorMemberck0001973476:DebtInvestmentsMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/30/20322026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Essential Services Holding Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.88% Maturity Date 06/17/20302025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/25/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Runway Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/17/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Revolver Commitment Expiration Date 02/27/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Inszone Mid, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 11/30/2029 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt LHS Borrower, LLC Commitment Type Revolver Commitment Expiration Date 09/04/20312026-01-012026-03-310001973476us-gaap:AerospaceSectorMemberck0001973476:DebtInvestmentsMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Textiles, Apparel & Luxury Goods Gloves Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.67% Maturity Date 05/21/20322026-03-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:OtherSecurityInvestmentsPreferredEquityMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt AuditBoard, Inc. Commitment Type Revolver Commitment Expiration Date 07/14/20312026-03-310001973476us-gaap:FairValueInputsLevel3Memberck0001973476:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001973476:DebtSecuritiesFirstLienMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Raptor Merger Sub Debt, LLC Commitment Type Revolver Commitment Expiration Date 04/01/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Gateway US Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 09/22/2028 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Routeware, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.94% Maturity Date 09/18/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Merative, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 09/30/2032 Two2026-03-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001973476:OtherSecurityInvestmentsCommonEquityMemberus-gaap:MeasurementInputRevenueMultipleMember2025-12-310001973476us-gaap:RelatedPartyMemberck0001973476:IncentiveFeeRateAnnualizedHurdleRateMember2026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20262025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Revolver Commitment Expiration Date 02/01/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Astra Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/26/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Formstack Acquisition Co Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/30/20262025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Project Potter Buyer, LLC Commitment Type Revolver Commitment Expiration Date 04/23/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Tidi Legacy Products, Inc. Commitment Type Revolver Commitment Expiration Date 12/19/20292025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 03/31/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/06/20262025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Life Sciences Tools & Services Model N, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 06/27/2031 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/30/20262025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/06/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Majesco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 01/07/2033 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Building Products Project Potter Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 4/23/2027 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/02/20292026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Revolver Commitment Expiration Date 07/02/20312025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services FMG Suite Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 09/09/2032 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/21/20272026-03-310001973476us-gaap:RetainedEarningsMember2024-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Chamberlain Group, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.47% Maturity Date 09/08/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/30/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Project Potter Buyer, LLC Commitment Type Revolver Commitment Expiration Date 04/23/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery CPM Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 09/28/20282026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Software Reveal Data Solutions Investment Common Equity Acquisition Date 8/29/20232025-01-012025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMembercountry:US2026-03-310001973476Non Qualifying Assets2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Formstack Acquisition, Co. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 3/28/2030 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Gateway US Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 09/22/2028 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt AA&D Midco, Inc. Commitment Type Revolver Commitment Expiration Date 11/29/20302026-03-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:CommercialServicesAndSuppliesSectorMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/03/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Athenahealth, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.42% Maturity Date 02/15/20292026-03-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:RealEstateSectorMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging BP Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 7.50% (incl. 1.00% PIK) Interest Rate 11.44% Maturity Date 12/11/20282026-03-310001973476us-gaap:LineOfCreditMemberck0001973476:BarclaysFacilityMember2025-01-012025-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services LHS Borrower, LLC Investment First Lien Debt Reference Rate and Spread 5.25% Interest Rate 8.92% Maturity Date 9/4/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/23/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Carr, Riggs and Ingram Capital, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 11/18/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/12/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Pamlico Avant Holdings, LP Commitment Type Revolver Commitment Expiration Date 12/31/20322025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberck0001973476:IndustrialConglomeratesSectorMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/22/20272025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies LSF12 Crown US Commercial Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.37% Maturity Date 12/2/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software E-Discovery AcquireCo, LLC Investment First Lien Debt Reference Rate and Spread S + 6.25% Interest Rate 10.07% Maturity Date 8/29/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Transit Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.59% Maturity Date 8/20/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tamarack Intermediate, LLC Investment Tamarack Intermediate, LLC Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 03/12/2029 Two2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Revolver Commitment Expiration Date 02/27/20292026-03-3100019734762026-05-130001973476Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 06/02/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vanco Payment Solutions, LLC Commitment Type Revolver Commitment Expiration Date 12/01/20312025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Hyland Software, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 09/19/2029 One2026-03-310001973476us-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Superman Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20312026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Arcoro Holdings Corp. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 3/28/2030 One2025-12-3100019734762025-03-012025-03-010001973476Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate and Spread E + 5.25% Interest Rate 7.15% Maturity Date 10/30/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/26/20262025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/31/20262025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Banyan Software Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 1/2/2031 One2026-03-310001973476Non Qualifying Assets2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense GB Eagle Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.35% Maturity Date 11/29/2030 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Revolver Commitment Expiration Date 01/29/20302025-01-012025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ContainerAndPackagingSectorMember2026-03-310001973476us-gaap:EquitySecuritiesMember2026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/21/20272025-01-012025-12-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:HealthCareProvidersServicesSectorMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Revolver Commitment Expiration Date 02/02/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Hercules Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 12/15/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/30/20272026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Archduke Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/03/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Tidi Legacy Products, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/19/2029 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/28/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Deerfield Dakota Holding, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 2.75% PIK) Interest Rate 9.42% Maturity Date 9/13/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services Mobile Communications America, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.40% Maturity Date 10/16/20292026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Automobile Components Sonny's Enterprises, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.31% Maturity Date 08/05/2028 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt LHS Borrower, LLC Commitment Type Revolver Commitment Expiration Date 09/04/20312026-03-310001973476Investment Three2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Revolver Commitment Expiration Date 04/12/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/06/20272025-01-012025-12-310001973476us-gaap:InvestmentUnaffiliatedIssuerMembercountry:US2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/10/20262026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt PerkinElmer U.S., LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/25/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Revolver Commitment Expiration Date 09/30/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/17/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Hyland Software, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 09/19/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services mPulse Mobile, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/25/2033 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/30/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services KENG Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 8/1/2029 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Revolver Commitment Expiration Date 05/28/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/22/20262025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software AuditBoard, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 7/14/2031 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software E-Discovery AcquireCo, LLC Investment First Lien Debt Reference Rate and Spread S + 6.25% Interest Rate 10.07% Maturity Date 8/29/2029 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/10/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Amerilife Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.79% Maturity Date 08/31/2029 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/22/20282025-01-012025-12-310001973476us-gaap:LineOfCreditMember2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Merative, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 09/30/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/27/20262025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software UKG, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.34% Maturity Date 2/10/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/01/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/23/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/15/20262025-01-012025-12-310001973476ck0001973476:OtherDebtInvestmentsMember2025-01-012025-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 10/30/2031 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Majesco, Inc. Commitment Type Revolver Commitment Expiration Date 01/07/20332026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.70% Maturity Date 11/8/2030 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/06/2032 One2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 11/22/2032 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.98% Maturity Date 7/2/2031 One2025-12-310001973476us-gaap:FairValueInputsLevel3Member2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/23/2030 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Revolver Commitment Expiration Date 09/09/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Fullsteam Operations, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.12% Maturity Date 8/8/2031 One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services FMG Suite Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 09/09/2032 Two2026-03-310001973476ck0001973476:FirstLienDebtMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/17/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Revolver Commitment Expiration Date 11/22/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 03/25/20322025-01-012025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/08/20272025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/17/20312025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Inhabitiq, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 1/12/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Astra Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/26/2032 One2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20262025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Archduke Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/03/20322025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services World Insurance Associates, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 04/03/20302026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GB Eagle Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/12/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/28/20332026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20292026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tamarack Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.90% Maturity Date 3/12/2029 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Astra Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/26/20272026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Consumer Staples Distribution & Retail PDI TA Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% (incl. 2.50% PIK) Interest Rate 9.67% Maturity Date 02/03/20312026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Integrity Marketing Acquisition, LLC Commitment Type Revolver Commitment Expiration Date 08/25/20282026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Revolver Commitment Expiration Date 01/29/20302026-01-012026-03-310001973476Investment One2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 11/17/20312025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/11/20272025-01-012025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Beverages Vamos Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 1/30/20322025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/10/20272026-03-310001973476ck0001973476:AutomobileComponentsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Stepping Stones Healthcare Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/05/20282026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment Common Acquisition Date 2/3/20252025-12-310001973476ck0001973476:EquitySecuritieMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 01/30/20322026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt PerkinElmer U.S., LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/25/20272026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Trintech, Inc. Commitment Type Revolver Commitment Expiration Date 07/25/20292025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies CRCI Longhorn Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 08/27/2031 Two2026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 7/28/20312026-03-310001973476ck0001973476:DebtInvestmentsMemberck0001973476:WirelessTelecommunicationsServicesSectorMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/25/20272026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% (incl. 2.75% PIK) Interest Rate 8.67% Maturity Date 02/02/20322026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 12/13/2032 Two2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Essential Services Holding Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.88% Maturity Date 06/17/2031 One2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Catalis Intermediate, Inc. Commitment Type Revolver Commitment Expiration Date 08/04/20272025-01-012025-12-310001973476us-gaap:FairValueInputsLevel1Memberus-gaap:EquitySecuritiesMember2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Revolver Commitment Expiration Date 06/02/20312026-01-012026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/20/20262026-01-012026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Cotiviti Corporation Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.42% Maturity Date 05/01/20312026-03-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001973476:OtherSecurityInvestmentsCommonEquityMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Sonny's Enterprises, LLC Commitment Type Revolver Commitment Expiration Date 08/05/20272025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Gateway US Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 09/22/2028 Two2025-12-310001973476Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/08/20302026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Insurance Services High Street Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 04/14/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services mPulse Mobile, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 08/26/20322025-12-310001973476Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Preferred Equity Reference Rate and Spread 8.00% PIK Acquisition Date 09/09/20252026-03-310001973476Investments-non-controlled/non-affiliated Debt Investments Machinery Chase Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.59% Maturity Date 10/30/20282025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Athenahealth, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.47% Maturity Date 02/15/20292025-12-310001973476ck0001973476:OtherSecurityInvestmentsPreferredEquityMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001973476us-gaap:FairValueInputsLevel3Memberus-gaap:LineOfCreditMemberck0001973476:SMBCFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001973476Investments-non-controlled/non-affiliated Debt Investments Software Emburse, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.95% Maturity Date 05/28/20322026-03-310001973476Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 07/26/20302026-03-31iso4217:EURxbrli:purexbrli:sharesck0001973476:Investmentiso4217:GBPiso4217:USDxbrli:sharesiso4217:USD

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

______________________________________________________________________________________________________

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2026

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number 814-01654

North Haven Private Income Fund A LLC

(Exact name of registrant as specified in its charter)

 

Delaware

 

92-1385301

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

1585 Broadway

 

10036

New York, NY

 

(Zip Code)

(Address of principal executive offices)

 

 

 

1 212-761-4000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol

 

Name of each exchange on which registered

None

 

None

 

None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

The number of the registrant’s Class I Units outstanding at May 13, 2026 was 15,727,483.

 


Table of Contents

 

North Haven Private Income Fund A LLC

QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2026

TABLE OF CONTENTS

 

Part I. Financial Information

 

Item 1.

Consolidated Financial Statements (Unaudited)

 

 

Consolidated Statements of Financial Condition

3

 

Consolidated Statements of Operations

4

 

Consolidated Statements of Changes in Members’ Capital

5

 

Consolidated Statements of Cash Flows

6

 

Consolidated Schedules of Investments

7

 

Notes to the Consolidated Financial Statements

46

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

62

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

73

Item 4.

Controls and Procedures

74

Part II. Other Information

 

Item 1.

Legal Proceedings

75

Item 1A.

Risk Factors

75

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

75

Item 3.

Defaults Upon Senior Securities

75

Item 4.

Mine Safety Disclosures

75

Item 5.

Other Information

75

Item 6.

Exhibits

76

SIGNATURES

 

 

 

2


Table of Contents

 

 

North Haven Private Income Fund A LLC

Consolidated Statements of Financial Condition

(In thousands, except unit and per unit amounts)

 

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

(Unaudited)

 

 

(Audited)

 

Assets

 

 

 

 

 

 

Non-controlled/non-affiliated investments, at fair value (amortized cost of $601,605 and $573,586 )

$

596,389

 

 

$

573,558

 

Cash

 

 

22,128

 

 

 

33,697

 

Deferred financing costs

 

 

2,959

 

 

 

3,210

 

Interest and dividend receivable from non-controlled/non-affiliated investments

 

 

2,710

 

 

 

3,477

 

Receivable for investments sold/ repaid

 

 

17

 

 

 

1,698

 

Other assets

 

 

80

 

 

 

8

 

Total assets

$

624,283

 

 

$

615,648

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Debt

 

295,172

 

 

 

274,206

 

Payable for investments purchased

 

 

991

 

 

 

16,080

 

Payable to affiliates (Note 3)

 

 

226

 

 

 

210

 

Distributions payable

 

 

2,940

 

 

 

2,867

 

Management fees payable

 

 

225

 

 

 

420

 

Subscriptions received in advance (Note 8)

 

 

937

 

 

 

3,020

 

Payable for units repurchased

 

 

14,819

 

 

 

15,754

 

Interest and financing costs payable

 

 

1,649

 

 

 

886

 

Income based incentive fees payable

 

 

206

 

 

 

415

 

Accrued expenses and other liabilities

 

 

475

 

 

 

745

 

Total liabilities

$

317,640

 

 

$

314,603

 

 

 

 

 

 

 

Commitments and contingencies (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

Members' Capital

 

 

 

 

 

 

Common units, par value $0.001 per unit (15,466,742 and 14,945,887 units issued and outstanding)

 

 

15

 

 

 

15

 

Paid-in capital in excess of par value

 

 

311,929

 

 

 

301,265

 

Net distributable earnings (accumulated losses)

 

(5,301

)

 

 

(235

)

Total members' capital

 

$

306,643

 

 

$

301,045

 

Total liabilities and members' capital

$

624,283

 

 

$

615,648

 

Net asset value per unit

 

$

19.83

 

 

$

20.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

3


Table of Contents

 

 

North Haven Private Income Fund A LLC

Consolidated Statements of Operations (Unaudited)

(In thousands, except unit and per unit amounts)

 

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Investment income:

 

 

 

 

 

 

 

From non-controlled/non-affiliated investments:

 

 

 

 

 

 

 

Interest income

 

$

12,500

 

 

$

7,414

 

 

Payment-in-kind income

 

 

344

 

 

 

193

 

 

Dividend income

 

 

22

 

 

 

3

 

 

Other income

 

 

218

 

 

 

9

 

 

Total investment income

 

 

13,084

 

 

 

7,619

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

Interest expense and other financing expenses

 

 

4,683

 

 

 

2,106

 

 

Management fees

 

 

975

 

 

 

638

 

 

Income based incentive fees

 

 

956

 

 

 

614

 

 

Capital gains incentive fees

 

 

 

 

 

(119

)

 

Professional fees

 

 

359

 

 

 

260

 

 

Directors' fees

 

 

52

 

 

 

26

 

 

Administrative service fees

 

 

38

 

 

 

71

 

 

General and other expenses

 

 

78

 

 

 

46

 

 

Total expenses

 

 

7,141

 

 

 

3,642

 

 

Income based incentive fee waiver (Note 3)

 

 

(750

)

 

 

(440

)

 

Management fees waiver (Note 3)

 

 

(750

)

 

 

(440

)

 

Net expenses

 

 

5,641

 

 

 

2,762

 

 

Net investment income (loss)

 

 

7,443

 

 

 

4,857

 

 

Net investment income (loss) after taxes

 

 

7,443

 

 

 

4,857

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss):

 

 

 

 

 

 

 

Net realized gain (loss):

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

 

12

 

 

 

 

 

Net change in unrealized appreciation (depreciation):

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

 

(5,154

)

 

 

(955

)

 

Translation of assets and liabilities in foreign currencies

 

 

(2

)

 

 

1

 

 

Net realized and unrealized gain (loss)

 

$

(5,144

)

 

$

(954

)

 

Net increase (decrease) in members' capital resulting from operations

 

$

2,299

 

 

$

3,903

 

 

 

 

 

 

 

 

 

Earnings (loss) per unit (basic and diluted)

 

$

0.15

 

 

$

0.37

 

 

Weighted average units outstanding (basic and diluted)

 

 

15,758,634

 

 

 

10,476,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

4


Table of Contents

 

 

North Haven Private Income Fund A LLC

Consolidated Statements of Changes in Members’ Capital (Unaudited)

(In thousands, except per unit amounts)

 

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Members' Capital at beginning of period:

 

$

301,045

 

 

$

178,726

 

 

Increase (decrease) in members’ capital resulting from operations:

 

 

 

 

 

 

 

Net investment income (loss)

 

 

7,443

 

 

 

4,857

 

 

Net realized gain (loss)

 

 

12

 

 

 

 

 

Net change in unrealized appreciation (depreciation)

 

 

(5,156

)

 

 

(954

)

 

Net increase (decrease) in members’ capital resulting from operations

 

 

2,299

 

 

 

3,903

 

 

 

 

 

 

 

 

 

 

Distributions to Unitholders from:

 

 

 

 

 

 

 

Distributable earnings

 

 

(7,365

)

 

 

(5,064

)

 

 

 

 

 

 

 

 

 

Capital transactions:

 

 

 

 

 

 

 

Issuance of units

 

 

22,219

 

 

 

47,089

 

 

Reinvestment of distributions

 

 

3,264

 

 

 

1,733

 

 

Repurchased units

 

 

(14,819

)

 

 

(5,024

)

 

Net increase in members' capital resulting from capital transactions

 

 

10,664

 

 

 

43,798

 

 

Total increase (decrease) in members' capital

 

$

5,598

 

 

$

42,637

 

 

Members' capital at end of period

 

$

306,643

 

 

$

221,363

 

 

Distributions per unit

 

$

0.47

 

 

$

0.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

5


Table of Contents

 

 

North Haven Private Income Fund A LLC

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Cash flows from operating activities:

 

 

 

 

 

 

Net increase (decrease) in members' capital resulting from operations

 

$

2,299

 

 

$

3,903

 

Adjustments to reconcile net increase (decrease) in members' capital resulting from operations to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Net change in unrealized (appreciation) depreciation on investments

 

 

5,154

 

 

 

955

 

Net unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies

 

 

2

 

 

 

(1

)

Net realized (gain) loss on investments

 

 

(12

)

 

 

 

Net accretion of discount and amortization of premium on investments

 

 

(254

)

 

 

(131

)

Payment-in-kind interest and dividend capitalized

 

 

(309

)

 

 

(164

)

Amortization of deferred financing costs

 

 

250

 

 

 

140

 

Purchases of investments and change in payable for investments purchased

 

 

(52,594

)

 

 

(76,130

)

Proceeds from sale of investments and principal repayments and change in receivable for investments sold/repaid

 

 

11,740

 

 

 

3,600

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in interest and dividend receivable from non-controlled/non-affiliated investments

 

 

767

 

 

 

(61

)

(Increase) decrease in deferred financing costs

 

 

-

 

 

 

(33

)

(Increase) decrease in prepaid expenses and other assets

 

 

(72

)

 

 

(14

)

(Decrease) increase in payable to affiliates

 

 

16

 

 

 

146

 

(Decrease) increase in management fees payable

 

 

(195

)

 

 

(320

)

(Decrease) increase in incentive fees payable

 

 

(209

)

 

 

(341

)

(Decrease) increase in interest payable

 

 

763

 

 

 

316

 

(Decrease) increase in accrued expenses and other liabilities

 

 

(270

)

 

 

(125

)

Net cash provided by (used in) operating activities

 

 

(32,924

)

 

 

(68,260

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings on debt

 

$

57,000

 

 

$

56,000

 

Repayments on debt

 

 

(36,000

)

 

 

(26,000

)

Distributions paid in cash

 

 

(4,028

)

 

 

(2,617

)

Proceeds from issuance of Units

 

 

19,198

 

 

 

27,946

 

Subscriptions received in advance

 

 

937

 

 

 

17,815

 

Repurchases of Units

 

 

(15,754

)

 

 

(6,487

)

Net cash provided by (used in) financing activities

 

 

21,353

 

 

 

66,657

 

Net increase (decrease) in cash

 

 

(11,571

)

 

 

(1,603

)

Effect of foreign exchange rate changes on cash

 

 

2

 

 

 

1

 

Cash at beginning of period

 

 

33,697

 

 

 

29,112

 

Cash at end of period

 

$

22,128

 

 

$

27,510

 

 

 

 

 

 

 

Supplemental information and non-cash activities:

 

 

 

 

 

 

Interest expense paid

 

$

3,670

 

 

$

1,651

 

Distribution reinvestment

 

$

3,264

 

 

$

1,733

 

Distributions payable

 

$

2,940

 

 

$

2,173

 

Accrued but unpaid repurchases of common units

 

$

14,819

 

 

$

5,024

 

Accrued but unpaid deferred financing costs

 

$

 

 

$

33

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

6


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Debt Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AA&D Midco, Inc.

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.40%

 

11/29/2030

 

 

7,272

 

 

$

7,204

 

 

$

7,199

 

 

 

2.35

%

AA&D Midco, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.40%

 

11/29/2030

 

 

1,599

 

 

 

1,583

 

 

 

1,583

 

 

 

0.52

 

AA&D Midco, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.40%

 

11/29/2030

 

 

415

 

 

 

404

 

 

 

403

 

 

 

0.13

 

Jonathan Acquisition Company

 

(6) (7) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/12/2029

 

 

3,555

 

 

 

3,506

 

 

 

3,492

 

 

 

1.14

 

Jonathan Acquisition Company

 

(6) (7) (16)

 

 

First Lien Debt

 

P +

 

3.50%

 

10.25%

 

05/11/2029

 

 

44

 

 

 

38

 

 

 

36

 

 

 

0.01

 

ManTech International CP

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/14/2029

 

 

1,879

 

 

 

1,879

 

 

 

1,879

 

 

 

0.61

 

ManTech International CP

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/14/2029

 

 

27

 

 

 

26

 

 

 

27

 

 

 

0.01

 

ManTech International CP

 

(6) (8) (16)

 

 

First Lien Debt

 

P +

 

3.50%

 

10.25%

 

09/14/2028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,640

 

 

 

14,619

 

 

 

4.77

 

Automobile Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEConnection, LLC

 

(6) (9)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

12/23/2032

 

 

1,493

 

 

 

1,486

 

 

 

1,459

 

 

 

0.48

 

OEConnection, LLC

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

12/23/2032

 

 

 

 

 

(2

)

 

 

(20

)

 

 

(0.01

)

OEConnection, LLC

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

12/23/2032

 

 

 

 

 

(1

)

 

 

(5

)

 

 

 

Sonny's Enterprises, LLC

 

(6) (7)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.31%

 

08/05/2028

 

 

745

 

 

 

735

 

 

 

724

 

 

 

0.24

 

Sonny's Enterprises, LLC

 

(6) (7)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.31%

 

08/05/2028

 

 

164

 

 

 

162

 

 

 

159

 

 

 

0.05

 

Sonny's Enterprises, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.31%

 

08/05/2027

 

 

116

 

 

 

115

 

 

 

112

 

 

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,495

 

 

 

2,429

 

 

 

0.79

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COP Collisionright Parent, LLC

 

(6) (7)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/29/2030

 

 

1,662

 

 

 

1,644

 

 

 

1,649

 

 

 

0.54

 

COP Collisionright Parent, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/29/2030

 

 

1,209

 

 

 

1,182

 

 

 

1,176

 

 

 

0.38

 

COP Collisionright Parent, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/29/2030

 

 

36

 

 

 

33

 

 

 

34

 

 

 

0.01

 

Drivecentric Holdings, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

08/15/2031

 

 

7,662

 

 

 

7,596

 

 

 

7,662

 

 

 

2.50

 

Drivecentric Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

08/15/2031

 

 

 

 

 

(14

)

 

 

 

 

 

 

Drivecentric Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

08/15/2031

 

 

 

 

 

(4

)

 

 

 

 

 

 

Vehlo Purchaser, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

05/24/2028

 

 

2,622

 

 

 

2,605

 

 

 

2,576

 

 

 

0.84

 

Vehlo Purchaser, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

05/24/2028

 

 

2,721

 

 

 

2,699

 

 

 

2,673

 

 

 

0.87

 

Vehlo Purchaser, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

05/24/2028

 

 

 

 

 

(5

)

 

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,736

 

 

 

15,757

 

 

 

5.14

 

Banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computer Services, Inc.

 

(6) (7) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/17/2031

 

 

2,162

 

 

 

2,152

 

 

 

2,135

 

 

 

0.70

 

Computer Services, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/17/2031

 

 

 

 

 

(2

)

 

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,150

 

 

 

2,122

 

 

 

0.69

 

Beverages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vamos Bidco, Inc.

 

(6) (9)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/30/2032

 

 

2,680

 

 

 

2,656

 

 

 

2,612

 

 

 

0.85

 

Vamos Bidco, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/30/2032

 

 

 

 

 

(4

)

 

 

(28

)

 

 

(0.01

)

Vamos Bidco, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/30/2032

 

 

 

 

 

(3

)

 

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,649

 

 

 

2,576

 

 

 

0.84

 

Building Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Project Potter Buyer, LLC

 

(6) (7) (10)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

04/23/2027

 

 

7,371

 

 

 

7,369

 

 

 

7,363

 

 

 

2.40

 

 

7


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Project Potter Buyer, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

04/23/2027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,369

 

 

 

7,363

 

 

 

2.40

 

Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tank Holding Corp.

 

(8)

 

 

First Lien Debt

 

S +

 

5.75%

 

9.55%

 

03/31/2028

 

 

2,752

 

 

 

2,709

 

 

 

2,450

 

 

 

0.80

 

Tank Holding Corp.

 

(8)

 

 

First Lien Debt

 

S +

 

5.75%

 

9.55%

 

03/31/2028

 

 

231

 

 

 

227

 

 

 

206

 

 

 

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,936

 

 

 

2,656

 

 

 

0.87

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Astra Service Partners, LLC

 

 (6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/26/2032

 

 

4,500

 

 

 

4,467

 

 

 

4,500

 

 

 

1.47

 

Astra Service Partners, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/26/2032

 

 

296

 

 

 

290

 

 

 

296

 

 

 

0.10

 

AWP Group Holdings, Inc.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/23/2030

 

 

1,844

 

 

 

1,823

 

 

 

1,844

 

 

 

0.60

 

AWP Group Holdings, Inc.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/23/2030

 

 

997

 

 

 

981

 

 

 

997

 

 

 

0.33

 

AWP Group Holdings, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/23/2030

 

 

145

 

 

 

142

 

 

 

145

 

 

 

0.05

 

Belfor Holdings, Inc.

 

(9)

 

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

11/01/2030

 

 

925

 

 

 

933

 

 

 

926

 

 

 

0.30

 

Consor Intermediate II, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

05/12/2031

 

 

1,023

 

 

 

1,016

 

 

 

1,023

 

 

 

0.33

 

Consor Intermediate II, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

05/12/2031

 

 

 

 

 

(2

)

 

 

 

 

 

 

Consor Intermediate II, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

05/12/2031

 

 

46

 

 

 

44

 

 

 

46

 

 

 

0.02

 

CRCI Longhorn Holdings, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/27/2031

 

 

2,788

 

 

 

2,765

 

 

 

2,777

 

 

 

0.91

 

CRCI Longhorn Holdings, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/27/2031

 

 

 

 

 

(3

)

 

 

(3

)

 

 

 

CRCI Longhorn Holdings, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/27/2031

 

 

 

 

 

(4

)

 

 

(2

)

 

 

 

Firebird Acquisition Corp, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.00% (incl. 2.75% PIK)

 

8.67%

 

02/02/2032

 

 

3,470

 

 

 

3,455

 

 

 

3,470

 

 

 

1.13

 

Firebird Acquisition Corp, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00% (incl. 2.75% PIK)

 

8.67%

 

02/02/2032

 

 

1,112

 

 

 

1,105

 

 

 

1,112

 

 

 

0.36

 

Firebird Acquisition Corp, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00% (incl. 2.75% PIK)

 

8.67%

 

02/02/2032

 

 

 

 

 

(3

)

 

 

 

 

 

 

Hercules Borrower, LLC

 

 (6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

12/15/2028

 

 

2,518

 

 

 

2,505

 

 

 

2,493

 

 

 

0.81

 

HSI Halo Acquisition, Inc.

 

 (6) (8) (10)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

06/30/2031

 

 

7,357

 

 

 

7,298

 

 

 

7,327

 

 

 

2.39

 

HSI Halo Acquisition, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

06/30/2031

 

 

45

 

 

 

44

 

 

 

44

 

 

 

0.01

 

HSI Halo Acquisition, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

06/28/2030

 

 

 

 

 

 

 

 

 

 

 

 

Iris Buyer, LLC

 

 (6) (7) (10) (11)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/02/2030

 

 

1,400

 

 

 

1,372

 

 

 

1,389

 

 

 

0.45

 

Iris Buyer, LLC

 

 (6) (7) (10) (11)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/02/2030

 

 

129

 

 

 

126

 

 

 

128

 

 

 

0.04

 

Iris Buyer, LLC

 

(6) (7) (11) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/02/2029

 

 

 

 

 

(3

)

 

 

(2

)

 

 

 

LSF12 Crown US Commercial Bidco, LLC

 

 

 

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

12/02/2031

 

 

1,943

 

 

 

1,957

 

 

 

1,943

 

 

 

0.63

 

Railpros Parent, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

05/24/2032

 

 

4,766

 

 

 

4,722

 

 

 

4,730

 

 

 

1.54

 

Railpros Parent, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

05/24/2032

 

 

442

 

 

 

433

 

 

 

431

 

 

 

0.14

 

Railpros Parent, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

05/24/2032

 

 

 

 

 

(6

)

 

 

(6

)

 

 

 

Routeware, Inc.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.94%

 

09/18/2031

 

 

3,182

 

 

 

3,155

 

 

 

3,142

 

 

 

1.02

 

Routeware, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.94%

 

09/18/2031

 

 

347

 

 

 

339

 

 

 

328

 

 

 

0.11

 

Routeware, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.94%

 

09/18/2031

 

 

68

 

 

 

66

 

 

 

64

 

 

 

0.02

 

Tamarack Intermediate, LLC

 

 (6) (8) (10)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

03/12/2029

 

 

2,217

 

 

 

2,213

 

 

 

2,206

 

 

 

0.72

 

Tamarack Intermediate, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

03/12/2029

 

 

742

 

 

 

729

 

 

 

729

 

 

 

0.24

 

 

8


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Tamarack Intermediate, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

03/12/2029

 

 

 

 

 

(1

)

 

 

(3

)

 

 

 

Transit Technologies, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.59%

 

08/20/2031

 

 

3,770

 

 

 

3,739

 

 

 

3,714

 

 

 

1.21

 

Transit Technologies, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.59%

 

08/20/2031

 

 

318

 

 

 

312

 

 

 

300

 

 

 

0.10

 

Transit Technologies, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.59%

 

08/20/2030

 

 

 

 

 

(4

)

 

 

(8

)

 

 

 

Vensure Employer Services, Inc.

 

 (6) (9)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/29/2031

 

 

2,525

 

 

 

2,504

 

 

 

2,500

 

 

 

0.82

 

Vensure Employer Services, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/29/2031

 

 

 

 

 

(1

)

 

 

(1

)

 

 

 

VRC Companies, LLC

 

(6) (7)

 

 

First Lien Debt

 

S +

 

5.50%

 

8.98%

 

06/29/2027

 

 

7,681

 

 

 

7,668

 

 

 

7,681

 

 

 

2.50

 

VRC Companies, LLC

 

(6) (7)

 

 

First Lien Debt

 

S +

 

5.50%

 

8.98%

 

06/29/2027

 

 

248

 

 

 

247

 

 

 

248

 

 

 

0.08

 

VRC Companies, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.50%

 

8.98%

 

06/29/2027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,423

 

 

 

56,508

 

 

 

18.43

 

Construction & Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arcoro Holdings Corp.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.20%

 

03/28/2030

 

 

3,190

 

 

 

3,165

 

 

 

3,119

 

 

 

1.02

 

Arcoro Holdings Corp.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.20%

 

03/28/2030

 

 

 

 

 

(3

)

 

 

(6

)

 

 

 

LJ Avalon Holdings, LLC

 

(6) (7) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.15%

 

02/01/2030

 

 

1,262

 

 

 

1,262

 

 

 

1,262

 

 

 

0.41

 

LJ Avalon Holdings, LLC

 

(6) (7) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.15%

 

02/01/2030

 

 

2,355

 

 

 

2,335

 

 

 

2,346

 

 

 

0.77

 

LJ Avalon Holdings, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.15%

 

02/01/2029

 

 

 

 

 

(2

)

 

 

 

 

 

 

Superman Holdings, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

08/29/2031

 

 

4,713

 

 

 

4,703

 

 

 

4,678

 

 

 

1.53

 

Superman Holdings, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

08/29/2031

 

 

865

 

 

 

859

 

 

 

859

 

 

 

0.28

 

Superman Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

08/29/2031

 

 

 

 

 

(2

)

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,317

 

 

 

12,255

 

 

 

4.00

 

Consumer Staples Distribution & Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PDI TA Holdings, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

6.00% (incl. 2.50% PIK)

 

9.67%

 

02/03/2031

 

 

5,920

 

 

 

5,899

 

 

 

5,787

 

 

 

1.89

 

PDI TA Holdings, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

6.00% (incl. 2.50% PIK)

 

9.67%

 

02/03/2031

 

 

213

 

 

 

211

 

 

 

208

 

 

 

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,110

 

 

 

5,995

 

 

 

1.96

 

Containers & Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Altium Packaging, LLC

 

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

06/11/2031

 

 

1,492

 

 

 

1,439

 

 

 

1,436

 

 

 

0.47

 

Berlin Packaging, LLC

 

 

 

 

First Lien Debt

 

S +

 

3.25%

 

6.92%

 

06/07/2031

 

 

1,493

 

 

 

1,496

 

 

 

1,435

 

 

 

0.47

 

BP Purchaser, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

7.50% (incl. 1.00% PIK)

 

11.44%

 

12/11/2028

 

 

1,951

 

 

 

1,935

 

 

 

1,529

 

 

 

0.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,870

 

 

 

4,400

 

 

 

1.43

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Any Hour, LLC

 

(6) (9)

 

 

First Lien Debt

 

S +

 

5.75% (incl. 3.25% PIK)

 

9.45%

 

05/23/2030

 

 

2,354

 

 

 

2,328

 

 

 

2,112

 

 

 

0.69

 

Any Hour, LLC

 

(6) (9)

 

 

First Lien Debt

 

S +

 

5.75% (incl. 3.25% PIK)

 

9.45%

 

05/23/2030

 

 

67

 

 

 

66

 

 

 

60

 

 

 

0.02

 

Any Hour, LLC

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

5.75% (incl. 3.25% PIK)

 

9.45%

 

05/23/2030

 

 

318

 

 

 

314

 

 

 

282

 

 

 

0.09

 

Any Hour, LLC

 

(6) (9)

 

 

Other Debt

 

 

 

13.00% PIK

 

13.00%

 

05/23/2031

 

 

749

 

 

 

739

 

 

 

667

 

 

 

0.22

 

DA Blocker Corp.

 

(6) (8) (11)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/10/2032

 

 

2,116

 

 

 

2,098

 

 

 

2,074

 

 

 

0.68

 

DA Blocker Corp.

 

(6) (8) (11) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/10/2032

 

 

 

 

 

(3

)

 

 

(13

)

 

 

 

 

9


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

DA Blocker Corp.

 

(6) (8) (11) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/10/2032

 

 

9

 

 

 

7

 

 

 

4

 

 

 

0.00

 

Eclipse Buyer, Inc.

 

(6) (9)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

09/08/2031

 

 

943

 

 

 

935

 

 

 

936

 

 

 

0.31

 

Eclipse Buyer, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

09/08/2031

 

 

 

 

 

(1

)

 

 

(1

)

 

 

 

Eclipse Buyer, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

09/08/2031

 

 

 

 

 

(1

)

 

 

(1

)

 

 

 

Essential Services Holding Corporation

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.50% (incl. 2.75% PIK)

 

9.17%

 

06/17/2031

 

 

9,850

 

 

 

9,771

 

 

 

9,663

 

 

 

3.15

 

Essential Services Holding Corporation

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.50% (incl. 2.75% PIK)

 

9.17%

 

06/17/2031

 

 

 

 

 

 

 

 

(2

)

 

 

 

Essential Services Holding Corporation

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.50% (incl. 2.75% PIK)

 

9.17%

 

06/17/2030

 

 

23

 

 

 

23

 

 

 

22

 

 

 

0.01

 

EVDR Purchaser, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/14/2031

 

 

3,769

 

 

 

3,730

 

 

 

3,758

 

 

 

1.23

 

EVDR Purchaser, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/14/2031

 

 

 

 

 

(4

)

 

 

(2

)

 

 

 

EVDR Purchaser, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/14/2031

 

 

112

 

 

 

107

 

 

 

111

 

 

 

0.04

 

GarageCo Intermediate II, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.91%

 

08/02/2032

 

 

773

 

 

 

766

 

 

 

761

 

 

 

0.25

 

GarageCo Intermediate II, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.91%

 

08/02/2032

 

 

 

 

 

(5

)

 

 

(17

)

 

 

(0.01

)

GarageCo Intermediate II, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.91%

 

08/02/2032

 

 

 

 

 

(3

)

 

 

(5

)

 

 

 

Kodiak Buyer, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.95%

 

07/26/2032

 

 

1,534

 

 

 

1,520

 

 

 

1,531

 

 

 

0.50

 

Kodiak Buyer, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.95%

 

07/26/2032

 

 

 

 

 

(2

)

 

 

(1

)

 

 

 

Kodiak Buyer, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.95%

 

07/23/2032

 

 

 

 

 

(4

)

 

 

(1

)

 

 

 

LHS Borrower, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

09/04/2031

 

 

3,821

 

 

 

3,768

 

 

 

3,754

 

 

 

1.22

 

LHS Borrower, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

09/04/2031

 

 

76

 

 

 

72

 

 

 

71

 

 

 

0.02

 

Vertex Service Partners, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

11/08/2030

 

 

314

 

 

 

308

 

 

 

308

 

 

 

0.10

 

Vertex Service Partners, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

11/08/2030

 

 

805

 

 

 

789

 

 

 

770

 

 

 

0.25

 

Vertex Service Partners, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

11/08/2030

 

 

62

 

 

 

61

 

 

 

61

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,379

 

 

 

26,902

 

 

 

8.77

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accel International Holdings, Inc.

 

(6) (9)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/26/2032

 

 

2,514

 

 

 

2,502

 

 

 

2,514

 

 

 

0.82

 

Accel International Holdings, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/26/2032

 

 

 

 

 

(2

)

 

 

 

 

 

 

Kohler Energy Co, LLC

 

 

 

 

First Lien Debt

 

S +

 

3.00%

 

6.70%

 

05/01/2031

 

 

2,418

 

 

 

2,442

 

 

 

2,412

 

 

 

0.79

 

Spark Buyer, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.90%

 

10/15/2031

 

 

771

 

 

 

762

 

 

 

706

 

 

 

0.23

 

Spark Buyer, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.90%

 

10/15/2031

 

 

 

 

 

(2

)

 

 

(27

)

 

 

(0.01

)

Spark Buyer, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.90%

 

10/15/2031

 

 

70

 

 

 

69

 

 

 

57

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,771

 

 

 

5,662

 

 

 

1.85

 

Electronic Equipment, Instruments & Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chamberlain Group, Inc.

 

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

09/08/2032

 

 

985

 

 

 

989

 

 

 

975

 

 

 

0.32

 

Magneto Components Buyco, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

12/05/2030

 

 

2,571

 

 

 

2,525

 

 

 

2,571

 

 

 

0.84

 

Magneto Components Buyco, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

12/05/2029

 

 

 

 

 

(7

)

 

 

 

 

 

 

NDT Global Holding, Inc.

 

(6) (9) (10) (11)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/04/2032

 

 

3,117

 

 

 

3,089

 

 

 

3,070

 

 

 

1.00

 

NDT Global Holding, Inc.

 

(6) (9) (11) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/04/2032

 

 

611

 

 

 

601

 

 

 

590

 

 

 

0.19

 

 

10


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

NDT Global Holding, Inc.

 

(6) (9) (11) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/04/2032

 

 

35

 

 

 

29

 

 

 

24

 

 

 

0.01

 

NSI Holdings, Inc.

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/17/2031

 

 

3,725

 

 

 

3,693

 

 

 

3,725

 

 

 

1.21

 

NSI Holdings, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/17/2031

 

 

 

 

 

(3

)

 

 

 

 

 

 

NSI Holdings, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

P +

 

3.75%

 

10.50%

 

11/17/2031

 

 

 

 

 

(6

)

 

 

 

 

 

 

Pamlico Avant Holdings, LP

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/31/2032

 

 

4,845

 

 

 

4,797

 

 

 

4,772

 

 

 

1.56

 

Pamlico Avant Holdings, LP

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/31/2032

 

 

 

 

 

(6

)

 

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,701

 

 

 

15,717

 

 

 

5.13

 

Entertainment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretzel Parent, Inc.

 

 

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

10/01/2031

 

 

995

 

 

 

995

 

 

 

960

 

 

 

0.31

 

Varsity Brands, Inc.

 

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.45%

 

08/26/2031

 

 

993

 

 

 

996

 

 

 

987

 

 

 

0.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,991

 

 

 

1,947

 

 

 

0.63

 

Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCTO Bluebill Midco, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/30/2032

 

 

4,889

 

 

 

4,844

 

 

 

4,791

 

 

 

1.56

 

BCTO Bluebill Midco, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/30/2032

 

 

 

 

 

(6

)

 

 

(12

)

 

 

 

Cerity Partners, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/28/2031

 

 

802

 

 

 

802

 

 

 

802

 

 

 

0.26

 

Cerity Partners, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/28/2031

 

 

 

 

 

(2

)

 

 

 

 

 

 

Cerity Partners, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/28/2031

 

 

28

 

 

 

28

 

 

 

28

 

 

 

0.01

 

Cliffwater, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

04/22/2032

 

 

5,425

 

 

 

5,377

 

 

 

5,344

 

 

 

1.74

 

Cliffwater, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

04/22/2032

 

 

 

 

 

(5

)

 

 

(8

)

 

 

 

GC Waves Holdings, Inc.

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

10/04/2030

 

 

1,920

 

 

 

1,920

 

 

 

1,915

 

 

 

0.62

 

GC Waves Holdings, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

10/04/2030

 

 

1,622

 

 

 

1,607

 

 

 

1,609

 

 

 

0.52

 

MAI Capital Management Intermediate, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

08/29/2031

 

 

1,536

 

 

 

1,524

 

 

 

1,506

 

 

 

0.49

 

MAI Capital Management Intermediate, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

08/29/2031

 

 

1,401

 

 

 

1,389

 

 

 

1,369

 

 

 

0.45

 

MAI Capital Management Intermediate, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

08/29/2031

 

 

150

 

 

 

147

 

 

 

142

 

 

 

0.05

 

PMA Parent Holdings, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/31/2031

 

 

3,028

 

 

 

2,994

 

 

 

2,991

 

 

 

0.98

 

PMA Parent Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/31/2031

 

 

 

 

 

(3

)

 

 

(3

)

 

 

 

Synechron, Inc.

 

 

 

 

First Lien Debt

 

S +

 

3.75%

 

7.45%

 

10/03/2031

 

 

1,990

 

 

 

1,957

 

 

 

1,818

 

 

 

0.59

 

Trintech, Inc.

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/28/2033

 

 

3,763

 

 

 

3,726

 

 

 

3,726

 

 

 

1.22

 

Trintech, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/28/2033

 

 

 

 

 

(3

)

 

 

(3

)

 

 

 

Trintech, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/28/2033

 

 

 

 

 

(5

)

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,291

 

 

 

26,010

 

 

 

8.48

 

Food Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Golden State Food, LLC

 

 

 

 

First Lien Debt

 

S +

 

3.50%

 

7.20%

 

12/04/2031

 

 

997

 

 

 

1,005

 

 

 

997

 

 

 

0.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ground Transportation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

eShipping, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/23/2032

 

 

2,848

 

 

 

2,834

 

 

 

2,819

 

 

 

0.92

 

eShipping, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/23/2032

 

 

 

 

 

(3

)

 

 

(11

)

 

 

 

eShipping, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

P +

 

3.50%

 

10.25%

 

12/23/2032

 

 

34

 

 

 

31

 

 

 

28

 

 

 

0.01

 

SV Newco 2, Inc.

 

(6) (8) (11)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

06/02/2031

 

 

5,540

 

 

 

5,516

 

 

 

5,531

 

 

 

1.80

 

SV Newco 2, Inc.

 

(6) (8) (11)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

06/02/2031

 

 

1,936

 

 

 

1,910

 

 

 

1,925

 

 

 

0.63

 

SV Newco 2, Inc.

 

(6) (8) (11) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

06/02/2031

 

 

60

 

 

 

54

 

 

 

59

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,342

 

 

 

10,351

 

 

 

3.38

 

 

11


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Health Care Equipment & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Journey Personal Care Corp.

 

(8)

 

 

First Lien Debt

 

S +

 

3.75%

 

7.42%

 

03/01/2028

 

 

1,977

 

 

 

1,955

 

 

 

1,896

 

 

 

0.62

 

Medline Borrower, LP

 

(9)

 

 

First Lien Debt

 

S +

 

1.75%

 

5.42%

 

10/23/2030

 

 

980

 

 

 

984

 

 

 

981

 

 

 

0.32

 

PerkinElmer U.S., LLC

 

(6) (7)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.43%

 

03/13/2029

 

 

621

 

 

 

618

 

 

 

616

 

 

 

0.20

 

PerkinElmer U.S., LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.43%

 

03/13/2029

 

 

 

 

 

(3

)

 

 

(8

)

 

 

 

Tidi Legacy Products, Inc.

 

(6) (7) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/19/2029

 

 

4,308

 

 

 

4,290

 

 

 

4,308

 

 

 

1.40

 

Tidi Legacy Products, Inc.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/19/2029

 

 

360

 

 

 

355

 

 

 

360

 

 

 

0.12

 

Tidi Legacy Products, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/19/2029

 

 

 

 

 

(3

)

 

 

 

 

 

 

YI, LLC

 

(6) (7) (10)

 

 

First Lien Debt

 

S +

 

5.75%

 

9.43%

 

12/03/2029

 

 

1,673

 

 

 

1,650

 

 

 

1,671

 

 

 

0.54

 

YI, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.75%

 

9.43%

 

12/03/2029

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,843

 

 

 

9,824

 

 

 

3.20

 

Health Care Providers & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue River PetCare, LLC

 

(6) (10)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/01/2029

 

 

271

 

 

 

271

 

 

 

271

 

 

 

0.09

 

Blue River PetCare, LLC

 

(6) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/01/2029

 

 

 

 

 

(2

)

 

 

(2

)

 

 

 

Blue River PetCare, LLC

 

(6) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/01/2029

 

 

13

 

 

 

12

 

 

 

12

 

 

 

0.00

 

DCA Investment Holdings, LLC

 

(6) (8) (13)

 

 

First Lien Debt

 

S +

 

6.50%

 

12.08%

 

04/03/2028

 

 

2,023

 

 

 

2,001

 

 

 

1,631

 

 

 

0.53

 

Gateway US Holdings, Inc.

 

(6) (8) (11)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

09/22/2028

 

 

1,397

 

 

 

1,382

 

 

 

1,390

 

 

 

0.45

 

Gateway US Holdings, Inc.

 

(6) (8) (11)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

09/22/2028

 

 

421

 

 

 

418

 

 

 

419

 

 

 

0.14

 

Gateway US Holdings, Inc.

 

(6) (8) (11) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

09/22/2028

 

 

 

 

 

(1

)

 

 

 

 

 

 

Heartland Dental, LLC

 

 

 

 

First Lien Debt

 

S +

 

3.75%

 

7.42%

 

08/25/2032

 

 

1,492

 

 

 

1,501

 

 

 

1,488

 

 

 

0.49

 

iCIMS, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

08/18/2028

 

 

949

 

 

 

945

 

 

 

924

 

 

 

0.30

 

iCIMS, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

08/18/2028

 

 

12

 

 

 

11

 

 

 

10

 

 

 

0.00

 

Imagine 360, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

10/02/2028

 

 

3,201

 

 

 

3,180

 

 

 

3,201

 

 

 

1.04

 

Imagine 360, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

10/02/2028

 

 

 

 

 

(1

)

 

 

 

 

 

 

Imagine 360, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

10/02/2028

 

 

 

 

 

(2

)

 

 

 

 

 

 

Invictus Buyer, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

06/03/2031

 

 

1,596

 

 

 

1,583

 

 

 

1,592

 

 

 

0.52

 

Invictus Buyer, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

06/03/2031

 

 

 

 

 

(2

)

 

 

(2

)

 

 

 

Invictus Buyer, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

06/03/2031

 

 

 

 

 

(2

)

 

 

(1

)

 

 

 

Merative, LP

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/30/2032

 

 

8,215

 

 

 

8,176

 

 

 

8,174

 

 

 

2.67

 

Merative, LP

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/30/2032

 

 

 

 

 

(2

)

 

 

(5

)

 

 

 

Merative, LP

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/30/2032

 

 

 

 

 

(4

)

 

 

(4

)

 

 

 

mPulse Mobile, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/25/2033

 

 

4,834

 

 

 

4,789

 

 

 

4,701

 

 

 

1.53

 

mPulse Mobile, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/25/2033

 

 

 

 

 

(2

)

 

 

(13

)

 

 

 

mPulse Mobile, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/25/2033

 

 

 

 

 

(6

)

 

 

(19

)

 

 

(0.01

)

PPV Intermediate Holdings, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

08/31/2029

 

 

660

 

 

 

657

 

 

 

648

 

 

 

0.21

 

Stepping Stones Healthcare Services, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/05/2033

 

 

1,345

 

 

 

1,339

 

 

 

1,339

 

 

 

0.44

 

Stepping Stones Healthcare Services, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/05/2033

 

 

 

 

 

(4

)

 

 

 

 

 

 

Stepping Stones Healthcare Services, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/05/2033

 

 

 

 

 

(2

)

 

 

(2

)

 

 

 

TA Polaris Buyer, Inc.

 

(6) (9)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

12/12/2032

 

 

6,973

 

 

 

6,939

 

 

 

6,871

 

 

 

2.24

 

TA Polaris Buyer, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

12/12/2032

 

 

901

 

 

 

891

 

 

 

858

 

 

 

0.28

 

TA Polaris Buyer, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

12/12/2032

 

 

 

 

 

(4

)

 

 

(13

)

 

 

 

U.S. Anesthesia Partners, Inc.

 

(9)

 

 

First Lien Debt

 

S +

 

4.00%

 

7.78%

 

10/01/2028

 

 

1,492

 

 

 

1,497

 

 

 

1,491

 

 

 

0.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,558

 

 

 

34,959

 

 

 

11.40

 

 

12


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Athenahealth, Inc.

 

(9)

 

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

02/15/2029

 

 

982

 

 

 

982

 

 

 

963

 

 

 

0.31

 

Cotiviti Corporation

 

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

05/01/2031

 

 

980

 

 

 

984

 

 

 

901

 

 

 

0.29

 

Hyland Software, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/19/2030

 

 

2,796

 

 

 

2,769

 

 

 

2,793

 

 

 

0.91

 

Hyland Software, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/19/2029

 

 

 

 

 

(1

)

 

 

 

 

 

 

Imprivata, Inc.

 

(9)

 

 

First Lien Debt

 

S +

 

3.00%

 

6.70%

 

12/01/2027

 

 

491

 

 

 

494

 

 

 

486

 

 

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,228

 

 

 

5,143

 

 

 

1.68

 

Household Durables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PHRG Intermediate, LLC

 

 

 

 

First Lien Debt

 

S +

 

4.00%

 

7.70%

 

02/20/2032

 

 

995

 

 

 

963

 

 

 

985

 

 

 

0.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Household Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kronos Acquisition Holdings, Inc.

 

 

 

 

First Lien Debt

 

S +

 

4.00%

 

7.70%

 

07/08/2031

 

 

982

 

 

 

979

 

 

 

595

 

 

 

0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Conglomerates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aptean, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/30/2031

 

 

4,242

 

 

 

4,222

 

 

 

4,242

 

 

 

1.38

 

Aptean, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/30/2031

 

 

 

 

 

(3

)

 

 

 

 

 

 

Aptean, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/30/2031

 

 

57

 

 

 

56

 

 

 

57

 

 

 

0.02

 

Goose Borrower, LP

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

03/02/2033

 

 

6,184

 

 

 

6,122

 

 

 

6,123

 

 

 

2.00

 

Goose Borrower, LP

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

03/02/2033

 

 

 

 

 

(11

)

 

 

(11

)

 

 

 

Raptor Merger Sub Debt, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.20%

 

04/01/2030

 

 

3,374

 

 

 

3,374

 

 

 

3,374

 

 

 

1.10

 

Raptor Merger Sub Debt, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.20%

 

04/01/2030

 

 

1,045

 

 

 

1,045

 

 

 

1,045

 

 

 

0.34

 

Raptor Merger Sub Debt, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.20%

 

04/01/2030

 

 

129

 

 

 

129

 

 

 

129

 

 

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,934

 

 

 

14,959

 

 

 

4.88

 

Insurance Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alliant Holdings Intermediate, LLC

 

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

09/19/2031

 

 

983

 

 

 

987

 

 

 

974

 

 

 

0.32

 

Amerilife Holdings, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/31/2029

 

 

4,282

 

 

 

4,274

 

 

 

4,239

 

 

 

1.38

 

Amerilife Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/31/2029

 

 

 

 

 

(1

)

 

 

(6

)

 

 

 

Amerilife Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/31/2028

 

 

54

 

 

 

53

 

 

 

51

 

 

 

0.02

 

Fetch, Inc.

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

03/31/2033

 

 

1,700

 

 

 

1,683

 

 

 

1,683

 

 

 

0.55

 

Fetch, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

03/31/2033

 

 

 

 

 

(2

)

 

 

(2

)

 

 

 

Fetch, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

03/31/2033

 

 

 

 

 

(3

)

 

 

(3

)

 

 

 

Foundation Risk Partners Corp.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

10/29/2030

 

 

1,397

 

 

 

1,390

 

 

 

1,397

 

 

 

0.46

 

Foundation Risk Partners Corp.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

10/29/2029

 

 

38

 

 

 

36

 

 

 

38

 

 

 

0.01

 

Galway Borrower, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/29/2028

 

 

364

 

 

 

360

 

 

 

358

 

 

 

0.12

 

Galway Borrower, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/29/2028

 

 

603

 

 

 

596

 

 

 

591

 

 

 

0.19

 

Higginbotham Insurance Agency, Inc.

 

(6) (7) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/11/2031

 

 

5,399

 

 

 

5,388

 

 

 

5,399

 

 

 

1.76

 

Higginbotham Insurance Agency, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/11/2031

 

 

 

 

 

(2

)

 

 

 

 

 

 

High Street Buyer, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

04/14/2028

 

 

898

 

 

 

887

 

 

 

895

 

 

 

0.29

 

HUB International Limited

 

(8)

 

 

First Lien Debt

 

S +

 

2.25%

 

5.92%

 

06/20/2030

 

 

419

 

 

 

422

 

 

 

418

 

 

 

0.14

 

Inszone Mid, LLC

 

(6) (7)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

11/30/2029

 

 

918

 

 

 

906

 

 

 

911

 

 

 

0.30

 

Inszone Mid, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

11/30/2029

 

 

1,135

 

 

 

1,106

 

 

 

1,103

 

 

 

0.36

 

Inszone Mid, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

11/30/2029

 

 

 

 

 

(3

)

 

 

(2

)

 

 

 

Integrity Marketing Acquisition, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/25/2028

 

 

4,878

 

 

 

4,878

 

 

 

4,878

 

 

 

1.59

 

 

13


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Integrity Marketing Acquisition, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/25/2028

 

 

 

 

 

 

 

 

 

 

 

 

Iris Specialty Acquisiton, LLC

 

(6) (9) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/22/2032

 

 

7,062

 

 

 

7,028

 

 

 

7,009

 

 

 

2.29

 

Iris Specialty Acquisiton, LLC

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/22/2032

 

 

 

 

 

(3

)

 

 

(9

)

 

 

 

Iris Specialty Acquisiton, LLC

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/22/2032

 

 

238

 

 

 

233

 

 

 

230

 

 

 

0.08

 

Majesco, Inc.

 

(6) (9) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

01/07/2033

 

 

4,983

 

 

 

4,971

 

 

 

4,971

 

 

 

1.62

 

Majesco, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

01/07/2033

 

 

 

 

 

(1

)

 

 

(1

)

 

 

 

One, Inc. Software Corporation

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/06/2032

 

 

5,105

 

 

 

5,056

 

 

 

5,029

 

 

 

1.64

 

One, Inc. Software Corporation

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/06/2032

 

 

 

 

 

(5

)

 

 

(15

)

 

 

 

One, Inc. Software Corporation

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/06/2032

 

 

 

 

 

(4

)

 

 

(6

)

 

 

 

Patriot Growth Insurance Services, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.85%

 

10/16/2028

 

 

6,718

 

 

 

6,711

 

 

 

6,717

 

 

 

2.19

 

USI, Inc.

 

 

 

 

First Lien Debt

 

S +

 

2.25%

 

5.95%

 

09/29/2030

 

 

980

 

 

 

984

 

 

 

976

 

 

 

0.32

 

World Insurance Associates, LLC

 

(6) (7)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

04/03/2030

 

 

6,400

 

 

 

6,378

 

 

 

6,381

 

 

 

2.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,303

 

 

 

54,204

 

 

 

17.68

 

Interactive Media & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aragorn Parent Corporation

 

 

 

 

First Lien Debt

 

S +

 

3.50%

 

7.17%

 

12/15/2028

 

 

987

 

 

 

994

 

 

 

986

 

 

 

0.32

 

FMG Suite Holdings, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

09/09/2032

 

 

3,482

 

 

 

3,449

 

 

 

3,430

 

 

 

1.12

 

FMG Suite Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

09/09/2032

 

 

 

 

 

(4

)

 

 

(14

)

 

 

 

FMG Suite Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

09/09/2032

 

 

 

 

 

(5

)

 

 

(9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,434

 

 

 

4,393

 

 

 

1.43

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apollo Acquisition, Inc.

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/30/2031

 

 

5,366

 

 

 

5,319

 

 

 

5,292

 

 

 

1.73

 

Apollo Acquisition, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/30/2031

 

 

12

 

 

 

5

 

 

 

(12

)

 

 

 

Apollo Acquisition, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/30/2030

 

 

 

 

 

(6

)

 

 

(11

)

 

 

 

Asurion, LLC

 

 

 

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

09/19/2030

 

 

1,977

 

 

 

1,972

 

 

 

1,955

 

 

 

0.64

 

Bridgepointe Technologies, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/31/2027

 

 

3,001

 

 

 

2,971

 

 

 

3,001

 

 

 

0.98

 

Catalis Intermediate, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.35%

 

08/04/2027

 

 

2,046

 

 

 

2,046

 

 

 

2,020

 

 

 

0.66

 

Catalis Intermediate, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.35%

 

08/04/2027

 

 

673

 

 

 

673

 

 

 

665

 

 

 

0.22

 

Catalis Intermediate, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.35%

 

08/04/2027

 

 

30

 

 

 

30

 

 

 

27

 

 

 

0.01

 

Cyber US Bidco, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/30/2032

 

 

4,054

 

 

 

4,015

 

 

 

3,983

 

 

 

1.30

 

Cyber US Bidco, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/30/2032

 

 

 

 

 

(4

)

 

 

(14

)

 

 

 

Cyber US Bidco, LLC

 

(6) (8) (11) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/30/2032

 

 

 

 

 

(4

)

 

 

(6

)

 

 

 

GI DI Cornfield Acquisition, LLC

 

(6) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.27%

 

03/09/2029

 

 

3,880

 

 

 

3,846

 

 

 

3,868

 

 

 

1.26

 

GI DI Cornfield Acquisition, LLC

 

(6) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.27%

 

03/09/2029

 

 

2,000

 

 

 

1,992

 

 

 

1,994

 

 

 

0.65

 

NAB Holdings, LLC

 

(9)

 

 

First Lien Debt

 

S +

 

2.50%

 

6.20%

 

11/23/2028

 

 

1,990

 

 

 

1,940

 

 

 

1,815

 

 

 

0.59

 

Redwood Services Group, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

06/15/2029

 

 

 

 

 

(5

)

 

 

(5

)

 

 

 

Ridge Trail US Bidco, Inc.

 

(6) (8) (11)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/30/2031

 

 

4,864

 

 

 

4,822

 

 

 

4,864

 

 

 

1.59

 

Ridge Trail US Bidco, Inc.

 

(6) (8) (11) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/30/2031

 

 

40

 

 

 

33

 

 

 

40

 

 

 

0.01

 

Ridge Trail US Bidco, Inc.

 

(6) (8) (11) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

03/31/2031

 

 

106

 

 

 

102

 

 

 

106

 

 

 

0.03

 

Sedgwick Claims Management Services, Inc.

 

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

07/31/2031

 

 

983

 

 

 

987

 

 

 

963

 

 

 

0.31

 

Thrive Buyer, Inc. (Thrive Networks)

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.00% (incl 2.50% PIK)

 

8.70%

 

02/02/2032

 

 

4,412

 

 

 

4,374

 

 

 

4,379

 

 

 

1.43

 

 

14


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Thrive Buyer, Inc. (Thrive Networks)

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00% (incl 2.50% PIK)

 

8.70%

 

02/02/2032

 

 

1,013

 

 

 

1,001

 

 

 

1,001

 

 

 

0.33

 

Thrive Buyer, Inc. (Thrive Networks)

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.70%

 

02/02/2032

 

 

183

 

 

 

178

 

 

 

179

 

 

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,287

 

 

 

36,104

 

 

 

11.77

 

Leisure Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recess Holdings, Inc.

 

(7)

 

 

First Lien Debt

 

S +

 

3.75%

 

7.42%

 

02/20/2030

 

 

983

 

 

 

991

 

 

 

984

 

 

 

0.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Sciences Tools & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Model N, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

06/27/2031

 

 

6,745

 

 

 

6,691

 

 

 

6,684

 

 

 

2.18

 

Model N, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

06/27/2031

 

 

 

 

 

 

 

 

(1

)

 

 

 

Model N, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

06/27/2031

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,690

 

 

 

6,683

 

 

 

2.18

 

Machinery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AI Aqua Merger Sub, Inc.

 

(9)

 

 

First Lien Debt

 

S +

 

2.75%

 

6.29%

 

07/31/2028

 

 

494

 

 

 

495

 

 

 

492

 

 

 

0.16

 

Chase Intermediate, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/30/2028

 

 

701

 

 

 

694

 

 

 

686

 

 

 

0.22

 

Chase Intermediate, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/30/2028

 

 

13

 

 

 

13

 

 

 

13

 

 

 

0.00

 

Cleanova US Holdings, LLC

 

 

 

 

First Lien Debt

 

S +

 

4.75%

 

8.43%

 

06/14/2032

 

 

995

 

 

 

1,000

 

 

 

992

 

 

 

0.32

 

CPM Holdings, Inc.

 

 

(9

)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/28/2028

 

 

1,982

 

 

 

1,983

 

 

 

1,982

 

 

 

0.65

 

Icebox Holdco III, Inc.

 

(9)

 

 

First Lien Debt

 

S +

 

3.25%

 

6.95%

 

12/22/2031

 

 

492

 

 

 

497

 

 

 

492

 

 

 

0.16

 

TK Elevator US Newco, Inc.

 

(9)

 

 

First Lien Debt

 

S +

 

2.75%

 

6.38%

 

04/30/2030

 

 

983

 

 

 

989

 

 

 

984

 

 

 

0.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,671

 

 

 

5,641

 

 

 

1.84

 

Multi-Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessco Midco Holdings, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

07/24/2031

 

 

1,268

 

 

 

1,262

 

 

 

1,256

 

 

 

0.41

 

Vessco Midco Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

07/24/2031

 

 

 

 

 

(3

)

 

 

(12

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,259

 

 

 

1,244

 

 

 

0.41

 

Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Chemistry Intermediate III, Inc.

 

(6) (9)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

04/12/2032

 

 

2,115

 

 

 

2,106

 

 

 

2,083

 

 

 

0.68

 

Real Chemistry Intermediate III, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

04/12/2032

 

 

630

 

 

 

626

 

 

 

616

 

 

 

0.20

 

Real Chemistry Intermediate III, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

04/12/2032

 

 

 

 

 

(2

)

 

 

(7

)

 

 

 

Specialty Pharma III, Inc.

 

(6) (9) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.44%

 

12/23/2032

 

 

3,706

 

 

 

3,688

 

 

 

3,669

 

 

 

1.20

 

Specialty Pharma III, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.44%

 

12/23/2032

 

 

60

 

 

 

57

 

 

 

55

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,475

 

 

 

6,416

 

 

 

2.09

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accordion Partners, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.68%

 

11/17/2031

 

 

6,913

 

 

 

6,861

 

 

 

6,885

 

 

 

2.25

 

Accordion Partners, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.68%

 

11/17/2031

 

 

1,166

 

 

 

1,156

 

 

 

1,159

 

 

 

0.38

 

Accordion Partners, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.68%

 

11/17/2031

 

 

 

 

 

(6

)

 

 

(3

)

 

 

 

Ascend Partner Services, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.13%

 

08/11/2031

 

 

1,935

 

 

 

1,919

 

 

 

1,906

 

 

 

0.62

 

Ascend Partner Services, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.13%

 

08/11/2031

 

 

3,853

 

 

 

3,818

 

 

 

3,788

 

 

 

1.24

 

Ascend Partner Services, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.13%

 

08/11/2031

 

 

269

 

 

 

264

 

 

 

259

 

 

 

0.08

 

Bullhorn, Inc.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

10/01/2029

 

 

1,047

 

 

 

1,040

 

 

 

1,042

 

 

 

0.34

 

Bullhorn, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

10/01/2029

 

 

424

 

 

 

422

 

 

 

423

 

 

 

0.14

 

Bullhorn, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

10/01/2029

 

 

10

 

 

 

10

 

 

 

10

 

 

 

0.00

 

Carr, Riggs and Ingram Capital, LLC

 

(6) (9)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.94%

 

11/18/2031

 

 

3,416

 

 

 

3,386

 

 

 

3,390

 

 

 

1.11

 

 

15


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Carr, Riggs and Ingram Capital, LLC

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.94%

 

11/18/2031

 

 

566

 

 

 

558

 

 

 

553

 

 

 

0.18

 

Carr, Riggs and Ingram Capital, LLC

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.94%

 

11/18/2031

 

 

530

 

 

 

523

 

 

 

524

 

 

 

0.17

 

Deerfield Dakota Holding, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.75% (incl. 2.75% PIK)

 

9.45%

 

09/13/2032

 

 

12,960

 

 

 

12,841

 

 

 

12,820

 

 

 

4.18

 

Deerfield Dakota Holding, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.75% (incl. 2.75% PIK)

 

9.45%

 

09/13/2032

 

 

240

 

 

 

229

 

 

 

227

 

 

 

0.07

 

GPS Merger Sub, LLC

 

(6) (7) (10)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/02/2029

 

 

1,834

 

 

 

1,813

 

 

 

1,819

 

 

 

0.59

 

GPS Merger Sub, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/02/2029

 

 

84

 

 

 

81

 

 

 

81

 

 

 

0.03

 

GPS Merger Sub, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/02/2029

 

 

 

 

 

(4

)

 

 

(3

)

 

 

 

IG Investment Holdings, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

09/22/2028

 

 

4,438

 

 

 

4,408

 

 

 

4,427

 

 

 

1.44

 

IG Investment Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

09/22/2028

 

 

 

 

 

(3

)

 

 

(1

)

 

 

 

KENG Acquisition, Inc.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

08/01/2029

 

 

283

 

 

 

278

 

 

 

279

 

 

 

0.09

 

KENG Acquisition, Inc.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

08/01/2029

 

 

216

 

 

 

213

 

 

 

213

 

 

 

0.07

 

KENG Acquisition, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

08/01/2029

 

 

 

 

 

(1

)

 

 

(2

)

 

 

 

UHY Advisors, Inc.

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

11/21/2031

 

 

2,186

 

 

 

2,167

 

 

 

2,180

 

 

 

0.71

 

UHY Advisors, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

11/21/2031

 

 

342

 

 

 

332

 

 

 

337

 

 

 

0.11

 

UHY Advisors, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

11/21/2031

 

 

299

 

 

 

294

 

 

 

297

 

 

 

0.10

 

Verdantas, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

05/06/2031

 

 

5,070

 

 

 

5,039

 

 

 

5,025

 

 

 

1.64

 

Verdantas, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

05/06/2031

 

 

114

 

 

 

112

 

 

 

113

 

 

 

0.04

 

Verdantas, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

05/06/2030

 

 

70

 

 

 

67

 

 

 

68

 

 

 

0.02

 

WIPFLI Advisory, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.16%

 

10/01/2032

 

 

2,769

 

 

 

2,756

 

 

 

2,741

 

 

 

0.89

 

WIPFLI Advisory, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.16%

 

10/01/2032

 

 

 

 

 

(2

)

 

 

(10

)

 

 

 

WIPFLI Advisory, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.16%

 

10/01/2032

 

 

 

 

 

(3

)

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,568

 

 

 

50,540

 

 

 

16.48

 

Real Estate Management & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associations, Inc.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

6.50%

 

10.43%

 

07/03/2028

 

 

861

 

 

 

860

 

 

 

861

 

 

 

0.28

 

Associations, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

6.50%

 

10.43%

 

07/03/2028

 

 

32

 

 

 

32

 

 

 

32

 

 

 

0.01

 

Associations, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

6.50%

 

10.43%

 

07/03/2028

 

 

 

 

 

 

 

 

 

 

 

 

Inhabitiq, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

01/12/2032

 

 

4,103

 

 

 

4,085

 

 

 

4,103

 

 

 

1.34

 

Inhabitiq, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

01/12/2032

 

 

 

 

 

(2

)

 

 

 

 

 

 

Inhabitiq, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

01/12/2032

 

 

 

 

 

(3

)

 

 

 

 

 

 

Metropolis Technologies, Inc.

 

 

 

 

First Lien Debt

 

S +

 

5.25%

 

8.98%

 

11/03/2032

 

 

998

 

 

 

993

 

 

 

984

 

 

 

0.32

 

MRI Software, LLC

 

(6) (7)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/10/2028

 

 

7,509

 

 

 

7,519

 

 

 

7,475

 

 

 

2.44

 

MRI Software, LLC

 

(6) (7)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/10/2028

 

 

719

 

 

 

714

 

 

 

711

 

 

 

0.23

 

MRI Software, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/10/2028

 

 

103

 

 

 

102

 

 

 

101

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,300

 

 

 

14,267

 

 

 

4.65

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apryse Software Corp.

 

(6) (9) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.46%

 

06/28/2032

 

 

6,003

 

 

 

5,948

 

 

 

5,892

 

 

 

1.92

 

Apryse Software Corp.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.46%

 

06/28/2032

 

 

 

 

 

(4

)

 

 

(9

)

 

 

 

Archduke Buyer, Inc.

 

(6) (9) (10)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

12/03/2032

 

 

3,776

 

 

 

3,740

 

 

 

3,711

 

 

 

1.21

 

Archduke Buyer, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

12/03/2032

 

 

 

 

 

(3

)

 

 

(5

)

 

 

 

Artifact Bidco, Inc.

 

(6) (9)

 

 

First Lien Debt

 

S +

 

4.15%

 

7.85%

 

07/28/2031

 

 

2,113

 

 

 

2,096

 

 

 

2,113

 

 

 

0.69

 

Artifact Bidco, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.15%

 

7.85%

 

07/28/2031

 

 

 

 

 

(2

)

 

 

 

 

 

 

Artifact Bidco, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.15%

 

7.85%

 

07/26/2030

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

16


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

AuditBoard, Inc.

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/14/2031

 

 

7,029

 

 

 

6,975

 

 

 

6,862

 

 

 

2.24

 

AuditBoard, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/14/2031

 

 

1,714

 

 

 

1,700

 

 

 

1,690

 

 

 

0.55

 

AuditBoard, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/14/2031

 

 

 

 

 

(5

)

 

 

(10

)

 

 

 

Banyan Software Holdings, LLC

 

(6) (7) (10)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

01/02/2031

 

 

2,410

 

 

 

2,390

 

 

 

2,392

 

 

 

0.78

 

Banyan Software Holdings, LLC

 

(6) (7)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

01/02/2031

 

 

2,965

 

 

 

2,911

 

 

 

2,896

 

 

 

0.94

 

Banyan Software Holdings, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

01/02/2031

 

 

35

 

 

 

33

 

 

 

33

 

 

 

0.01

 

Clover Holdings 2, LLC

 

 

 

 

First Lien Debt

 

S +

 

4.00%

 

7.68%

 

12/09/2031

 

 

1,995

 

 

 

2,003

 

 

 

1,908

 

 

 

0.62

 

Coupa Holdings, LLC

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

02/27/2030

 

 

2,899

 

 

 

2,887

 

 

 

2,899

 

 

 

0.95

 

Coupa Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

02/27/2030

 

 

 

 

 

 

 

 

 

 

 

 

Coupa Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

02/27/2029

 

 

 

 

 

(1

)

 

 

 

 

 

 

Diligent Corporation

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/02/2030

 

 

8,679

 

 

 

8,655

 

 

 

8,538

 

 

 

2.78

 

Diligent Corporation

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/02/2030

 

 

 

 

 

(3

)

 

 

(23

)

 

 

(0.01

)

Diligent Corporation

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/02/2030

 

 

204

 

 

 

202

 

 

 

189

 

 

 

0.06

 

Drake Software, LLC

 

 

 

 

First Lien Debt

 

S +

 

4.25%

 

7.95%

 

06/26/2031

 

 

995

 

 

 

976

 

 

 

931

 

 

 

0.30

 

E-Discovery AcquireCo, LLC

 

(6) (7) (10)

 

 

First Lien Debt

 

S +

 

6.25%

 

9.86%

 

08/29/2029

 

 

1,455

 

 

 

1,441

 

 

 

1,425

 

 

 

0.46

 

E-Discovery AcquireCo, LLC

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

6.25%

 

9.86%

 

08/29/2029

 

 

51

 

 

 

50

 

 

 

49

 

 

 

0.02

 

Emburse, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.95%

 

05/28/2032

 

 

3,684

 

 

 

3,676

 

 

 

3,657

 

 

 

1.19

 

Emburse, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.95%

 

05/28/2032

 

 

 

 

 

(1

)

 

 

(5

)

 

 

 

Emburse, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.25%

 

7.95%

 

05/28/2032

 

 

 

 

 

(1

)

 

 

(5

)

 

 

 

Epicor Software Corporation

 

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

05/30/2031

 

 

492

 

 

 

494

 

 

 

483

 

 

 

0.16

 

Espresso Bidco, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.75% (incl. 3.13% PIK)

 

9.45%

 

03/25/2032

 

 

4,425

 

 

 

4,369

 

 

 

4,337

 

 

 

1.41

 

Espresso Bidco, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.75% (incl. 3.13% PIK)

 

9.45%

 

03/25/2032

 

 

1,095

 

 

 

1,079

 

 

 

1,071

 

 

 

0.35

 

Espresso Bidco, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.75% (incl. 3.13% PIK)

 

9.45%

 

03/25/2032

 

 

 

 

 

(7

)

 

 

(11

)

 

 

 

Everbridge Holdings, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.66%

 

07/02/2031

 

 

7,752

 

 

 

7,721

 

 

 

7,752

 

 

 

2.53

 

Everbridge Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.66%

 

07/02/2031

 

 

41

 

 

 

41

 

 

 

41

 

 

 

0.01

 

Everbridge Holdings, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.66%

 

07/02/2031

 

 

 

 

 

 

 

 

 

 

 

 

Formstack Acquisition, Co.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

03/28/2030

 

 

1,850

 

 

 

1,830

 

 

 

1,818

 

 

 

0.59

 

Formstack Acquisition, Co.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

03/28/2030

 

 

181

 

 

 

179

 

 

 

178

 

 

 

0.06

 

Formstack Acquisition, Co.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

03/28/2030

 

 

79

 

 

 

75

 

 

 

72

 

 

 

0.02

 

Fullsteam Operations, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.89%

 

08/08/2031

 

 

4,846

 

 

 

4,802

 

 

 

4,726

 

 

 

1.54

 

Fullsteam Operations, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.89%

 

08/08/2031

 

 

 

 

 

(7

)

 

 

(40

)

 

 

(0.01

)

Fullsteam Operations, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.89%

 

08/08/2031

 

 

 

 

 

(5

)

 

 

(13

)

 

 

 

Granicus, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.50% (incl. 2.00% PIK)

 

9.17%

 

01/17/2031

 

 

1,595

 

 

 

1,583

 

 

 

1,595

 

 

 

0.52

 

Granicus, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.50% (incl. 2.00% PIK)

 

9.17%

 

01/17/2031

 

 

2,881

 

 

 

2,858

 

 

 

2,881

 

 

 

0.94

 

Granicus, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

P +

 

4.25%

 

11.00%

 

01/17/2031

 

 

 

 

 

(1

)

 

 

 

 

 

 

GS AcquisitionCo, Inc.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

05/25/2028

 

 

1,553

 

 

 

1,549

 

 

 

1,538

 

 

 

0.50

 

GS AcquisitionCo, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

05/25/2028

 

 

58

 

 

 

58

 

 

 

58

 

 

 

0.02

 

GS AcquisitionCo, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

05/25/2028

 

 

102

 

 

 

101

 

 

 

100

 

 

 

0.03

 

Hootsuite, Inc.

 

(6) (8) (11)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.18%

 

05/22/2030

 

 

2,653

 

 

 

2,623

 

 

 

2,593

 

 

 

0.85

 

 

17


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Hootsuite, Inc.

 

(6) (8) (11) (16)

 

 

First Lien Debt

 

S +

 

5.50%

 

9.18%

 

05/22/2030

 

 

36

 

 

 

33

 

 

 

29

 

 

 

0.01

 

Icefall Parent, Inc.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

01/25/2030

 

 

1,769

 

 

 

1,744

 

 

 

1,769

 

 

 

0.58

 

Icefall Parent, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

01/25/2030

 

 

 

 

 

(2

)

 

 

 

 

 

 

Jawbreaker Parent, Inc.

 

(6) (9) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/31/2033

 

 

5,366

 

 

 

5,313

 

 

 

5,313

 

 

 

1.73

 

Jawbreaker Parent, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/31/2033

 

 

 

 

 

(30

)

 

 

(30

)

 

 

(0.01

)

Jawbreaker Parent, Inc.

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/31/2033

 

 

 

 

 

(10

)

 

 

(10

)

 

 

 

LogRhythm, Inc.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

7.50%

 

11.17%

 

07/02/2029

 

 

1,364

 

 

 

1,334

 

 

 

1,282

 

 

 

0.42

 

LogRhythm, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

7.50%

 

11.17%

 

07/02/2029

 

 

 

 

 

(3

)

 

 

(8

)

 

 

 

Nasuni Corporation

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/10/2030

 

 

4,138

 

 

 

4,089

 

 

 

4,072

 

 

 

1.33

 

Nasuni Corporation

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/10/2030

 

 

 

 

 

(10

)

 

 

(14

)

 

 

 

OceanKey (U.S.) II Corp.

 

(9) (12)

 

 

First Lien Debt

 

S +

 

3.50%

 

7.27%

 

12/15/2028

 

 

1,977

 

 

 

1,976

 

 

 

1,853

 

 

 

0.60

 

Onit, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.38%

 

01/27/2032

 

 

7,463

 

 

 

7,414

 

 

 

7,463

 

 

 

2.43

 

Onit, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.38%

 

01/27/2032

 

 

 

 

 

(6

)

 

 

 

 

 

 

Onit, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.38%

 

01/27/2032

 

 

 

 

 

(4

)

 

 

 

 

 

 

Optimizely North America, Inc.

 

(6) (8) (11)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

10/30/2031

 

 

3,022

 

 

 

2,996

 

 

 

2,931

 

 

 

0.96

 

Optimizely North America, Inc.

 

(6) (8) (11)

 

 

First Lien Debt

 

E +

 

5.25%

 

7.16%

 

10/30/2031

 

1,112

 

 

 

1,198

 

 

 

1,243

 

 

 

0.41

 

Optimizely North America, Inc.

 

(6) (8) (11)

 

 

First Lien Debt

 

SA +

 

5.50%

 

9.23%

 

10/30/2031

 

£

371

 

 

 

478

 

 

 

474

 

 

 

0.15

 

Optimizely North America, Inc.

 

(6) (8) (11) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

10/30/2031

 

 

 

 

 

(4

)

 

 

(13

)

 

 

 

Project Alpha Intermediate Holding, Inc.

 

(9)

 

 

First Lien Debt

 

S +

 

3.25%

 

6.95%

 

10/26/2030

 

 

1,492

 

 

 

1,494

 

 

 

1,124

 

 

 

0.37

 

Runway Bidco, LLC

 

(6) (9)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/17/2031

 

 

5,409

 

 

 

5,363

 

 

 

5,274

 

 

 

1.72

 

Runway Bidco, LLC

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/17/2031

 

 

 

 

 

(6

)

 

 

(34

)

 

 

(0.01

)

Runway Bidco, LLC

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/17/2031

 

 

 

 

 

(5

)

 

 

(17

)

 

 

(0.01

)

Saturn Borrower, Inc.

 

(6) (7) (10)

 

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

11/10/2028

 

 

5,186

 

 

 

5,129

 

 

 

5,075

 

 

 

1.66

 

Saturn Borrower, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

11/10/2028

 

 

 

 

 

(10

)

 

 

(41

)

 

 

(0.01

)

Saturn Borrower, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

11/10/2028

 

 

223

 

 

 

214

 

 

 

205

 

 

 

0.07

 

UKG, Inc.

 

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

02/10/2031

 

 

493

 

 

 

494

 

 

 

470

 

 

 

0.15

 

Vanco Payment Solutions, LLC

 

(6) (8) (10)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

12/01/2031

 

 

3,715

 

 

 

3,680

 

 

 

3,641

 

 

 

1.19

 

Vanco Payment Solutions, LLC

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

12/01/2031

 

 

 

 

 

(2

)

 

 

(3

)

 

 

 

Vision Solutions, Inc.

 

(8)

 

 

First Lien Debt

 

S +

 

4.00%

 

7.93%

 

04/24/2028

 

 

985

 

 

 

982

 

 

 

753

 

 

 

0.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

118,841

 

 

 

117,108

 

 

 

38.19

 

Specialty Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Les Schwab Tire Centers

 

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

04/23/2031

 

 

493

 

 

 

494

 

 

 

491

 

 

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Textiles, Apparel & Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gloves Buyer, Inc.

 

(9)

 

 

First Lien Debt

 

S +

 

4.00%

 

7.67%

 

05/21/2032

 

 

1,995

 

 

 

1,986

 

 

 

1,986

 

 

 

0.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Infrastructure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jeppesen Holdings, LLC

 

(6) (9)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

11/01/2032

 

 

7,838

 

 

 

7,801

 

 

 

7,760

 

 

 

2.53

 

Jeppesen Holdings, LLC

 

(6) (9) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

11/01/2032

 

 

 

 

 

(2

)

 

 

(4

)

 

 

 

KKR Apple Bidco, LLC

 

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

09/23/2031

 

 

490

 

 

 

490

 

 

 

490

 

 

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,289

 

 

 

8,246

 

 

 

2.69

 

 

18


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Wireless Telecommunication Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CCI Buyer, Inc.

 

(6) (8)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

05/13/2032

 

 

4,936

 

 

 

4,891

 

 

 

4,859

 

 

 

1.58

 

CCI Buyer, Inc.

 

(6) (8) (16)

 

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

05/13/2032

 

 

 

 

 

(2

)

 

 

(4

)

 

 

 

Mobile Communications America, Inc.

 

(6) (7)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.40%

 

10/16/2029

 

 

1,001

 

 

 

991

 

 

 

1,001

 

 

 

0.33

 

Mobile Communications America, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.40%

 

10/16/2029

 

 

374

 

 

 

365

 

 

 

374

 

 

 

0.12

 

Mobile Communications America, Inc.

 

(6) (7) (16)

 

 

First Lien Debt

 

S +

 

4.75%

 

8.40%

 

10/16/2029

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,244

 

 

 

6,230

 

 

 

2.03

 

Total Debt Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

600,512

 

 

$

595,268

 

 

 

194.12

 

 

 

 

19


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Acquisition
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Equity Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Firebird Acquisition Corp, Inc.

 

(6) (14) (15)

 

Common Equity

 

 

 

 

 

 

 

01/17/2025

 

 

145,000

 

 

$

138

 

 

$

199

 

 

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eclipse Topco, Inc.

 

(6) (14)

 

Preferred Equity

 

 

 

12.50% PIK

 

 

 

09/05/2024

 

 

15

 

 

 

179

 

 

 

151

 

 

 

0.05

 

Leaf Home, LLC

 

(6) (14)

 

Preferred Equity

 

 

 

14.00% PIK

 

 

 

09/05/2025

 

 

250,000

 

 

 

253

 

 

 

323

 

 

 

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

432

 

 

 

474

 

 

 

0.15

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sparkstone Electrical Group

 

(6) (14) (15)

 

Common Equity

 

 

 

 

 

 

 

10/15/2024

 

 

1,500

 

 

 

150

 

 

 

62

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interactive Media & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FMG Suite Holdings, LLC

 

(6) (14) (15)

 

Common Equity

 

 

 

 

 

 

 

09/09/2025

 

 

250

 

 

 

 

 

 

 

 

 

 

FMG Suite Holdings, LLC

 

(6) (14)

 

Preferred Equity

 

 

 

8.00% PIK

 

 

 

09/09/2025

 

 

250

 

 

 

261

 

 

 

256

 

 

 

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

261

 

 

 

256

 

 

 

0.08

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Verdantas, LLC

 

(6) (14) (15)

 

Common Equity

 

 

 

 

 

 

 

05/03/2024

 

 

796

 

 

 

1

 

 

 

1

 

 

 

0.00

 

Verdantas, LLC

 

(6) (14)

 

Preferred Equity

 

 

 

10.00% PIK

 

 

 

05/03/2024

 

 

78,804

 

 

 

95

 

 

 

117

 

 

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96

 

 

 

118

 

 

 

0.04

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reveal Data Solutions

 

(6) (14) (15)

 

Common Equity

 

 

 

 

 

 

 

08/29/2023

 

 

12,307

 

 

 

16

 

 

 

12

 

 

 

0.00

 

Total Equity Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,093

 

 

$

1,121

 

 

 

0.37

%

Total Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

601,605

 

 

$

596,389

 

 

 

194.49

%

 

(1)
Unless otherwise indicated, issuers of debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments (including preferred equity investments) are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of March 31, 2026, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of March 31, 2026, the Company is not an “affiliated person” of any of its portfolio companies.
(2)
Unless otherwise indicated, the Company's investments are pledged as collateral supporting the amounts outstanding under the SMBC Facility (as defined below). See Note 6 “Debt”.
(3)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either CORRA ("C") or EURIBOR ("E") or SOFR ("S") or SONIA ("SA") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of March 31, 2026. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at March 31, 2026. As of March 31, 2026, the reference rates for our variable rate loans were the C at 2.27%, 1-month E at 1.89%, 1-month S at 3.66%, 3-month S at 3.68%, 6-month S at 3.70%, SA at 3.73% and the P at 6.75%.

 

20


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

(4)
Par amount is presented for debt investments, while the number of shares or units owned is presented for equity investments. Par amount is denominated in U.S. Dollars ("$" or "USD") unless otherwise noted, Euro ("€"), Great British Pound ("£"), or Canadian dollar ("CAD").
(5)
The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.
(6)
These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Company's Board of Directors (the "Board of Directors" or the "Board") (see Note 2 and Note 5), pursuant to the Company’s valuation policy.
(7)
Loan includes interest rate floor of 1.00%.
(8)
Loan includes interest rate floor of 0.75%.
(9)
Loan includes interest rate floor of 0.50%.
(10)
Assets or a portion thereof are pledged as collateral for the Barclays Funding Facility. See Note 6 "Debt".
(11)
The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of March 31, 2026, non-qualifying assets represented 4.62% of total assets as calculated in accordance with regulatory requirements.
(12)
Position or portion thereof unsettled as of March 31, 2026.
(13)
Investment was on non-accrual status as of March 31, 2026.
(14)
Securities exempt from registration under the Securities Act of 1933, as amended, and may be deemed to be “restricted securities.” As of March 31, 2026, the aggregate fair value of these securities is $1,021 or 0.37% of the Company’s net assets. The initial acquisition dates have been included for such securities.
(15)
Non-income producing security.
(16)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may earn unused commitment fees. Negative cost and fair value, if any, results from unamortized fees, which are capitalized to the cost of the investment. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Company’s unfunded commitments as of March 31, 2026:

 

21


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments — non-controlled/non-affiliated

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

First Lien Debt

 

 

 

 

 

 

 

 

 

 

AA&D Midco, Inc.

 

Revolver

 

11/29/2030

 

$

710

 

 

$

(7

)

AWP Group Holdings, Inc.

 

Delayed Draw Term Loan

 

08/23/2026

 

 

1,284

 

 

 

 

AWP Group Holdings, Inc.

 

Revolver

 

12/23/2030

 

 

78

 

 

 

 

Accel International Holdings, Inc.

 

Revolver

 

04/26/2032

 

 

432

 

 

 

 

Accordion Partners, LLC

 

Delayed Draw Term Loan

 

12/17/2027

 

 

607

 

 

 

(2

)

Accordion Partners, LLC

 

Revolver

 

11/17/2031

 

 

783

 

 

 

(3

)

Amerilife Holdings, LLC

 

Delayed Draw Term Loan

 

02/28/2027

 

 

651

 

 

 

(7

)

Amerilife Holdings, LLC

 

Revolver

 

08/31/2028

 

 

271

 

 

 

(3

)

Any Hour, LLC

 

Revolver

 

05/23/2030

 

 

31

 

 

 

(3

)

Apollo Acquisition, Inc.

 

Delayed Draw Term Loan

 

06/04/2027

 

 

1,730

 

 

 

(24

)

Apollo Acquisition, Inc.

 

Revolver

 

12/30/2030

 

 

769

 

 

 

(11

)

Apryse Software Corp.

 

Revolver

 

06/28/2032

 

 

497

 

 

 

(9

)

Aptean, Inc.

 

Delayed Draw Term Loan

 

02/14/2027

 

 

709

 

 

 

 

Aptean, Inc.

 

Revolver

 

01/30/2031

 

 

193

 

 

 

 

Archduke Buyer, Inc.

 

Revolver

 

12/03/2032

 

 

274

 

 

 

(5

)

Arcoro Holdings Corp.

 

Revolver

 

03/28/2030

 

 

261

 

 

 

(6

)

Artifact Bidco, Inc.

 

Delayed Draw Term Loan

 

05/22/2027

 

 

517

 

 

 

 

Artifact Bidco, Inc.

 

Revolver

 

07/26/2030

 

 

369

 

 

 

 

Ascend Partner Services, LLC

 

Delayed Draw Term Loan

 

08/09/2027

 

 

498

 

 

 

(7

)

Ascend Partner Services, LLC

 

Revolver

 

08/11/2031

 

 

404

 

 

 

(6

)

Associations, Inc.

 

Delayed Draw Term Loan

 

07/03/2028

 

 

35

 

 

 

 

Associations, Inc.

 

Revolver

 

07/03/2028

 

 

54

 

 

 

 

Astra Service Partners, LLC

 

Delayed Draw Term Loan

 

11/26/2027

 

 

1,184

 

 

 

 

AuditBoard, Inc.

 

Revolver

 

07/14/2031

 

 

686

 

 

 

(10

)

BCTO Bluebill Midco, Inc.

 

Revolver

 

07/30/2032

 

 

611

 

 

 

(12

)

Banyan Software Holdings, LLC

 

Delayed Draw Term Loan

 

10/08/2027

 

 

6,271

 

 

 

(47

)

Banyan Software Holdings, LLC

 

Revolver

 

01/02/2031

 

 

226

 

 

 

(2

)

Blue River PetCare, LLC

 

Delayed Draw Term Loan

 

02/11/2028

 

 

701

 

 

 

(2

)

Blue River PetCare, LLC

 

Revolver

 

08/01/2029

 

 

115

 

 

 

(1

)

Bridgepointe Technologies, LLC

 

Delayed Draw Term Loan

 

07/03/2026

 

 

1,999

 

 

 

 

Bullhorn, Inc.

 

Delayed Draw Term Loan

 

05/11/2026

 

 

28

 

 

 

 

Bullhorn, Inc.

 

Revolver

 

10/01/2029

 

 

65

 

 

 

 

CCI Buyer, Inc.

 

Revolver

 

05/13/2032

 

 

290

 

 

 

(4

)

COP Collisionright Parent, LLC

 

Delayed Draw Term Loan

 

04/04/2027

 

 

3,200

 

 

 

(24

)

COP Collisionright Parent, LLC

 

Revolver

 

01/29/2030

 

 

216

 

 

 

(2

)

CRCI Longhorn Holdings, Inc.

 

Delayed Draw Term Loan

 

08/27/2026

 

 

706

 

 

 

(3

)

CRCI Longhorn Holdings, Inc.

 

Revolver

 

08/27/2031

 

 

471

 

 

 

(2

)

Carr, Riggs and Ingram Capital, LLC

 

Delayed Draw Term Loan

 

11/18/2026

 

 

1,179

 

 

 

(9

)

Carr, Riggs and Ingram Capital, LLC

 

Revolver

 

11/18/2031

 

 

270

 

 

 

(2

)

Catalis Intermediate, Inc.

 

Revolver

 

08/04/2027

 

 

215

 

 

 

(3

)

Cerity Partners, LLC

 

Delayed Draw Term Loan

 

12/20/2027

 

 

788

 

 

 

 

Cerity Partners, LLC

 

Revolver

 

07/28/2031

 

 

43

 

 

 

 

Chase Intermediate, LLC

 

Delayed Draw Term Loan

 

04/10/2027

 

 

149

 

 

 

(3

)

Chase Intermediate, LLC

 

Revolver

 

10/30/2028

 

 

22

 

 

 

 

Cliffwater, LLC

 

Revolver

 

04/22/2032

 

 

520

 

 

 

(8

)

 

22


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments — non-controlled/non-affiliated

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

Computer Services, Inc.

 

Delayed Draw Term Loan

 

11/15/2027

 

 

993

 

 

 

(13

)

Consor Intermediate II, LLC

 

Delayed Draw Term Loan

 

11/10/2026

 

 

405

 

 

 

 

Consor Intermediate II, LLC

 

Revolver

 

05/12/2031

 

 

137

 

 

 

 

Coupa Holdings, LLC

 

Delayed Draw Term Loan

 

06/03/2027

 

 

263

 

 

 

 

Coupa Holdings, LLC

 

Revolver

 

02/27/2029

 

 

202

 

 

 

 

Cyber US Bidco, LLC

 

Delayed Draw Term Loan

 

01/02/2029

 

 

797

 

 

 

(14

)

Cyber US Bidco, LLC

 

Revolver

 

12/30/2032

 

 

350

 

 

 

(6

)

DA Blocker Corp.

 

Delayed Draw Term Loan

 

02/10/2027

 

 

661

 

 

 

(13

)

DA Blocker Corp.

 

Revolver

 

02/10/2032

 

 

212

 

 

 

(4

)

Deerfield Dakota Holding, LLC

 

Revolver

 

09/13/2032

 

 

960

 

 

 

(10

)

Diligent Corporation

 

Delayed Draw Term Loan

 

04/30/2026

 

 

1,392

 

 

 

(23

)

Diligent Corporation

 

Revolver

 

08/02/2030

 

 

724

 

 

 

(12

)

Drivecentric Holdings, LLC

 

Delayed Draw Term Loan

 

07/22/2027

 

 

3,250

 

 

 

 

Drivecentric Holdings, LLC

 

Revolver

 

08/15/2031

 

 

588

 

 

 

 

E-Discovery AcquireCo, LLC

 

Revolver

 

08/29/2029

 

 

44

 

 

 

(1

)

EVDR Purchaser, Inc.

 

Delayed Draw Term Loan

 

08/14/2026

 

 

588

 

 

 

(2

)

EVDR Purchaser, Inc.

 

Revolver

 

02/14/2031

 

 

241

 

 

 

(1

)

Eclipse Buyer, Inc.

 

Delayed Draw Term Loan

 

09/06/2026

 

 

160

 

 

 

(1

)

Eclipse Buyer, Inc.

 

Revolver

 

09/08/2031

 

 

81

 

 

 

(1

)

Emburse, Inc.

 

Delayed Draw Term Loan

 

05/28/2027

 

 

658

 

 

 

(5

)

Emburse, Inc.

 

Revolver

 

05/28/2032

 

 

658

 

 

 

(5

)

Espresso Bidco, Inc.

 

Delayed Draw Term Loan

 

03/25/2027

 

 

96

 

 

 

(2

)

Espresso Bidco, Inc.

 

Revolver

 

03/25/2032

 

 

527

 

 

 

(11

)

Essential Services Holding Corporation

 

Delayed Draw Term Loan

 

06/17/2026

 

 

92

 

 

 

(2

)

Essential Services Holding Corporation

 

Revolver

 

06/17/2030

 

 

35

 

 

 

(1

)

Everbridge Holdings, LLC

 

Delayed Draw Term Loan

 

07/02/2026

 

 

65

 

 

 

 

Everbridge Holdings, LLC

 

Revolver

 

07/02/2031

 

 

43

 

 

 

 

FMG Suite Holdings, LLC

 

Delayed Draw Term Loan

 

09/09/2027

 

 

943

 

 

 

(14

)

FMG Suite Holdings, LLC

 

Revolver

 

09/09/2032

 

 

566

 

 

 

(8

)

Fetch, Inc.

 

Delayed Draw Term Loan

 

10/02/2028

 

 

500

 

 

 

(2

)

Fetch, Inc.

 

Revolver

 

03/31/2033

 

 

300

 

 

 

(3

)

Firebird Acquisition Corp, Inc.

 

Delayed Draw Term Loan

 

01/31/2027

 

 

883

 

 

 

 

Firebird Acquisition Corp, Inc.

 

Revolver

 

02/02/2032

 

 

600

 

 

 

 

Formstack Acquisition, Co.

 

Revolver

 

03/28/2030

 

 

296

 

 

 

(5

)

Foundation Risk Partners Corp.

 

Delayed Draw Term Loan

 

02/26/2027

 

 

600

 

 

 

 

Foundation Risk Partners Corp.

 

Revolver

 

10/29/2029

 

 

163

 

 

 

 

Fullsteam Operations, LLC

 

Delayed Draw Term Loan

 

08/09/2027

 

 

1,615

 

 

 

(40

)

Fullsteam Operations, LLC

 

Revolver

 

08/08/2031

 

 

539

 

 

 

(13

)

GC Waves Holdings, Inc.

 

Delayed Draw Term Loan

 

10/06/2027

 

 

3,445

 

 

 

(9

)

GPS Merger Sub, LLC

 

Delayed Draw Term Loan

 

10/04/2027

 

 

251

 

 

 

(2

)

GPS Merger Sub, LLC

 

Revolver

 

10/02/2029

 

 

412

 

 

 

(3

)

GS AcquisitionCo, Inc.

 

Revolver

 

05/25/2028

 

 

92

 

 

 

(1

)

Galway Borrower, LLC

 

Delayed Draw Term Loan

 

02/07/2028

 

 

1,250

 

 

 

(3

)

GarageCo Intermediate II, LLC

 

Delayed Draw Term Loan

 

08/02/2027

 

 

1,136

 

 

 

(17

)

GarageCo Intermediate II, LLC

 

Revolver

 

08/02/2032

 

 

341

 

 

 

(5

)

Gateway US Holdings, Inc.

 

Revolver

 

09/22/2028

 

 

54

 

 

 

 

 

23


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments — non-controlled/non-affiliated

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

Goose Borrower, LP

 

Revolver

 

03/02/2033

 

 

1,097

 

 

 

(11

)

Granicus, Inc.

 

Delayed Draw Term Loan

 

07/31/2026

 

 

398

 

 

 

 

Granicus, Inc.

 

Revolver

 

01/17/2031

 

 

220

 

 

 

 

HSI Halo Acquisition, Inc.

 

Delayed Draw Term Loan

 

06/28/2026

 

 

45

 

 

 

 

HSI Halo Acquisition, Inc.

 

Revolver

 

06/28/2030

 

 

60

 

 

 

 

Higginbotham Insurance Agency, Inc.

 

Delayed Draw Term Loan

 

12/10/2027

 

 

428

 

 

 

 

Higginbotham Insurance Agency, Inc.

 

Delayed Draw Term Loan

 

09/30/2026

 

 

254

 

 

 

 

Hootsuite, Inc.

 

Revolver

 

05/22/2030

 

 

264

 

 

 

(6

)

Hyland Software, Inc.

 

Revolver

 

09/19/2029

 

 

136

 

 

 

 

IG Investment Holdings, LLC

 

Revolver

 

09/22/2028

 

 

505

 

 

 

(1

)

Icefall Parent, Inc.

 

Revolver

 

01/25/2030

 

 

174

 

 

 

 

Imagine 360, LLC

 

Delayed Draw Term Loan

 

09/20/2026

 

 

458

 

 

 

 

Imagine 360, LLC

 

Revolver

 

10/02/2028

 

 

284

 

 

 

 

Inhabitiq, Inc.

 

Delayed Draw Term Loan

 

01/11/2027

 

 

1,148

 

 

 

 

Inhabitiq, Inc.

 

Revolver

 

01/12/2032

 

 

718

 

 

 

 

Inszone Mid, LLC

 

Delayed Draw Term Loan

 

10/18/2027

 

 

3,071

 

 

 

(23

)

Inszone Mid, LLC

 

Revolver

 

11/30/2029

 

 

336

 

 

 

(3

)

Integrity Marketing Acquisition, LLC

 

Revolver

 

08/25/2028

 

 

48

 

 

 

 

Invictus Buyer, LLC

 

Delayed Draw Term Loan

 

06/03/2026

 

 

675

 

 

 

(2

)

Invictus Buyer, LLC

 

Revolver

 

06/03/2031

 

 

250

 

 

 

(1

)

Iris Buyer, LLC

 

Revolver

 

10/02/2029

 

 

199

 

 

 

(1

)

Iris Specialty Acquisiton, LLC

 

Delayed Draw Term Loan

 

11/20/2028

 

 

1,190

 

 

 

(9

)

Iris Specialty Acquisiton, LLC

 

Revolver

 

11/22/2032

 

 

809

 

 

 

(6

)

Jawbreaker Parent, Inc.

 

Delayed Draw Term Loan

 

04/20/2026

 

 

2,566

 

 

 

(25

)

Jawbreaker Parent, Inc.

 

Delayed Draw Term Loan

 

01/30/2029

 

 

1,035

 

 

 

(5

)

Jawbreaker Parent, Inc.

 

Revolver

 

01/31/2033

 

 

1,035

 

 

 

(10

)

Jeppesen Holdings, LLC

 

Revolver

 

11/01/2032

 

 

392

 

 

 

(4

)

Jonathan Acquisition Company

 

Revolver

 

05/11/2029

 

 

393

 

 

 

(7

)

KENG Acquisition, Inc.

 

Revolver

 

08/01/2029

 

 

105

 

 

 

(2

)

Kodiak Buyer, LLC

 

Delayed Draw Term Loan

 

07/26/2027

 

 

536

 

 

 

(1

)

Kodiak Buyer, LLC

 

Revolver

 

07/23/2032

 

 

429

 

 

 

(1

)

LHS Borrower, LLC

 

Revolver

 

09/04/2031

 

 

217

 

 

 

(4

)

LJ Avalon Holdings, LLC

 

Delayed Draw Term Loan

 

02/17/2028

 

 

618

 

 

 

(4

)

LJ Avalon Holdings, LLC

 

Revolver

 

02/01/2029

 

 

443

 

 

 

 

LogRhythm, Inc.

 

Revolver

 

07/02/2029

 

 

136

 

 

 

(8

)

MAI Capital Management Intermediate, LLC

 

Delayed Draw Term Loan

 

06/11/2027

 

 

242

 

 

 

(5

)

MAI Capital Management Intermediate, LLC

 

Revolver

 

08/29/2031

 

 

255

 

 

 

(5

)

MRI Software, LLC

 

Delayed Draw Term Loan

 

10/04/2027

 

 

1,082

 

 

 

(5

)

MRI Software, LLC

 

Revolver

 

02/10/2028

 

 

308

 

 

 

(1

)

Magneto Components Buyco, LLC

 

Revolver

 

12/05/2029

 

 

423

 

 

 

 

Majesco, Inc.

 

Revolver

 

01/07/2033

 

 

433

 

 

 

(1

)

ManTech International CP

 

Revolver

 

09/14/2028

 

 

227

 

 

 

 

Merative, LP

 

Delayed Draw Term Loan

 

09/30/2027

 

 

941

 

 

 

(5

)

Merative, LP

 

Revolver

 

09/30/2032

 

 

824

 

 

 

(4

)

Mobile Communications America, Inc.

 

Delayed Draw Term Loan

 

06/23/2027

 

 

953

 

 

 

 

Mobile Communications America, Inc.

 

Revolver

 

10/16/2029

 

 

165

 

 

 

 

 

24


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments — non-controlled/non-affiliated

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

Model N, Inc.

 

Delayed Draw Term Loan

 

06/26/2026

 

 

98

 

 

 

(1

)

Model N, Inc.

 

Revolver

 

06/27/2031

 

 

52

 

 

 

 

NDT Global Holding, Inc.

 

Delayed Draw Term Loan

 

06/04/2027

 

 

780

 

 

 

(12

)

NDT Global Holding, Inc.

 

Revolver

 

06/04/2032

 

 

661

 

 

 

(10

)

NSI Holdings, Inc.

 

Delayed Draw Term Loan

 

11/15/2026

 

 

789

 

 

 

 

NSI Holdings, Inc.

 

Revolver

 

11/17/2031

 

 

789

 

 

 

 

Nasuni Corporation

 

Revolver

 

09/10/2030

 

 

862

 

 

 

(14

)

OEConnection, LLC

 

Delayed Draw Term Loan

 

12/26/2028

 

 

876

 

 

 

(20

)

OEConnection, LLC

 

Revolver

 

12/23/2032

 

 

231

 

 

 

(5

)

One, Inc. Software Corporation

 

Delayed Draw Term Loan

 

12/06/2027

 

 

982

 

 

 

(15

)

One, Inc. Software Corporation

 

Revolver

 

12/06/2032

 

 

393

 

 

 

(6

)

Onit, Inc.

 

Delayed Draw Term Loan

 

01/27/2027

 

 

1,528

 

 

 

 

Onit, Inc.

 

Revolver

 

01/27/2032

 

 

509

 

 

 

 

Optimizely North America, Inc.

 

Revolver

 

10/30/2031

 

 

449

 

 

 

(13

)

PDI TA Holdings, Inc.

 

Revolver

 

02/03/2031

 

 

15

 

 

 

 

PMA Parent Holdings, LLC

 

Revolver

 

01/31/2031

 

 

245

 

 

 

(3

)

Pamlico Avant Holdings, LP

 

Revolver

 

12/31/2032

 

 

655

 

 

 

(10

)

PerkinElmer U.S., LLC

 

Delayed Draw Term Loan

 

10/25/2027

 

 

1,129

 

 

 

(8

)

Project Potter Buyer, LLC

 

Revolver

 

04/23/2027

 

 

150

 

 

 

 

Railpros Parent, LLC

 

Delayed Draw Term Loan

 

05/24/2027

 

 

1,032

 

 

 

(8

)

Railpros Parent, LLC

 

Revolver

 

05/24/2032

 

 

737

 

 

 

(6

)

Raptor Merger Sub Debt, LLC

 

Revolver

 

04/01/2030

 

 

422

 

 

 

 

Real Chemistry Intermediate III, Inc.

 

Delayed Draw Term Loan

 

10/11/2027

 

 

310

 

 

 

(5

)

Real Chemistry Intermediate III, Inc.

 

Revolver

 

04/12/2032

 

 

470

 

 

 

(7

)

Redwood Services Group, LLC

 

Delayed Draw Term Loan

 

02/11/2028

 

 

2,167

 

 

 

(5

)

Ridge Trail US Bidco, Inc.

 

Delayed Draw Term Loan

 

03/30/2027

 

 

1,141

 

 

 

 

Ridge Trail US Bidco, Inc.

 

Revolver

 

03/31/2031

 

 

287

 

 

 

 

Routeware, Inc.

 

Delayed Draw Term Loan

 

09/18/2026

 

 

1,131

 

 

 

(14

)

Routeware, Inc.

 

Revolver

 

09/18/2031

 

 

273

 

 

 

(3

)

Runway Bidco, LLC

 

Delayed Draw Term Loan

 

12/17/2026

 

 

1,358

 

 

 

(34

)

Runway Bidco, LLC

 

Revolver

 

12/17/2031

 

 

679

 

 

 

(17

)

SV Newco 2, Inc.

 

Delayed Draw Term Loan

 

03/22/2028

 

 

3,900

 

 

 

(7

)

SV Newco 2, Inc.

 

Revolver

 

06/02/2031

 

 

503

 

 

 

(1

)

Saturn Borrower, Inc.

 

Delayed Draw Term Loan

 

01/24/2027

 

 

1,905

 

 

 

(41

)

Saturn Borrower, Inc.

 

Revolver

 

11/10/2028

 

 

634

 

 

 

(14

)

Sonny's Enterprises, LLC

 

Revolver

 

08/05/2027

 

 

29

 

 

 

(1

)

Spark Buyer, LLC

 

Delayed Draw Term Loan

 

10/15/2026

 

 

313

 

 

 

(27

)

Spark Buyer, LLC

 

Revolver

 

10/15/2031

 

 

86

 

 

 

(7

)

Specialty Pharma III, Inc.

 

Revolver

 

12/23/2032

 

 

419

 

 

 

(4

)

Stepping Stones Healthcare Services, LLC

 

Delayed Draw Term Loan

 

01/05/2028

 

 

1,742

 

 

 

 

Stepping Stones Healthcare Services, LLC

 

Revolver

 

01/05/2033

 

 

401

 

 

 

(2

)

Superman Holdings, LLC

 

Revolver

 

08/29/2031

 

 

387

 

 

 

(3

)

TA Polaris Buyer, Inc.

 

Delayed Draw Term Loan

 

12/12/2028

 

 

2,005

 

 

 

(29

)

TA Polaris Buyer, Inc.

 

Revolver

 

12/12/2032

 

 

872

 

 

 

(13

)

Tamarack Intermediate, LLC

 

Delayed Draw Term Loan

 

07/01/2027

 

 

1,790

 

 

 

(9

)

Tamarack Intermediate, LLC

 

Revolver

 

03/12/2029

 

 

699

 

 

 

(3

)

 

25


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments — non-controlled/non-affiliated

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

Thrive Buyer, Inc. (Thrive Networks)

 

Delayed Draw Term Loan

 

01/31/2027

 

 

518

 

 

 

(4

)

Thrive Buyer, Inc. (Thrive Networks)

 

Revolver

 

02/02/2032

 

 

389

 

 

 

(3

)

Tidi Legacy Products, Inc.

 

Revolver

 

12/19/2029

 

 

261

 

 

 

 

Transit Technologies, LLC

 

Delayed Draw Term Loan

 

08/20/2026

 

 

587

 

 

 

(9

)

Transit Technologies, LLC

 

Delayed Draw Term Loan

 

08/20/2027

 

 

275

 

 

 

(4

)

Transit Technologies, LLC

 

Revolver

 

08/20/2030

 

 

545

 

 

 

(8

)

Trintech, Inc.

 

Delayed Draw Term Loan

 

01/28/2028

 

 

627

 

 

 

(3

)

Trintech, Inc.

 

Revolver

 

01/28/2033

 

 

470

 

 

 

(4

)

UHY Advisors, Inc.

 

Delayed Draw Term Loan

 

11/22/2026

 

 

1,865

 

 

 

(5

)

UHY Advisors, Inc.

 

Revolver

 

11/21/2031

 

 

286

 

 

 

(1

)

VRC Companies, LLC

 

Revolver

 

06/29/2027

 

 

59

 

 

 

 

Vamos Bidco, Inc.

 

Delayed Draw Term Loan

 

01/30/2027

 

 

1,125

 

 

 

(28

)

Vamos Bidco, Inc.

 

Revolver

 

01/30/2032

 

 

337

 

 

 

(8

)

Vanco Payment Solutions, LLC

 

Revolver

 

12/01/2031

 

 

175

 

 

 

(3

)

Vehlo Purchaser, LLC

 

Revolver

 

05/24/2028

 

 

739

 

 

 

(13

)

Vensure Employer Services, Inc.

 

Delayed Draw Term Loan

 

03/06/2028

 

 

170

 

 

 

(1

)

Verdantas, LLC

 

Revolver

 

05/06/2030

 

 

222

 

 

 

(2

)

Vertex Service Partners, LLC

 

Delayed Draw Term Loan

 

10/01/2026

 

 

804

 

 

 

(17

)

Vertex Service Partners, LLC

 

Revolver

 

11/08/2030

 

 

19

 

 

 

 

Vessco Midco Holdings, LLC

 

Delayed Draw Term Loan

 

05/03/2028

 

 

1,232

 

 

 

(12

)

WIPFLI Advisory, LLC

 

Delayed Draw Term Loan

 

04/01/2028

 

 

1,039

 

 

 

(10

)

WIPFLI Advisory, LLC

 

Revolver

 

10/01/2032

 

 

692

 

 

 

(7

)

YI, LLC

 

Revolver

 

12/03/2029

 

 

267

 

 

 

 

eShipping, LLC

 

Delayed Draw Term Loan

 

12/23/2027

 

 

1,075

 

 

 

(11

)

eShipping, LLC

 

Revolver

 

12/23/2032

 

 

504

 

 

 

(5

)

iCIMS, Inc.

 

Revolver

 

08/18/2028

 

 

72

 

 

 

(2

)

mPulse Mobile, Inc.

 

Delayed Draw Term Loan

 

08/26/2027

 

 

462

 

 

 

(13

)

mPulse Mobile, Inc.

 

Revolver

 

02/25/2033

 

 

692

 

 

 

(19

)

Total First Lien Debt Unfunded Commitments

 

 

 

 

 

$

138,238

 

 

$

(1,208

)

 

26


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Debt Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GB Eagle Buyer, Inc.

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.35%

 

11/29/2030

 

 

6,858

 

 

$

6,791

 

 

$

6,791

 

 

 

2.26

%

GB Eagle Buyer, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.35%

 

11/29/2030

 

 

 

 

(8

)

 

 

(8

)

 

 

GB Eagle Buyer, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.35%

 

11/29/2030

 

 

 

 

(10

)

 

 

(10

)

 

 

Jonathan Acquisition Company

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

11/12/2029

 

 

3,564

 

 

 

3,512

 

 

 

3,512

 

 

 

1.17

 

Jonathan Acquisition Company

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

05/11/2029

 

 

 

 

(6

)

 

 

(6

)

 

 

ManTech International CP

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.29%

 

09/14/2029

 

 

1,883

 

 

 

1,883

 

 

 

1,883

 

 

 

0.63

 

ManTech International CP

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.29%

 

09/14/2029

 

 

 

 

 

 

 

 

 

ManTech International CP

 

(6) (8) (14)

 

First Lien Debt

 

P +

 

3.50%

 

10.25%

 

09/14/2028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,162

 

 

 

12,162

 

 

 

4.04

 

Automobile Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LTI Holdings, Inc.

 

 

 

First Lien Debt

 

S +

 

3.75%

 

7.47%

 

07/29/2029

 

 

988

 

 

 

993

 

 

 

992

 

 

 

0.33

 

OEConnection, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

12/23/2032

 

 

1,493

 

 

 

1,486

 

 

 

1,486

 

 

 

0.49

 

OEConnection, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

12/23/2032

 

 

 

 

(2

)

 

 

(2

)

 

 

OEConnection, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

12/23/2032

 

 

 

 

(1

)

 

 

(1

)

 

 

Sonny's Enterprises, LLC

 

(6) (7)

 

First Lien Debt

 

S +

 

5.50%

 

9.52%

 

08/05/2028

 

 

747

 

 

 

736

 

 

 

726

 

 

 

0.24

 

Sonny's Enterprises, LLC

 

(6) (7)

 

First Lien Debt

 

S +

 

5.50%

 

9.52%

 

08/05/2028

 

 

164

 

 

 

162

 

 

 

159

 

 

 

0.05

 

Sonny's Enterprises, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.50%

 

9.52%

 

08/05/2027

 

 

58

 

 

 

57

 

 

 

54

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,431

 

 

 

3,414

 

 

 

1.13

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COP Collisionright Parent, LLC

 

(6) (7)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

01/29/2030

 

 

1,666

 

 

 

1,647

 

 

 

1,662

 

 

 

0.55

 

COP Collisionright Parent, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

01/29/2030

 

 

1,212

 

 

 

1,184

 

 

 

1,201

 

 

 

0.40

 

COP Collisionright Parent, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

01/29/2030

 

 

36

 

 

 

33

 

 

 

35

 

 

 

0.01

 

Drivecentric Holdings, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

08/15/2031

 

 

7,662

 

 

 

7,593

 

 

 

7,662

 

 

 

2.55

 

Drivecentric Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

08/15/2031

 

 

 

 

(15

)

 

 

 

 

 

Drivecentric Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

08/15/2031

 

 

 

 

(5

)

 

 

 

 

 

Turbo Buyer, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

6.00%

 

9.82%

 

06/02/2026

 

 

746

 

 

 

744

 

 

 

746

 

 

 

0.25

 

Turbo Buyer, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

6.00%

 

9.82%

 

06/02/2026

 

 

1,048

 

 

 

1,046

 

 

 

1,048

 

 

 

0.35

 

Vehlo Purchaser, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

05/24/2028

 

 

2,628

 

 

 

2,609

 

 

 

2,611

 

 

 

0.87

 

Vehlo Purchaser, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

05/24/2028

 

 

2,728

 

 

 

2,705

 

 

 

2,728

 

 

 

0.91

 

Vehlo Purchaser, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

05/24/2028

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,536

 

 

 

17,693

 

 

 

5.88

 

Banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computer Services, Inc.

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

11/17/2031

 

 

2,167

 

 

 

2,157

 

 

 

2,157

 

 

 

0.72

 

Computer Services, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

11/17/2031

 

 

 

 

(3

)

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,154

 

 

 

2,154

 

 

 

0.72

 

Beverages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vamos Bidco, Inc.

 

(6) (9)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/30/2032

 

 

2,686

 

 

 

2,662

 

 

 

2,666

 

 

 

0.89

 

Vamos Bidco, Inc.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/30/2032

 

 

 

 

(5

)

 

 

(8

)

 

 

 

27


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Vamos Bidco, Inc.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/30/2032

 

 

 

 

(3

)

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,654

 

 

 

2,655

 

 

 

0.88

 

Building Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Project Potter Buyer, LLC

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

04/23/2027

 

 

7,391

 

 

 

7,388

 

 

 

7,391

 

 

 

2.46

 

Project Potter Buyer, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

04/23/2027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,388

 

 

 

7,391

 

 

 

2.46

 

Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tank Holding Corp.

 

(8)

 

First Lien Debt

 

S +

 

6.00%

 

9.59%

 

03/31/2028

 

 

2,760

 

 

 

2,711

 

 

 

2,522

 

 

 

0.84

 

Tank Holding Corp.

 

(8)

 

First Lien Debt

 

S +

 

6.00%

 

9.59%

 

03/31/2028

 

 

231

 

 

 

227

 

 

 

211

 

 

 

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,938

 

 

 

2,733

 

 

 

0.91

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Astra Service Partners, LLC

 

 (6) (8) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

11/26/2032

 

 

4,500

 

 

 

4,466

 

 

 

4,466

 

 

 

1.48

 

Astra Service Partners, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

11/26/2032

 

 

 

 

(5

)

 

 

(5

)

 

 

Belfor Holdings, Inc.

 

(9)

 

First Lien Debt

 

S +

 

2.75%

 

6.47%

 

11/01/2030

 

 

927

 

 

 

935

 

 

 

931

 

 

 

0.31

 

Consor Intermediate II, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

05/12/2031

 

 

1,025

 

 

 

1,018

 

 

 

1,024

 

 

 

0.34

 

Consor Intermediate II, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

05/12/2031

 

 

 

 

(2

)

 

 

 

 

 

 

Consor Intermediate II, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

05/12/2031

 

 

37

 

 

 

35

 

 

 

36

 

 

 

0.01

 

CRCI Longhorn Holdings, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

4.75%

 

8.47%

 

08/27/2031

 

 

2,795

 

 

 

2,772

 

 

 

2,795

 

 

 

0.93

 

CRCI Longhorn Holdings, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.47%

 

08/27/2031

 

 

 

 

(3

)

 

 

 

 

 

 

CRCI Longhorn Holdings, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.47%

 

08/27/2031

 

 

 

 

(4

)

 

 

 

 

 

 

Firebird Acquisition Corp, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

5.00% (incl. 2.75% PIK)

 

8.84%

 

02/02/2032

 

 

3,454

 

 

 

3,439

 

 

 

3,454

 

 

 

1.15

 

Firebird Acquisition Corp, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.84%

 

02/02/2032

 

 

810

 

 

 

803

 

 

 

810

 

 

 

0.27

 

Firebird Acquisition Corp, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00% (incl. 2.75% PIK)

 

8.84%

 

02/02/2032

 

 

 

 

(3

)

 

 

 

 

 

 

Hercules Borrower, LLC

 

 (6) (8) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

12/15/2028

 

 

2,524

 

 

 

2,510

 

 

 

2,499

 

 

 

0.83

 

HSI Halo Acquisition, Inc.

 

 (6) (8) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.84%

 

06/30/2031

 

 

7,376

 

 

 

7,314

 

 

 

7,346

 

 

 

2.44

 

HSI Halo Acquisition, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.84%

 

06/30/2031

 

 

45

 

 

 

44

 

 

 

44

 

 

 

0.01

 

HSI Halo Acquisition, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.84%

 

06/28/2030

 

 

 

 

 

 

 

 

 

 

Iris Buyer, LLC

 

 (6) (7) (10) (15)

 

First Lien Debt

 

S +

 

5.25%

 

9.09%

 

10/02/2030

 

 

1,404

 

 

 

1,375

 

 

 

1,399

 

 

 

0.46

 

Iris Buyer, LLC

 

 (6) (7) (10) (15)

 

First Lien Debt

 

S +

 

5.25%

 

9.09%

 

10/02/2030

 

 

129

 

 

 

126

 

 

 

129

 

 

 

0.04

 

Iris Buyer, LLC

 

(6) (7) (10) (14)

 

First Lien Debt

 

S +

 

5.25%

 

9.09%

 

10/02/2029

 

 

 

 

(3

)

 

 

 

 

 

 

LSF12 Crown US Commercial Bidco, LLC

 

 

 

First Lien Debt

 

S +

 

3.50%

 

7.37%

 

12/02/2031

 

 

1,948

 

 

 

1,962

 

 

 

1,958

 

 

 

0.65

 

Railpros Parent, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.25%

 

8.13%

 

05/24/2032

 

 

4,778

 

 

 

4,733

 

 

 

4,730

 

 

 

1.57

 

Railpros Parent, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.25%

 

8.13%

 

05/24/2032

 

 

 

 

(7

)

 

 

(15

)

 

 

Railpros Parent, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.25%

 

8.13%

 

05/24/2032

 

 

 

 

(7

)

 

 

(7

)

 

 

Routeware, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

09/18/2031

 

 

3,182

 

 

 

3,155

 

 

 

3,171

 

 

 

1.05

 

Routeware, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

09/18/2031

 

 

193

 

 

 

186

 

 

 

188

 

 

 

0.06

 

Routeware, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

09/18/2031

 

 

68

 

 

 

65

 

 

 

67

 

 

 

0.02

 

Tamarack Intermediate, LLC

 

 (6) (8) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.90%

 

03/12/2029

 

 

2,223

 

 

 

2,218

 

 

 

2,218

 

 

 

0.74

 

 

28


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Tamarack Intermediate, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.90%

 

03/12/2029

 

 

746

 

 

 

731

 

 

 

739

 

 

 

0.25

 

Tamarack Intermediate, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.90%

 

03/12/2029

 

 

 

 

(1

)

 

 

(2

)

 

 

Transit Technologies, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

5.00%

 

8.59%

 

08/20/2031

 

 

3,770

 

 

 

3,737

 

 

 

3,759

 

 

 

1.25

 

Transit Technologies, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.59%

 

08/20/2031

 

 

319

 

 

 

313

 

 

 

317

 

 

 

0.11

 

Transit Technologies, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.59%

 

08/20/2030

 

 

 

 

(4

)

 

 

 

 

 

 

Vensure Employer Services, Inc.

 

 (6) (9) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/29/2031

 

 

2,438

 

 

 

2,418

 

 

 

2,438

 

 

 

0.81

 

Vensure Employer Services, Inc.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/29/2031

 

 

 

 

(1

)

 

 

 

 

 

 

VRC Companies, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

5.50%

 

9.31%

 

06/29/2027

 

 

7,701

 

 

 

7,685

 

 

 

7,691

 

 

 

2.55

 

VRC Companies, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

5.50%

 

9.31%

 

06/29/2027

 

 

249

 

 

 

247

 

 

 

249

 

 

 

0.08

 

VRC Companies, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.50%

 

9.31%

 

06/29/2027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52,247

 

 

 

52,429

 

 

 

17.42

 

Construction & Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arcoro Holdings Corp.

 

(6) (7)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

03/28/2030

 

 

3,198

 

 

 

3,172

 

 

 

3,143

 

 

 

1.04

 

Arcoro Holdings Corp.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

03/28/2030

 

 

 

 

(4

)

 

 

(4

)

 

 

LJ Avalon Holdings, LLC

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.46%

 

02/01/2030

 

 

1,265

 

 

 

1,265

 

 

 

1,265

 

 

 

0.42

 

LJ Avalon Holdings, LLC

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.46%

 

02/01/2030

 

 

772

 

 

 

766

 

 

 

772

 

 

 

0.26

 

LJ Avalon Holdings, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.46%

 

02/01/2029

 

 

 

 

(2

)

 

 

 

 

 

 

Superman Holdings, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

08/29/2031

 

 

4,725

 

 

 

4,714

 

 

 

4,725

 

 

 

1.57

 

Superman Holdings, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

08/29/2031

 

 

867

 

 

 

861

 

 

 

867

 

 

 

0.29

 

Superman Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

08/29/2031

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,770

 

 

 

10,768

 

 

 

3.58

 

Consumer Staples Distribution & Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PDI TA Holdings, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

5.50%

 

9.34%

 

02/03/2031

 

 

5,910

 

 

 

5,888

 

 

 

5,820

 

 

 

1.93

 

PDI TA Holdings, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.50%

 

9.34%

 

02/03/2031

 

 

167

 

 

 

166

 

 

 

164

 

 

 

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,054

 

 

 

5,984

 

 

 

1.99

 

Containers & Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Altium Packaging, LLC

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.22%

 

06/11/2031

 

 

1,496

 

 

 

1,441

 

 

 

1,442

 

 

 

0.48

 

Berlin Packaging, LLC

 

 

 

First Lien Debt

 

S +

 

3.25%

 

7.11%

 

06/07/2031

 

 

1,496

 

 

 

1,500

 

 

 

1,499

 

 

 

0.50

 

BP Purchaser, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

5.50%

 

9.48%

 

12/11/2028

 

 

1,951

 

 

 

1,934

 

 

 

1,525

 

 

 

0.51

 

Proampac PG Borrower, LLC

 

(8)

 

First Lien Debt

 

S +

 

4.00%

 

7.89%

 

09/15/2028

 

 

990

 

 

 

995

 

 

 

991

 

 

 

0.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,870

 

 

 

5,457

 

 

 

1.81

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Any Hour, LLC

 

(6) (9)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

05/23/2030

 

 

2,337

 

 

 

2,309

 

 

 

2,232

 

 

 

0.74

 

Any Hour, LLC

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

05/23/2030

 

 

66

 

 

 

62

 

 

 

35

 

 

 

0.01

 

Any Hour, LLC

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

05/23/2030

 

 

291

 

 

 

287

 

 

 

275

 

 

 

0.09

 

Any Hour, LLC

 

(6)

 

Other Debt

 

 

 

13.00% PIK

 

13.00%

 

05/23/2031

 

 

725

 

 

 

715

 

 

 

689

 

 

 

0.23

 

DA Blocker Corp.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/10/2032

 

 

2,116

 

 

 

2,097

 

 

 

2,111

 

 

 

0.70

 

DA Blocker Corp.

 

(6) (8) (10) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/10/2032

 

 

 

 

(3

)

 

 

(2

)

 

 

 

DA Blocker Corp.

 

(6) (8) (10) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/10/2032

 

 

 

 

(2

)

 

 

(1

)

 

 

 

Eclipse Buyer, Inc.

 

(6) (9)

 

First Lien Debt

 

S +

 

4.50%

 

8.25%

 

09/08/2031

 

 

943

 

 

 

935

 

 

 

943

 

 

 

0.31

 

 

29


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Eclipse Buyer, Inc.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.25%

 

09/08/2031

 

 

 

 

(1

)

 

 

 

 

 

 

Eclipse Buyer, Inc.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.25%

 

09/08/2031

 

 

 

 

(1

)

 

 

 

 

 

 

Essential Services Holding Corporation

 

(6) (8)

 

First Lien Debt

 

S +

 

5.00%

 

8.88%

 

06/17/2031

 

 

9,850

 

 

 

9,768

 

 

 

9,823

 

 

 

3.26

 

Essential Services Holding Corporation

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.88%

 

06/17/2031

 

 

 

 

 

 

 

 

 

Essential Services Holding Corporation

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.88%

 

06/17/2030

 

 

23

 

 

 

23

 

 

 

23

 

 

 

0.01

 

EVDR Purchaser, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

02/14/2031

 

 

3,778

 

 

 

3,738

 

 

 

3,772

 

 

 

1.25

 

EVDR Purchaser, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

02/14/2031

 

 

 

 

(4

)

 

 

(1

)

 

 

EVDR Purchaser, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

02/14/2031

 

 

71

 

 

 

65

 

 

 

70

 

 

 

0.02

 

GarageCo Intermediate II, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.25%

 

8.10%

 

08/02/2032

 

 

773

 

 

 

765

 

 

 

765

 

 

 

0.25

 

GarageCo Intermediate II, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.25%

 

8.10%

 

08/02/2032

 

 

 

 

(5

)

 

 

(11

)

 

 

GarageCo Intermediate II, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.25%

 

8.10%

 

07/30/2032

 

 

 

 

(3

)

 

 

(3

)

 

 

Kodiak Buyer, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/26/2032

 

 

1,534

 

 

 

1,520

 

 

 

1,534

 

 

 

0.51

 

Kodiak Buyer, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/26/2032

 

 

 

 

(2

)

 

 

 

 

 

Kodiak Buyer, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/23/2032

 

 

 

 

(4

)

 

 

 

 

 

LHS Borrower, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

09/04/2031

 

 

3,836

 

 

 

3,781

 

 

 

3,778

 

 

 

1.25

 

LHS Borrower, LLC

 

(6) (8) (14)

 

First Lien Debt

 

P +

 

4.25%

 

11.00%

 

09/04/2031

 

 

35

 

 

 

31

 

 

 

31

 

 

 

0.01

 

Vertex Service Partners, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

6.00% (incl. 4.25% PIK)

 

9.67%

 

11/08/2030

 

 

312

 

 

 

306

 

 

 

306

 

 

 

0.10

 

Vertex Service Partners, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

6.00% (incl. 4.25% PIK)

 

9.67%

 

11/08/2030

 

 

798

 

 

 

781

 

 

 

739

 

 

 

0.25

 

Vertex Service Partners, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

6.00% (incl. 4.25% PIK)

 

9.67%

 

11/08/2030

 

 

23

 

 

 

21

 

 

 

21

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,179

 

 

 

27,129

 

 

 

9.01

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accel International Holdings, Inc.

 

(6) (9)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

04/26/2032

 

 

2,514

 

 

 

2,502

 

 

 

2,514

 

 

 

0.84

 

Accel International Holdings, Inc.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

04/26/2032

 

 

 

 

(2

)

 

 

 

 

 

Kohler Energy Co, LLC

 

 

 

First Lien Debt

 

S +

 

3.75%

 

7.42%

 

05/01/2031

 

 

2,418

 

 

 

2,443

 

 

 

2,429

 

 

 

0.81

 

Spark Buyer, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

5.25%

 

9.13%

 

10/15/2031

 

 

773

 

 

 

764

 

 

 

715

 

 

 

0.24

 

Spark Buyer, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.25%

 

9.13%

 

10/15/2031

 

 

 

 

(2

)

 

 

(23

)

 

 

(0.01

)

Spark Buyer, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.25%

 

9.13%

 

10/15/2031

 

 

53

 

 

 

51

 

 

 

41

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,756

 

 

 

5,676

 

 

 

1.89

 

Electronic Equipment, Instruments & Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chamberlain Group, Inc.

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.47%

 

09/08/2032

 

 

987

 

 

 

991

 

 

 

989

 

 

 

0.33

 

Magneto Components Buyco, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

12/05/2030

 

 

2,577

 

 

 

2,529

 

 

 

2,577

 

 

 

0.86

 

Magneto Components Buyco, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

12/05/2029

 

 

 

 

(7

)

 

 

 

 

 

 

NDT Global Holding, Inc.

 

(6) (9) (10) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

06/04/2032

 

 

3,741

 

 

 

3,706

 

 

 

3,703

 

 

 

1.23

 

NDT Global Holding, Inc.

 

(6) (9) (10) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

06/04/2032

 

 

733

 

 

 

722

 

 

 

717

 

 

 

0.24

 

NDT Global Holding, Inc.

 

(6) (9) (10) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

06/04/2032

 

 

 

 

(7

)

 

 

(8

)

 

 

(0.00

)

NSI Holdings, Inc.

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.32%

 

11/17/2031

 

 

3,734

 

 

 

3,701

 

 

 

3,734

 

 

 

1.24

 

NSI Holdings, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.32%

 

11/17/2031

 

 

 

 

(3

)

 

 

 

 

 

 

 

30


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

NSI Holdings, Inc.

 

(6) (14)

 

First Lien Debt

 

P +

 

3.75%

 

10.50%

 

11/17/2031

 

 

 

 

(6

)

 

 

 

 

 

 

Pamlico Avant Holdings, LP

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/31/2032

 

 

4,845

 

 

 

4,796

 

 

 

4,796

 

 

 

1.59

 

Pamlico Avant Holdings, LP

 

(6) (8) (11) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/31/2032

 

 

66

 

 

 

59

 

 

 

59

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,481

 

 

 

16,567

 

 

 

5.50

 

Entertainment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretzel Parent, Inc.

 

(11) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

10/01/2031

 

 

1,000

 

 

 

1,000

 

 

 

986

 

 

 

0.33

 

Varsity Brands, Inc.

 

 

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

08/26/2031

 

 

995

 

 

 

998

 

 

 

998

 

 

 

0.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,998

 

 

 

1,984

 

 

 

0.66

 

Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCTO Bluebill Midco, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

07/30/2032

 

 

4,889

 

 

 

4,842

 

 

 

4,840

 

 

 

1.61

 

BCTO Bluebill Midco, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

07/30/2032

 

 

 

 

(6

)

 

 

(6

)

 

 

Cerity Partners, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/28/2031

 

 

804

 

 

 

804

 

 

 

802

 

 

 

0.27

 

Cerity Partners, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/28/2031

 

 

 

 

(2

)

 

 

(2

)

 

 

Cerity Partners, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/28/2031

 

 

11

 

 

 

11

 

 

 

11

 

 

 

Cliffwater, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.47%

 

04/22/2032

 

 

5,439

 

 

 

5,389

 

 

 

5,398

 

 

 

1.79

 

Cliffwater, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.47%

 

04/22/2032

 

 

 

 

(5

)

 

 

(4

)

 

 

GC Waves Holdings, Inc.

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

10/04/2030

 

 

1,925

 

 

 

1,925

 

 

 

1,925

 

 

 

0.64

 

GC Waves Holdings, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

10/04/2030

 

 

258

 

 

 

245

 

 

 

245

 

 

 

0.08

 

MAI Capital Management Intermediate, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/29/2031

 

 

1,540

 

 

 

1,527

 

 

 

1,525

 

 

 

0.51

 

MAI Capital Management Intermediate, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/29/2031

 

 

1,306

 

 

 

1,293

 

 

 

1,289

 

 

 

0.43

 

MAI Capital Management Intermediate, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/29/2031

 

 

75

 

 

 

72

 

 

 

71

 

 

 

0.02

 

PMA Parent Holdings, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/31/2031

 

 

3,028

 

 

 

2,993

 

 

 

2,998

 

 

 

1.00

 

PMA Parent Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/31/2031

 

 

 

 

(3

)

 

 

(2

)

 

 

Synechron, Inc.

 

(11) (15)

 

First Lien Debt

 

S +

 

3.75%

 

7.57%

 

10/03/2031

 

 

1,995

 

 

 

1,961

 

 

 

1,980

 

 

 

0.66

 

Trintech, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

07/25/2029

 

 

1,820

 

 

 

1,784

 

 

 

1,811

 

 

 

0.60

 

Trintech, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

07/25/2029

 

 

41

 

 

 

38

 

 

 

40

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,868

 

 

 

22,921

 

 

 

7.61

 

Food Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Golden State Food, LLC

 

 

 

First Lien Debt

 

S +

 

4.00%

 

7.67%

 

12/04/2031

 

 

997

 

 

 

1,005

 

 

 

1,002

 

 

 

0.33

 

Ground Transportation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

eShipping, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

12/23/2032

 

 

2,848

 

 

 

2,834

 

 

 

2,834

 

 

 

0.94

 

eShipping, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

12/23/2032

 

 

 

 

(3

)

 

 

(3

)

 

 

eShipping, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

12/23/2032

 

 

67

 

 

 

64

 

 

 

65

 

 

 

0.02

 

SV Newco 2, Inc.

 

(6) (8) (10) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/02/2031

 

 

5,550

 

 

 

5,525

 

 

 

5,543

 

 

 

1.84

 

SV Newco 2, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/02/2031

 

 

1,938

 

 

 

1,912

 

 

 

1,930

 

 

 

0.64

 

SV Newco 2, Inc.

 

(6) (8) (10) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/02/2031

 

 

 

 

(7

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,325

 

 

 

10,368

 

 

 

3.44

 

Health Care Equipment & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Journey Personal Care Corp.

 

(8)

 

First Lien Debt

 

S +

 

3.75%

 

7.47%

 

03/01/2028

 

 

1,982

 

 

 

1,958

 

 

 

1,973

 

 

 

0.66

 

 

31


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Medline Borrower, LP

 

(9)

 

First Lien Debt

 

S +

 

1.75%

 

5.47%

 

10/23/2030

 

 

983

 

 

 

987

 

 

 

986

 

 

 

0.33

 

PerkinElmer U.S., LLC

 

(6) (7)

 

First Lien Debt

 

S +

 

4.75%

 

8.48%

 

03/13/2029

 

 

621

 

 

 

618

 

 

 

618

 

 

 

0.21

 

PerkinElmer U.S., LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.48%

 

03/13/2029

 

 

 

 

(3

)

 

 

(3

)

 

 

Tidi Legacy Products, Inc.

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

12/19/2029

 

 

4,319

 

 

 

4,300

 

 

 

4,319

 

 

 

1.43

 

Tidi Legacy Products, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

12/19/2029

 

 

361

 

 

 

355

 

 

 

361

 

 

 

0.12

 

Tidi Legacy Products, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

12/19/2029

 

 

 

 

(3

)

 

 

 

 

 

 

YI, LLC

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

5.75%

 

9.49%

 

12/03/2029

 

 

1,677

 

 

 

1,653

 

 

 

1,677

 

 

 

0.56

 

YI, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.75%

 

9.49%

 

12/03/2029

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,861

 

 

 

9,931

 

 

 

3.30

 

Health Care Providers & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DCA Investment Holdings, LLC

 

(6) (8) (16)

 

First Lien Debt

 

S +

 

6.50%

 

12.08%

 

04/03/2028

 

 

2,023

 

 

 

2,002

 

 

 

1,647

 

 

 

0.55

 

Gateway US Holdings, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

09/22/2028

 

 

1,401

 

 

 

1,384

 

 

 

1,394

 

 

 

0.46

 

Gateway US Holdings, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

09/22/2028

 

 

422

 

 

 

418

 

 

 

420

 

 

 

0.14

 

Gateway US Holdings, Inc.

 

(6) (8) (10) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

09/22/2028

 

 

 

 

(1

)

 

 

 

 

 

 

Heartland Dental, LLC

 

(11)

 

First Lien Debt

 

S +

 

3.75%

 

7.47%

 

08/25/2032

 

 

1,500

 

 

 

1,509

 

 

 

1,505

 

 

 

0.50

 

iCIMS, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

5.75%

 

9.61%

 

08/18/2028

 

 

949

 

 

 

945

 

 

 

942

 

 

 

0.31

 

iCIMS, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.75%

 

9.61%

 

08/18/2028

 

 

28

 

 

 

27

 

 

 

27

 

 

 

0.01

 

Imagine 360, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/02/2028

 

 

3,209

 

 

 

3,186

 

 

 

3,209

 

 

 

1.07

 

Imagine 360, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/02/2028

 

 

 

 

(2

)

 

 

 

 

 

 

Imagine 360, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/02/2028

 

 

 

 

(2

)

 

 

 

 

 

 

Invictus Buyer, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/03/2031

 

 

1,600

 

 

 

1,587

 

 

 

1,600

 

 

 

0.53

 

Invictus Buyer, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/03/2031

 

 

 

 

(3

)

 

 

 

 

 

 

Invictus Buyer, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/03/2031

 

 

 

 

(2

)

 

 

 

 

 

 

Merative, LP

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/30/2032

 

 

8,235

 

 

 

8,195

 

 

 

8,194

 

 

 

2.72

 

Merative, LP

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/30/2032

 

 

 

 

(2

)

 

 

(5

)

 

 

Merative, LP

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/30/2032

 

 

 

 

(4

)

 

 

(4

)

 

 

mPulse Mobile, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/26/2032

 

 

4,846

 

 

 

4,800

 

 

 

4,798

 

 

 

1.59

 

mPulse Mobile, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/26/2032

 

 

 

 

(2

)

 

 

(5

)

 

 

mPulse Mobile, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/26/2032

 

 

 

 

(7

)

 

 

(7

)

 

 

PPV Intermediate Holdings, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

5.75%

 

9.57%

 

08/31/2029

 

 

661

 

 

 

658

 

 

 

660

 

 

 

0.22

 

TA Polaris Buyer, Inc.

 

(6) (9)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

12/13/2032

 

 

6,973

 

 

 

6,938

 

 

 

6,938

 

 

 

2.30

 

TA Polaris Buyer, Inc.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

12/13/2032

 

 

 

 

(7

)

 

 

(7

)

 

 

TA Polaris Buyer, Inc.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

12/13/2032

 

 

 

 

(4

)

 

 

(4

)

 

 

U.S. Anesthesia Partners, Inc.

 

(11)

 

First Lien Debt

 

S +

 

4.00%

 

7.99%

 

10/01/2028

 

 

1,496

 

 

 

1,502

 

 

 

1,502

 

 

 

0.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,115

 

 

 

32,804

 

 

 

10.90

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Athenahealth, Inc.

 

(9)

 

First Lien Debt

 

S +

 

2.75%

 

6.47%

 

02/15/2029

 

 

985

 

 

 

984

 

 

 

986

 

 

 

0.33

 

Cotiviti Corporation

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.62%

 

05/01/2031

 

 

983

 

 

 

987

 

 

 

942

 

 

 

0.31

 

Hyland Software, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

09/19/2030

 

 

2,803

 

 

 

2,775

 

 

 

2,803

 

 

 

0.93

 

Hyland Software, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

09/19/2029

 

 

 

 

(1

)

 

 

 

 

 

Imprivata, Inc.

 

(8)

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

12/01/2027

 

 

493

 

 

 

495

 

 

 

494

 

 

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,240

 

 

 

5,225

 

 

 

1.74

 

 

32


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Household Durables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PHRG Intermediate, LLC

 

(11)

 

First Lien Debt

 

S +

 

4.00%

 

7.67%

 

02/20/2032

 

 

1,000

 

 

 

968

 

 

 

993

 

 

 

0.33

 

Household Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kronos Acquisition Holdings, Inc.

 

 

 

First Lien Debt

 

S +

 

4.00%

 

7.67%

 

07/08/2031

 

 

985

 

 

 

982

 

 

 

636

 

 

 

0.21

 

Industrial Conglomerates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aptean, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

01/30/2031

 

 

4,201

 

 

 

4,180

 

 

 

4,196

 

 

 

1.39

 

Aptean, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

01/30/2031

 

 

 

 

(3

)

 

 

(1

)

 

 

Aptean, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

P +

 

3.75%

 

10.50%

 

01/30/2031

 

 

72

 

 

 

70

 

 

 

71

 

 

 

0.02

 

Raptor Merger Sub Debt, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

04/01/2029

 

 

3,383

 

 

 

3,383

 

 

 

3,383

 

 

 

1.12

 

Raptor Merger Sub Debt, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

04/01/2029

 

 

1,047

 

 

 

1,047

 

 

 

1,047

 

 

 

0.35

 

Raptor Merger Sub Debt, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

04/01/2029

 

 

92

 

 

 

92

 

 

 

92

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,769

 

 

 

8,788

 

 

 

2.92

 

Insurance Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alliant Holdings Intermediate, LLC

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.22%

 

09/19/2031

 

 

985

 

 

 

990

 

 

 

987

 

 

 

0.33

 

Amerilife Holdings, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

5.00%

 

8.79%

 

08/31/2029

 

 

4,293

 

 

 

4,285

 

 

 

4,261

 

 

 

1.42

 

Amerilife Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.79%

 

08/31/2029

 

 

 

 

(1

)

 

 

(5

)

 

 

Amerilife Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.79%

 

08/31/2028

 

 

54

 

 

 

53

 

 

 

52

 

 

 

0.02

 

Foundation Risk Partners Corp.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/29/2030

 

 

1,166

 

 

 

1,159

 

 

 

1,166

 

 

 

0.39

 

Foundation Risk Partners Corp.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/29/2029

 

 

50

 

 

 

49

 

 

 

50

 

 

 

0.02

 

Galway Borrower, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/29/2028

 

 

365

 

 

 

360

 

 

 

365

 

 

 

0.12

 

Galway Borrower, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/29/2028

 

 

604

 

 

 

601

 

 

 

604

 

 

 

0.20

 

Higginbotham Insurance Agency, Inc.

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

06/11/2031

 

 

5,413

 

 

 

5,401

 

 

 

5,413

 

 

 

1.80

 

Higginbotham Insurance Agency, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

06/11/2031

 

 

 

 

(3

)

 

 

(1

)

 

 

High Street Buyer, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/14/2028

 

 

901

 

 

 

888

 

 

 

898

 

 

 

0.30

 

HUB International Limited

 

(8)

 

First Lien Debt

 

S +

 

2.25%

 

6.12%

 

06/20/2030

 

 

420

 

 

 

423

 

 

 

422

 

 

 

0.14

 

Inszone Mid, LLC

 

(6) (7)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

11/30/2029

 

 

921

 

 

 

907

 

 

 

918

 

 

 

0.30

 

Inszone Mid, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

11/30/2029

 

 

927

 

 

 

898

 

 

 

909

 

 

 

0.30

 

Inszone Mid, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

11/30/2029

 

 

 

 

(4

)

 

 

(1

)

 

 

Integrity Marketing Acquisition, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

08/25/2028

 

 

4,890

 

 

 

4,890

 

 

 

4,890

 

 

 

1.62

 

Integrity Marketing Acquisition, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

08/25/2028

 

 

 

 

 

 

 

 

 

 

Iris Specialty Acquisiton, LLC

 

(6) (9) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

11/22/2032

 

 

7,062

 

 

 

7,027

 

 

 

7,028

 

 

 

2.33

 

Iris Specialty Acquisiton, LLC

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

11/22/2032

 

 

 

 

(3

)

 

 

(3

)

 

 

Iris Specialty Acquisiton, LLC

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

11/22/2032

 

 

 

 

(5

)

 

 

(5

)

 

 

One, Inc. Software Corporation

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/06/2032

 

 

5,105

 

 

 

5,055

 

 

 

5,055

 

 

 

1.68

 

One, Inc. Software Corporation

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/06/2032

 

 

 

 

(5

)

 

 

(5

)

 

 

 

33


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

One, Inc. Software Corporation

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/06/2032

 

 

 

 

(4

)

 

 

(4

)

 

 

Patriot Growth Insurance Services, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

10/16/2028

 

 

6,735

 

 

 

6,728

 

 

 

6,735

 

 

 

2.24

 

USI, Inc.

 

 

 

First Lien Debt

 

S +

 

2.25%

 

5.92%

 

09/29/2030

 

 

983

 

 

 

986

 

 

 

984

 

 

 

0.33

 

World Insurance Associates, LLC

 

(6) (7)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

04/03/2030

 

 

6,416

 

 

 

6,393

 

 

 

6,416

 

 

 

2.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,068

 

 

 

47,129

 

 

 

15.66

 

Interactive Media & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aragorn Parent Corporation

 

 

 

First Lien Debt

 

S +

 

3.50%

 

7.22%

 

12/15/2028

 

 

990

 

 

 

998

 

 

 

996

 

 

 

0.33

 

FMG Suite Holdings, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

09/09/2032

 

 

3,491

 

 

 

3,457

 

 

 

3,456

 

 

 

1.15

 

FMG Suite Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

09/09/2032

 

 

 

 

(5

)

 

 

(10

)

 

 

FMG Suite Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

09/09/2032

 

 

 

 

(5

)

 

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,445

 

 

 

4,436

 

 

 

1.47

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apollo Acquisition, Inc.

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

12/30/2031

 

 

5,963

 

 

 

5,909

 

 

 

5,963

 

 

 

1.98

 

Apollo Acquisition, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

12/30/2031

 

 

14

 

 

 

5

 

 

 

14

 

 

 

Apollo Acquisition, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

12/30/2030

 

 

 

 

(7

)

 

 

 

 

 

 

Asurion, LLC

 

 

 

First Lien Debt

 

S +

 

4.25%

 

7.97%

 

09/19/2030

 

 

1,982

 

 

 

1,977

 

 

 

1,981

 

 

 

0.66

 

Catalis Intermediate, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

5.50%

 

9.32%

 

08/04/2027

 

 

2,051

 

 

 

2,051

 

 

 

2,026

 

 

 

0.67

 

Catalis Intermediate, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

5.50%

 

9.32%

 

08/04/2027

 

 

675

 

 

 

675

 

 

 

666

 

 

 

0.22

 

Catalis Intermediate, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.50%

 

9.32%

 

08/04/2027

 

 

30

 

 

 

30

 

 

 

27

 

 

 

0.01

 

Cyber US Bidco, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/30/2032

 

 

4,064

 

 

 

4,024

 

 

 

4,024

 

 

 

1.34

 

Cyber US Bidco, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/30/2032

 

 

 

 

(4

)

 

 

(4

)

 

 

Cyber US Bidco, LLC

 

(6) (8) (10) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/30/2032

 

 

 

 

(4

)

 

 

(4

)

 

 

GI DI Cornfield Acquisition, LLC

 

(6) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.32%

 

03/09/2028

 

 

3,880

 

 

 

3,844

 

 

 

3,880

 

 

 

1.29

 

GI DI Cornfield Acquisition, LLC

 

(6) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.32%

 

03/09/2028

 

 

2,000

 

 

 

1,991

 

 

 

2,000

 

 

 

0.66

 

NAB Holdings, LLC

 

(9)

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

11/23/2028

 

 

1,995

 

 

 

1,941

 

 

 

1,903

 

 

 

0.63

 

Ridge Trail US Bidco, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.10%

 

09/30/2031

 

 

4,876

 

 

 

4,832

 

 

 

4,876

 

 

 

1.62

 

Ridge Trail US Bidco, Inc.

 

(6) (8) (10) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.10%

 

09/30/2031

 

 

 

 

(7

)

 

 

 

 

 

Ridge Trail US Bidco, Inc.

 

(6) (8) (10) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.10%

 

03/31/2031

 

 

106

 

 

 

102

 

 

 

106

 

 

 

0.04

 

Sedgwick Claims Management Services, Inc.

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.22%

 

07/31/2031

 

 

985

 

 

 

990

 

 

 

988

 

 

 

0.33

 

Thrive Buyer, Inc. (Thrive Networks)

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.12%

 

02/02/2032

 

 

5,412

 

 

 

5,363

 

 

 

5,371

 

 

 

1.78

 

Thrive Buyer, Inc. (Thrive Networks)

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.12%

 

02/02/2032

 

 

1,242

 

 

 

1,228

 

 

 

1,228

 

 

 

0.41

 

Thrive Buyer, Inc. (Thrive Networks)

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.12%

 

02/02/2032

 

 

113

 

 

 

107

 

 

 

108

 

 

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,047

 

 

 

35,153

 

 

 

11.68

 

Leisure Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recess Holdings, Inc.

 

(7)

 

First Lien Debt

 

S +

 

3.75%

 

7.62%

 

02/20/2030

 

 

985

 

 

 

994

 

 

 

991

 

 

 

0.33

 

Life Sciences Tools & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Model N, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/27/2031

 

 

6,763

 

 

 

6,706

 

 

 

6,763

 

 

 

2.25

 

Model N, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/27/2031

 

 

 

 

 

 

 

 

 

 

Model N, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/27/2031

 

 

 

 

(1

)

 

 

 

 

 

 

 

34


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,705

 

 

 

6,763

 

 

 

2.25

 

Machinery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AI Aqua Merger Sub, Inc.

 

(9)

 

First Lien Debt

 

S +

 

3.00%

 

6.86%

 

07/31/2028

 

 

494

 

 

 

496

 

 

 

495

 

 

 

0.16

 

Chase Intermediate, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

10/30/2028

 

 

703

 

 

 

695

 

 

 

696

 

 

 

0.23

 

Chase Intermediate, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

10/30/2028

 

 

13

 

 

 

13

 

 

 

13

 

 

 

Cleanova US Holdings, LLC

 

(11)

 

First Lien Debt

 

S +

 

4.75%

 

8.48%

 

06/14/2032

 

 

997

 

 

 

1,002

 

 

 

997

 

 

 

0.33

 

CPM Holdings, Inc.

 

(9)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

09/28/2028

 

 

1,987

 

 

 

1,988

 

 

 

1,975

 

 

 

0.66

 

Icebox Holdco III, Inc.

 

(9)

 

First Lien Debt

 

S +

 

3.25%

 

6.92%

 

12/22/2031

 

 

494

 

 

 

498

 

 

 

497

 

 

 

0.17

 

TK Elevator US Newco, Inc.

 

(9)

 

First Lien Debt

 

S +

 

2.75%

 

6.95%

 

04/30/2030

 

 

985

 

 

 

992

 

 

 

991

 

 

 

0.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,684

 

 

 

5,664

 

 

 

1.88

 

Multi-Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AWP Group Holdings, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

12/23/2030

 

 

1,849

 

 

 

1,827

 

 

 

1,849

 

 

 

0.61

 

AWP Group Holdings, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

12/23/2030

 

 

999

 

 

 

983

 

 

 

999

 

 

 

0.33

 

AWP Group Holdings, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

12/23/2030

 

 

106

 

 

 

103

 

 

 

106

 

 

 

0.04

 

Vessco Midco Holdings, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.49%

 

07/24/2031

 

 

1,268

 

 

 

1,261

 

 

 

1,261

 

 

 

0.42

 

Vessco Midco Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.49%

 

07/24/2031

 

 

 

 

(3

)

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,171

 

 

 

4,212

 

 

 

1.40

 

Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Chemistry Intermediate III, Inc.

 

(6) (9)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/12/2032

 

 

2,115

 

 

 

2,105

 

 

 

2,104

 

 

 

0.70

 

Real Chemistry Intermediate III, Inc.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/12/2032

 

 

512

 

 

 

509

 

 

 

508

 

 

 

0.17

 

Real Chemistry Intermediate III, Inc.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/12/2032

 

 

 

 

(2

)

 

 

(2

)

 

 

Specialty Pharma III, Inc.

 

(6) (9) (15)

 

First Lien Debt

 

P +

 

4.75%

 

11.50%

 

12/23/2032

 

 

3,706

 

 

 

3,687

 

 

 

3,687

 

 

 

1.22

 

Specialty Pharma III, Inc.

 

(6) (9) (15)

 

First Lien Debt

 

P +

 

4.75%

 

11.50%

 

12/23/2032

 

 

 

 

(2

)

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,297

 

 

 

6,295

 

 

 

2.09

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accordion Partners, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

11/17/2031

 

 

6,913

 

 

 

6,859

 

 

 

6,910

 

 

 

2.30

 

Accordion Partners, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

11/17/2031

 

 

978

 

 

 

967

 

 

 

976

 

 

 

0.32

 

Accordion Partners, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

11/17/2031

 

 

 

 

(6

)

 

 

 

 

 

Ascend Partner Services, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.54%

 

08/11/2031

 

 

1,940

 

 

 

1,924

 

 

 

1,921

 

 

 

0.64

 

Ascend Partner Services, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.54%

 

08/11/2031

 

 

3,655

 

 

 

3,621

 

 

 

3,611

 

 

 

1.20

 

Ascend Partner Services, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.54%

 

08/11/2031

 

 

 

 

(5

)

 

 

(7

)

 

 

Bridgepointe Technologies, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/31/2027

 

 

2,474

 

 

 

2,442

 

 

 

2,474

 

 

 

0.82

 

Bullhorn, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

10/01/2029

 

 

1,047

 

 

 

1,040

 

 

 

1,047

 

 

 

0.35

 

Bullhorn, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

10/01/2029

 

 

424

 

 

 

423

 

 

 

424

 

 

 

0.14

 

Bullhorn, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

10/01/2029

 

 

10

 

 

 

9

 

 

 

10

 

 

 

0.00

 

Carr, Riggs and Ingram Capital, LLC

 

(6) (9)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

11/18/2031

 

 

3,424

 

 

 

3,394

 

 

 

3,416

 

 

 

1.13

 

Carr, Riggs and Ingram Capital, LLC

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

11/18/2031

 

 

469

 

 

 

461

 

 

 

465

 

 

 

0.15

 

Carr, Riggs and Ingram Capital, LLC

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

11/18/2031

 

 

 

 

(7

)

 

 

(2

)

 

 

Deerfield Dakota Holding, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

5.75% (incl. 2.75% PIK)

 

9.42%

 

09/13/2032

 

 

12,906

 

 

 

12,783

 

 

 

12,796

 

 

 

4.25

 

Deerfield Dakota Holding, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.75% (incl. 2.75% PIK)

 

9.42%

 

09/13/2032

 

 

 

 

(12

)

 

 

(10

)

 

 

 

35


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

GPS Merger Sub, LLC

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

10/02/2029

 

 

1,839

 

 

 

1,816

 

 

 

1,822

 

 

 

0.61

 

GPS Merger Sub, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

10/02/2029

 

 

 

 

(2

)

 

 

(3

)

 

 

GPS Merger Sub, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

10/02/2029

 

 

 

 

(5

)

 

 

(4

)

 

 

IG Investment Holdings, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.84%

 

09/22/2028

 

 

4,449

 

 

 

4,416

 

 

 

4,449

 

 

 

1.48

 

IG Investment Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.84%

 

09/22/2028

 

 

 

 

(4

)

 

 

 

 

 

KENG Acquisition, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

08/01/2029

 

 

284

 

 

 

279

 

 

 

282

 

 

 

0.09

 

KENG Acquisition, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

08/01/2029

 

 

217

 

 

 

213

 

 

 

216

 

 

 

0.07

 

KENG Acquisition, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

08/01/2029

 

 

 

 

(1

)

 

 

(1

)

 

 

UHY Advisors, Inc.

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

11/21/2031

 

 

2,191

 

 

 

2,172

 

 

 

2,191

 

 

 

0.73

 

UHY Advisors, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

11/21/2031

 

 

263

 

 

 

253

 

 

 

263

 

 

 

0.09

 

UHY Advisors, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

11/21/2031

 

 

169

 

 

 

164

 

 

 

169

 

 

 

0.06

 

Verdantas, LLC

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

05/06/2031

 

 

5,083

 

 

 

5,050

 

 

 

5,083

 

 

 

1.69

 

Verdantas, LLC

 

(6) (7)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

05/06/2031

 

 

114

 

 

 

113

 

 

 

114

 

 

 

0.04

 

Verdantas, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

05/06/2030

 

 

94

 

 

 

90

 

 

 

94

 

 

 

0.03

 

WIPFLI Advisory, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.49%

 

10/01/2032

 

 

2,769

 

 

 

2,756

 

 

 

2,756

 

 

 

0.92

 

WIPFLI Advisory, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.49%

 

10/01/2032

 

 

 

 

(3

)

 

 

(3

)

 

 

WIPFLI Advisory, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.49%

 

10/01/2032

 

 

 

 

(3

)

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,197

 

 

 

51,456

 

 

 

17.09

 

Real Estate Management & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associations, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

6.50%

 

10.66%

 

07/03/2028

 

 

863

 

 

 

862

 

 

 

863

 

 

 

0.29

 

Associations, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

6.50%

 

10.66%

 

07/03/2028

 

 

29

 

 

 

29

 

 

 

29

 

 

 

0.01

 

Associations, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

6.50%

 

10.66%

 

07/03/2028

 

 

 

 

 

 

 

 

 

-

 

Inhabitiq, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

01/12/2032

 

 

4,113

 

 

 

4,095

 

 

 

4,113

 

 

 

1.37

 

Inhabitiq, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

01/12/2032

 

 

 

 

(2

)

 

 

 

 

 

Inhabitiq, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

01/12/2032

 

 

 

 

(3

)

 

 

 

 

 

Metropolis Technologies, Inc.

 

(11)

 

First Lien Debt

 

S +

 

5.25%

 

8.98%

 

11/03/2032

 

 

1,000

 

 

 

995

 

 

 

990

 

 

 

0.33

 

MRI Software, LLC

 

(6) (7)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/10/2028

 

 

7,529

 

 

 

7,541

 

 

 

7,509

 

 

 

2.49

 

MRI Software, LLC

 

(6) (7)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/10/2028

 

 

249

 

 

 

244

 

 

 

244

 

 

 

0.08

 

MRI Software, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/10/2028

 

 

82

 

 

 

81

 

 

 

81

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,842

 

 

 

13,829

 

 

 

4.59

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apryse Software Corp.

 

(6) (9) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.44%

 

06/28/2032

 

 

6,003

 

 

 

5,946

 

 

 

5,955

 

 

 

1.98

 

Apryse Software Corp.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.44%

 

06/28/2032

 

 

 

 

(5

)

 

 

(4

)

 

 

Archduke Buyer, Inc.

 

(6) (9) (15)

 

First Lien Debt

 

S +

 

5.50%

 

9.27%

 

12/03/2032

 

 

3,776

 

 

 

3,739

 

 

 

3,739

 

 

 

1.24

 

Archduke Buyer, Inc.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

5.50%

 

9.27%

 

12/03/2032

 

 

 

 

(3

)

 

 

(3

)

 

 

Artifact Bidco, Inc.

 

(6) (9)

 

First Lien Debt

 

S +

 

4.25%

 

7.82%

 

07/28/2031

 

 

2,113

 

 

 

2,096

 

 

 

2,113

 

 

 

0.70

 

Artifact Bidco, Inc.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.25%

 

7.82%

 

07/28/2031

 

 

 

 

(2

)

 

 

 

 

 

Artifact Bidco, Inc.

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.25%

 

7.82%

 

07/26/2030

 

 

 

 

(3

)

 

 

 

 

 

AuditBoard, Inc.

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/14/2031

 

 

7,029

 

 

 

6,973

 

 

 

6,977

 

 

 

2.32

 

AuditBoard, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/14/2031

 

 

1,714

 

 

 

1,699

 

 

 

1,702

 

 

 

0.57

 

AuditBoard, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/14/2031

 

 

 

 

(5

)

 

 

(5

)

 

 

Banyan Software Holdings, LLC

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

01/02/2031

 

 

2,417

 

 

 

2,396

 

 

 

2,417

 

 

 

0.80

 

Banyan Software Holdings, LLC

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

01/02/2031

 

 

2,633

 

 

 

2,577

 

 

 

2,593

 

 

 

0.86

 

 

36


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Banyan Software Holdings, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

01/02/2031

 

 

 

 

(2

)

 

 

 

 

 

Clover Holdings 2, LLC

 

(11)

 

First Lien Debt

 

S +

 

4.00%

 

7.77%

 

12/09/2031

 

 

2,000

 

 

 

2,008

 

 

 

1,998

 

 

 

0.66

 

Coupa Holdings, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

5.25%

 

9.09%

 

02/27/2030

 

 

2,907

 

 

 

2,893

 

 

 

2,907

 

 

 

0.97

 

Coupa Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.25%

 

9.09%

 

02/27/2030

 

 

 

 

 

 

 

 

 

Coupa Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.25%

 

9.09%

 

02/27/2029

 

 

 

 

(1

)

 

 

 

 

 

Diligent Corporation

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

08/02/2030

 

 

8,679

 

 

 

8,653

 

 

 

8,673

 

 

 

2.88

 

Diligent Corporation

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

08/02/2030

 

 

 

 

(3

)

 

 

(1

)

 

 

Diligent Corporation

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

08/02/2030

 

 

218

 

 

 

216

 

 

 

218

 

 

 

0.07

 

Drake Software, LLC

 

 

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

06/26/2031

 

 

997

 

 

 

978

 

 

 

977

 

 

 

0.32

 

E-Discovery AcquireCo, LLC

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

6.25%

 

10.07%

 

08/29/2029

 

 

1,458

 

 

 

1,444

 

 

 

1,458

 

 

 

0.48

 

E-Discovery AcquireCo, LLC

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

6.25%

 

10.07%

 

08/29/2029

 

 

51

 

 

 

50

 

 

 

51

 

 

 

0.02

 

Emburse, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

05/28/2032

 

 

3,684

 

 

 

3,676

 

 

 

3,675

 

 

 

1.22

 

Emburse, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

05/28/2032

 

 

 

 

(1

)

 

 

(2

)

 

 

Emburse, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

05/28/2032

 

 

 

 

(1

)

 

 

(2

)

 

 

Epicor Software Corporation

 

(8)

 

First Lien Debt

 

S +

 

2.50%

 

6.22%

 

05/30/2031

 

 

494

 

 

 

495

 

 

 

495

 

 

 

0.16

 

Espresso Bidco, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.13% PIK)

 

9.42%

 

03/25/2032

 

 

4,391

 

 

 

4,332

 

 

 

4,325

 

 

 

1.44

 

Espresso Bidco, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.13% PIK)

 

9.42%

 

03/25/2032

 

 

 

 

(8

)

 

 

(18

)

 

 

(0.01

)

Espresso Bidco, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.13% PIK)

 

9.42%

 

03/25/2032

 

 

 

 

(7

)

 

 

(8

)

 

 

Everbridge Holdings, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.98%

 

07/02/2031

 

 

7,772

 

 

 

7,739

 

 

 

7,772

 

 

 

2.58

 

Everbridge Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.98%

 

07/02/2031

 

 

42

 

 

 

41

 

 

 

42

 

 

 

0.01

 

Everbridge Holdings, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.98%

 

07/02/2031

 

 

 

 

 

 

 

 

 

-

 

Formstack Acquisition, Co.

 

(6) (7)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

03/28/2030

 

 

1,854

 

 

 

1,833

 

 

 

1,841

 

 

 

0.61

 

Formstack Acquisition, Co.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

03/28/2030

 

 

182

 

 

 

177

 

 

 

177

 

 

 

0.06

 

Formstack Acquisition, Co.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

03/28/2030

 

 

60

 

 

 

56

 

 

 

57

 

 

 

0.02

 

Fullsteam Operations, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

5.25%

 

9.12%

 

08/08/2031

 

 

4,846

 

 

 

4,800

 

 

 

4,796

 

 

 

1.59

 

Fullsteam Operations, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.25%

 

9.12%

 

08/08/2031

 

 

 

 

(8

)

 

 

(17

)

 

 

(0.01

)

Fullsteam Operations, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.25%

 

9.12%

 

08/08/2031

 

 

 

 

(5

)

 

 

(6

)

 

 

Granicus, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

5.50% (incl. 2.00% PIK)

 

9.34%

 

01/17/2031

 

 

1,590

 

 

 

1,579

 

 

 

1,590

 

 

 

0.53

 

Granicus, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00% (incl. 2.00% PIK)

 

9.34%

 

01/17/2031

 

 

2,873

 

 

 

2,849

 

 

 

2,873

 

 

 

0.95

 

Granicus, Inc.

 

(6) (14)

 

First Lien Debt

 

P +

 

4.25%

 

11.00%

 

01/17/2031

 

 

 

 

(2

)

 

 

 

 

 

-

 

GS AcquisitionCo, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

05/25/2028

 

 

1,557

 

 

 

1,553

 

 

 

1,557

 

 

 

0.52

 

GS AcquisitionCo, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

05/25/2028

 

 

59

 

 

 

58

 

 

 

59

 

 

 

0.02

 

GS AcquisitionCo, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

05/25/2028

 

 

72

 

 

 

71

 

 

 

72

 

 

 

0.02

 

Hootsuite, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.23%

 

05/22/2030

 

 

2,660

 

 

 

2,628

 

 

 

2,626

 

 

 

0.87

 

Hootsuite, Inc.

 

(6) (10) (14)

 

First Lien Debt

 

S +

 

5.50%

 

9.23%

 

05/22/2030

 

 

180

 

 

 

177

 

 

 

176

 

 

 

0.06

 

Icefall Parent, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

01/25/2030

 

 

1,769

 

 

 

1,742

 

 

 

1,769

 

 

 

0.59

 

Icefall Parent, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

01/25/2030

 

 

 

 

(2

)

 

 

 

 

 

 

LogRhythm, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

7.50%

 

11.34%

 

07/02/2029

 

 

1,364

 

 

 

1,333

 

 

 

1,309

 

 

 

0.43

 

 

37


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Interest
Rate
(3)

 

Maturity
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

LogRhythm, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

7.50%

 

11.34%

 

07/02/2029

 

 

 

 

(3

)

 

 

(5

)

 

 

Nasuni Corporation

 

(6) (8)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

09/10/2030

 

 

4,138

 

 

 

4,087

 

 

 

4,138

 

 

 

1.37

 

Nasuni Corporation

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

09/10/2030

 

 

 

 

(10

)

 

 

 

 

 

 

OceanKey (U.S.) II Corp.

 

(9) (11)

 

First Lien Debt

 

S +

 

3.50%

 

7.32%

 

12/15/2028

 

 

1,982

 

 

 

1,981

 

 

 

1,952

 

 

 

0.65

 

Onit, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

4.75%

 

8.56%

 

01/27/2032

 

 

7,463

 

 

 

7,413

 

 

 

7,463

 

 

 

2.48

 

Onit, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.56%

 

01/27/2032

 

 

 

 

(7

)

 

 

 

 

 

 

Onit, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.56%

 

01/27/2032

 

 

 

 

(4

)

 

 

 

 

 

 

Optimizely North America, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

10/30/2031

 

 

3,029

 

 

 

3,003

 

 

 

2,969

 

 

 

0.99

 

Optimizely North America, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

E +

 

5.25%

 

7.15%

 

10/30/2031

 

1,115

 

 

 

1,201

 

 

 

1,283

 

 

 

0.43

 

Optimizely North America, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

SA +

 

5.50%

 

9.22%

 

10/30/2031

 

£

372

 

 

 

479

 

 

 

490

 

 

 

0.16

 

Optimizely North America, Inc.

 

(6) (8) (10) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

10/30/2031

 

 

 

 

(4

)

 

 

(9

)

 

 

Project Alpha Intermediate Holding, Inc.

 

(11)

 

First Lien Debt

 

S +

 

3.25%

 

6.92%

 

10/26/2030

 

 

1,496

 

 

 

1,498

 

 

 

1,493

 

 

 

0.50

 

Runway Bidco, LLC

 

(6) (9)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/17/2031

 

 

5,423

 

 

 

5,375

 

 

 

5,409

 

 

 

1.80

 

Runway Bidco, LLC

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/17/2031

 

 

 

 

(6

)

 

 

(3

)

 

 

Runway Bidco, LLC

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/17/2031

 

 

 

 

(6

)

 

 

(2

)

 

 

Saturn Borrower, Inc.

 

(6) (7) (15)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

11/10/2028

 

 

5,199

 

 

 

5,138

 

 

 

5,157

 

 

 

1.71

 

Saturn Borrower, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

11/10/2028

 

 

 

 

(11

)

 

 

(15

)

 

 

Saturn Borrower, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

11/10/2028

 

 

217

 

 

 

207

 

 

 

210

 

 

 

0.07

 

UKG, Inc.

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.34%

 

02/10/2031

 

 

494

 

 

 

496

 

 

 

494

 

 

 

0.16

 

Vanco Payment Solutions, LLC

 

(6) (8) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

12/01/2031

 

 

3,725

 

 

 

3,688

 

 

 

3,688

 

 

 

1.23

 

Vanco Payment Solutions, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

12/01/2031

 

 

 

 

(2

)

 

 

(2

)

 

 

Vision Solutions, Inc.

 

(8)

 

First Lien Debt

 

S +

 

4.00%

 

8.10%

 

04/24/2028

 

 

987

 

 

 

984

 

 

 

914

 

 

 

0.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

112,246

 

 

 

112,547

 

 

 

37.39

 

Specialty Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Les Schwab Tire Centers

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.31%

 

04/23/2031

 

 

494

 

 

 

495

 

 

 

494

 

 

 

0.16

 

Textiles, Apparel & Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gloves Buyer, Inc.

 

(9) (11)

 

First Lien Debt

 

S +

 

4.00%

 

7.72%

 

05/21/2032

 

 

2,000

 

 

 

1,990

 

 

 

1,987

 

 

 

0.66

 

Transportation Infrastructure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jeppesen Holdings, LLC

 

(6) (9)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

11/01/2032

 

 

7,838

 

 

 

7,800

 

 

 

7,800

 

 

 

2.59

 

Jeppesen Holdings, LLC

 

(6) (9) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

11/01/2032

 

 

 

 

(2

)

 

 

(2

)

 

 

KKR Apple Bidco, LLC

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.22%

 

09/23/2031

 

 

491

 

 

 

491

 

 

 

493

 

 

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,289

 

 

 

8,291

 

 

 

2.75

 

Wireless Telecommunication Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CCI Buyer, Inc.

 

(6) (8)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

05/13/2032

 

 

4,948

 

 

 

4,902

 

 

 

4,941

 

 

 

1.64

 

CCI Buyer, Inc.

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

05/13/2032

 

 

 

 

(3

)

 

 

 

 

 

 

Mobile Communications America, Inc.

 

(6) (7)

 

First Lien Debt

 

S +

 

4.75%

 

8.69%

 

10/16/2029

 

 

1,004

 

 

 

993

 

 

 

1,004

 

 

 

0.33

 

Mobile Communications America, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.69%

 

10/16/2029

 

 

374

 

 

 

366

 

 

 

374

 

 

 

0.12

 

Mobile Communications America, Inc.

 

(6) (7) (14)

 

First Lien Debt

 

S +

 

4.75%

 

8.69%

 

10/16/2029

 

 

33

 

 

 

32

 

 

 

33

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,290

 

 

 

6,352

 

 

 

2.11

 

Total Debt Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

572,511

 

 

$

572,463

 

 

 

190.16

%

 

38


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments-non-controlled/non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Acquisition
Date

 

Par
Amount/
Shares
(4)

 

 

Cost(5)

 

 

Fair Value

 

 

Percentage
of Net
Assets

 

Equity Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Firebird Acquisition Corp, Inc.

 

(6) (12) (13)

 

Common Equity

 

 

 

 

 

 

02/03/2025

 

 

145,000

 

 

$

138

 

 

$

168

 

 

 

0.06

%

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eclipse Topco, Inc.

 

(6) (12)

 

Preferred Equity

 

 

 

12.50% PIK

 

 

09/05/2024

 

 

15

 

 

 

168

 

 

 

151

 

 

 

0.05

 

Leaf Home, LLC

 

(6) (12)

 

Preferred Equity

 

 

 

14.00% PIK

 

 

09/04/2025

 

 

250,000

 

 

 

253

 

 

 

323

 

 

 

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

421

 

 

 

474

 

 

 

0.16

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sparkstone Electrical Group

 

(6) (12) (13)

 

Common Equity

 

 

 

 

 

 

10/15/2024

 

 

1,500

 

 

 

150

 

 

 

65

 

 

 

0.02

 

Interactive Media & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FMG Suite Holdings, LLC

 

(6) (12) (13)

 

Common Equity

 

 

 

 

 

 

09/09/2025

 

 

250,000

 

 

 

 

 

 

 

 

 

 

FMG Suite Holdings, LLC

 

(6) (12)

 

Preferred Equity

 

 

 

8.00% PIK

 

 

09/09/2025

 

 

250,000

 

 

 

256

 

 

 

256

 

 

 

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

256

 

 

 

256

 

 

 

0.09

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Verdantas, LLC

 

(6) (12) (13)

 

Common Equity

 

 

 

 

 

 

05/03/2024

 

 

796

 

 

 

1

 

 

 

1

 

 

 

 

Verdantas, LLC

 

(6) (12)

 

Preferred Equity

 

 

 

10.00%

 

 

05/03/2024

 

 

78,804

 

 

 

93

 

 

 

116

 

 

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94

 

 

 

117

 

 

 

0.04

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reveal Data Solutions

 

(6) (12) (13)

 

Common Equity

 

 

 

 

 

 

08/29/2023

 

 

12,307

 

 

 

16

 

 

 

15

 

 

 

 

Total Equity Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,075

 

 

$

1,095

 

 

 

0.36

%

Total Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

573,586

 

 

$

573,558

 

 

 

190.52

%

 

(1)
Unless otherwise indicated, issuers of debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments (including preferred equity investments) are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under the 1940 Act, the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2025, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2025, the Company is not an “affiliated person” of any of its portfolio companies.
(2)
Assets or a portion thereof are pledged as collateral for the SMBC Facility. See Note 6 "Debt".
(3)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either CORRA (“C”), EURIBOR (“E”), SOFR (“S”), SONIA (“SA”) or an alternate base rate (commonly based on
the Federal Funds Rate (“F”) or the U.S. Prime Rate (“P”)), each of which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in
effect as of December 31, 2025. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at December 31, 2025. As of December 31, 2025, the reference rates for our variable rate loans were the C at 2.26%, 1-month E at 1.94%, 1-month S at 3.69%, 3-month S at 3.65%, 6-month S at 3.57%, SA at 3.73% and the P at 6.75%.
(4)
Par amount is presented for debt investments, while the number of shares or units owned is presented for equity investments. Par amount is denominated in U.S. Dollars ("$" or "USD") unless otherwise noted to be denominated in Euro ("€"), Great British Pound ("GBP"), or Canadian dollar ("CAD").
(5)
The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.

 

39


Table of Contents

 

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

(6)
These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Company’s Valuation Designee (the “Valuation Designee”), under the supervision of the Company’s Board of Directors (the “Board of Directors” or “Board”) (see Note 2 and Note 5), pursuant to the Company’s valuation policy.
(7)
Loan includes interest rate floor of 1.00%.
(8)
Loan includes interest rate floor of 0.75%.
(9)
Loan includes interest rate floor of 0.50%.
(10)
The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2025 non-qualifying assets represented 4.85% of total assets as calculated in accordance with regulatory requirements.
(11)
Position or portion thereof unsettled as of December 31, 2025.
(12)
Securities exempt from registration under the Securities Act of 1933, as amended, and may be deemed to be “restricted securities.” As of December 31, 2025, the aggregate fair value of these securities is $1,095 or 0.36% of the Company’s net assets. The initial acquisition dates have been included for such securities.
(13)
Non-income producing security.
(14)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may earn unused commitment fees. Negative cost and fair value, if any, results from unamortized fees, which are capitalized to the cost of the investment. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Company’s unfunded commitments as of December 31, 2025:

 

40


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except per share amounts)

 

 

Investments — non-controlled/non-affiliated

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

First Lien Debt

 

 

 

 

 

 

 

 

 

 

AWP Group Holdings, Inc.

 

Delayed Draw Term Loan

 

08/23/2026

 

$

1,284

 

 

$

 

AWP Group Holdings, Inc.

 

Revolver

 

12/23/2030

 

 

117

 

 

 

 

Accel International Holdings, Inc.

 

Revolver

 

04/26/2032

 

 

432

 

 

 

 

Accordion Partners, LLC

 

Delayed Draw Term Loan

 

12/17/2027

 

 

796

 

 

 

(2

)

Accordion Partners, LLC

 

Revolver

 

11/17/2031

 

 

783

 

 

 

 

Amerilife Holdings, LLC

 

Delayed Draw Term Loan

 

02/28/2027

 

 

651

 

 

 

(5

)

Amerilife Holdings, LLC

 

Revolver

 

08/31/2028

 

 

271

 

 

 

(2

)

Any Hour, LLC

 

Delayed Draw Term Loan

 

05/23/2026

 

 

625

 

 

 

(28

)

Any Hour, LLC

 

Revolver

 

05/23/2030

 

 

55

 

 

 

(2

)

Apollo Acquisition, Inc.

 

Delayed Draw Term Loan

 

06/04/2027

 

 

1,917

 

 

 

 

Apollo Acquisition, Inc.

 

Revolver

 

12/30/2030

 

 

852

 

 

 

 

Apryse Software Corp.

 

Revolver

 

06/28/2032

 

 

497

 

 

 

(4

)

Aptean, Inc.

 

Delayed Draw Term Loan

 

02/14/2027

 

 

761

 

 

 

(1

)

Aptean, Inc.

 

Revolver

 

01/30/2031

 

 

179

 

 

 

 

Archduke Buyer, Inc.

 

Revolver

 

12/03/2032

 

 

274

 

 

 

(3

)

Arcoro Holdings Corp.

 

Revolver

 

03/28/2030

 

 

261

 

 

 

(4

)

Artifact Bidco, Inc.

 

Delayed Draw Term Loan

 

05/22/2027

 

 

517

 

 

 

 

Artifact Bidco, Inc.

 

Revolver

 

07/26/2030

 

 

369

 

 

 

 

Ascend Partner Services, LLC

 

Delayed Draw Term Loan

 

08/09/2026

 

 

101

 

 

 

(1

)

Ascend Partner Services, LLC

 

Delayed Draw Term Loan

 

08/09/2027

 

 

597

 

 

 

(6

)

Ascend Partner Services, LLC

 

Revolver

 

08/11/2031

 

 

673

 

 

 

(7

)

Associations, Inc.

 

Delayed Draw Term Loan

 

07/03/2028

 

 

39

 

 

 

 

Associations, Inc.

 

Revolver

 

07/03/2028

 

 

54

 

 

 

 

Astra Service Partners, LLC

 

Delayed Draw Term Loan

 

11/26/2027

 

 

1,480

 

 

 

(5

)

AuditBoard, Inc.

 

Revolver

 

07/14/2031

 

 

686

 

 

 

(5

)

BCTO Bluebill Midco, Inc.

 

Revolver

 

07/30/2032

 

 

611

 

 

 

(6

)

Banyan Software Holdings, LLC

 

Delayed Draw Term Loan

 

10/08/2027

 

 

6,611

 

 

 

(35

)

Banyan Software Holdings, LLC

 

Revolver

 

01/02/2031

 

 

261

 

 

 

 

Bridgepointe Technologies, LLC

 

Delayed Draw Term Loan

 

07/03/2026

 

 

2,526

 

 

 

 

Bullhorn, Inc.

 

Delayed Draw Term Loan

 

05/11/2026

 

 

28

 

 

 

 

Bullhorn, Inc.

 

Revolver

 

10/01/2029

 

 

65

 

 

 

 

CCI Buyer, Inc.

 

Revolver

 

05/13/2032

 

 

290

 

 

 

 

COP Collisionright Parent, LLC

 

Delayed Draw Term Loan

 

04/04/2027

 

 

3,200

 

 

 

(8

)

COP Collisionright Parent, LLC

 

Revolver

 

01/29/2030

 

 

216

 

 

 

(1

)

CRCI Longhorn Holdings, Inc.

 

Delayed Draw Term Loan

 

08/27/2026

 

 

706

 

 

 

 

CRCI Longhorn Holdings, Inc.

 

Revolver

 

08/27/2031

 

 

471

 

 

 

 

Carr, Riggs and Ingram Capital, LLC

 

Delayed Draw Term Loan

 

11/18/2026

 

 

1,278

 

 

 

(3

)

Carr, Riggs and Ingram Capital, LLC

 

Revolver

 

11/18/2031

 

 

800

 

 

 

(2

)

Catalis Intermediate, Inc.

 

Revolver

 

08/04/2027

 

 

215

 

 

 

(3

)

Cerity Partners, LLC

 

Delayed Draw Term Loan

 

01/21/2027

 

 

788

 

 

 

(2

)

Cerity Partners, LLC

 

Revolver

 

07/28/2031

 

 

60

 

 

 

 

Chase Intermediate, LLC

 

Delayed Draw Term Loan

 

04/10/2027

 

 

149

 

 

 

(1

)

Chase Intermediate, LLC

 

Revolver

 

10/30/2028

 

 

22

 

 

 

 

 

41


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except per share amounts)

 

Investments — non-controlled/non-affiliated

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

Cliffwater, LLC

 

Revolver

 

04/22/2032

 

 

520

 

 

 

(4

)

Computer Services, Inc.

 

Delayed Draw Term Loan

 

11/15/2027

 

 

993

 

 

 

(2

)

Consor Intermediate II, LLC

 

Delayed Draw Term Loan

 

05/10/2026

 

 

405

 

 

 

 

Consor Intermediate II, LLC

 

Revolver

 

05/12/2031

 

 

146

 

 

 

 

Coupa Holdings, LLC

 

Delayed Draw Term Loan

 

06/03/2027

 

 

263

 

 

 

 

Coupa Holdings, LLC

 

Revolver

 

02/27/2029

 

 

202

 

 

 

 

Cyber US Bidco, LLC

 

Delayed Draw Term Loan

 

01/02/2029

 

 

797

 

 

 

(4

)

Cyber US Bidco, LLC

 

Revolver

 

12/30/2032

 

 

350

 

 

 

(4

)

DA Blocker Corp.

 

Delayed Draw Term Loan

 

02/10/2027

 

 

661

 

 

 

(2

)

DA Blocker Corp.

 

Revolver

 

02/10/2032

 

 

220

 

 

 

(1

)

Deerfield Dakota Holding, LLC

 

Revolver

 

09/13/2032

 

 

1,200

 

 

 

(10

)

Diligent Corporation

 

Delayed Draw Term Loan

 

04/30/2026

 

 

1,392

 

 

 

(1

)

Diligent Corporation

 

Revolver

 

08/02/2030

 

 

710

 

 

 

 

Drivecentric Holdings, LLC

 

Delayed Draw Term Loan

 

07/22/2027

 

 

3,250

 

 

 

 

Drivecentric Holdings, LLC

 

Revolver

 

08/15/2031

 

 

588

 

 

 

 

E-Discovery AcquireCo, LLC

 

Revolver

 

08/29/2029

 

 

44

 

 

 

 

EVDR Purchaser, Inc.

 

Delayed Draw Term Loan

 

08/14/2026

 

 

588

 

 

 

(1

)

EVDR Purchaser, Inc.

 

Revolver

 

02/14/2031

 

 

282

 

 

 

 

Eclipse Buyer, Inc.

 

Delayed Draw Term Loan

 

09/06/2026

 

 

160

 

 

 

 

Eclipse Buyer, Inc.

 

Revolver

 

09/08/2031

 

 

81

 

 

 

 

Emburse, Inc.

 

Delayed Draw Term Loan

 

05/28/2027

 

 

658

 

 

 

(2

)

Emburse, Inc.

 

Revolver

 

05/28/2032

 

 

658

 

 

 

(2

)

Espresso Bidco, Inc.

 

Delayed Draw Term Loan

 

03/25/2027

 

 

1,187

 

 

 

(18

)

Espresso Bidco, Inc.

 

Revolver

 

03/25/2032

 

 

527

 

 

 

(8

)

Essential Services Holding Corporation

 

Delayed Draw Term Loan

 

06/17/2026

 

 

92

 

 

 

 

Essential Services Holding Corporation

 

Revolver

 

06/17/2030

 

 

35

 

 

 

 

Everbridge Holdings, LLC

 

Delayed Draw Term Loan

 

07/02/2026

 

 

65

 

 

 

 

Everbridge Holdings, LLC

 

Revolver

 

07/02/2031

 

 

43

 

 

 

 

FMG Suite Holdings, LLC

 

Delayed Draw Term Loan

 

09/09/2027

 

 

943

 

 

 

(9

)

FMG Suite Holdings, LLC

 

Revolver

 

09/09/2032

 

 

566

 

 

 

(6

)

Firebird Acquisition Corp, Inc.

 

Delayed Draw Term Loan

 

01/31/2027

 

 

1,188

 

 

 

 

Firebird Acquisition Corp, Inc.

 

Revolver

 

02/02/2032

 

 

600

 

 

 

 

Formstack Acquisition, Co.

 

Delayed Draw Term Loan

 

03/30/2026

 

 

561

 

 

 

(4

)

Formstack Acquisition, Co.

 

Revolver

 

03/28/2030

 

 

315

 

 

 

(2

)

Foundation Risk Partners Corp.

 

Delayed Draw Term Loan

 

02/26/2027

 

 

833

 

 

 

 

Foundation Risk Partners Corp.

 

Revolver

 

10/29/2029

 

 

150

 

 

 

 

Fullsteam Operations, LLC

 

Delayed Draw Term Loan

 

08/09/2027

 

 

1,615

 

 

 

(17

)

Fullsteam Operations, LLC

 

Revolver

 

08/08/2031

 

 

538

 

 

 

(6

)

GB Eagle Buyer, Inc.

 

Delayed Draw Term Loan

 

11/12/2027

 

 

1,599

 

 

 

(8

)

GB Eagle Buyer, Inc.

 

Revolver

 

11/29/2030

 

 

1,066

 

 

 

(10

)

GC Waves Holdings, Inc.

 

Delayed Draw Term Loan

 

10/06/2027

 

 

4,811

 

 

 

(12

)

GPS Merger Sub, LLC

 

Delayed Draw Term Loan

 

10/04/2027

 

 

335

 

 

 

(3

)

GPS Merger Sub, LLC

 

Revolver

 

10/02/2029

 

 

412

 

 

 

(4

)

GS AcquisitionCo, Inc.

 

Delayed Draw Term Loan

 

03/26/2026

 

 

99

 

 

 

 

GS AcquisitionCo, Inc.

 

Revolver

 

05/25/2028

 

 

122

 

 

 

 

GarageCo Intermediate II, LLC

 

Delayed Draw Term Loan

 

08/02/2027

 

 

1,136

 

 

 

(11

)

 

42


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except per share amounts)

 

Investments — non-controlled/non-affiliated

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

GarageCo Intermediate II, LLC

 

Revolver

 

07/30/2032

 

 

341

 

 

 

(3

)

Gateway US Holdings, Inc.

 

Revolver

 

09/22/2028

 

 

54

 

 

 

 

Granicus, Inc.

 

Delayed Draw Term Loan

 

07/31/2026

 

 

398

 

 

 

 

Granicus, Inc.

 

Revolver

 

01/17/2031

 

 

220

 

 

 

 

HSI Halo Acquisition, Inc.

 

Delayed Draw Term Loan

 

06/28/2026

 

 

45

 

 

 

 

HSI Halo Acquisition, Inc.

 

Revolver

 

06/28/2030

 

 

60

 

 

 

 

Higginbotham Insurance Agency, Inc.

 

Delayed Draw Term Loan

 

12/10/2027

 

 

428

 

 

 

(1

)

Higginbotham Insurance Agency, Inc.

 

Delayed Draw Term Loan

 

09/30/2026

 

 

254

 

 

 

 

Hootsuite, Inc.

 

Revolver

 

05/22/2030

 

 

120

 

 

 

(2

)

Hyland Software, Inc.

 

Revolver

 

09/19/2029

 

 

136

 

 

 

 

IG Investment Holdings, LLC

 

Revolver

 

09/22/2028

 

 

505

 

 

 

 

Icefall Parent, Inc.

 

Revolver

 

01/25/2030

 

 

174

 

 

 

 

Imagine 360, LLC

 

Delayed Draw Term Loan

 

09/20/2026

 

 

458

 

 

 

 

Imagine 360, LLC

 

Revolver

 

10/02/2028

 

 

284

 

 

 

 

Inhabitiq, Inc.

 

Delayed Draw Term Loan

 

01/11/2027

 

 

1,148

 

 

 

 

Inhabitiq, Inc.

 

Revolver

 

01/12/2032

 

 

718

 

 

 

 

Inszone Mid, LLC

 

Delayed Draw Term Loan

 

10/18/2027

 

 

3,281

 

 

 

(16

)

Inszone Mid, LLC

 

Revolver

 

11/30/2029

 

 

336

 

 

 

(1

)

Integrity Marketing Acquisition, LLC

 

Revolver

 

08/25/2028

 

 

48

 

 

 

 

Invictus Buyer, LLC

 

Delayed Draw Term Loan

 

06/03/2026

 

 

675

 

 

 

 

Invictus Buyer, LLC

 

Revolver

 

06/03/2031

 

 

250

 

 

 

 

Iris Buyer, LLC

 

Revolver

 

10/02/2029

 

 

199

 

 

 

 

Iris Specialty Acquisiton, LLC

 

Delayed Draw Term Loan

 

11/20/2028

 

 

1,190

 

 

 

(3

)

Iris Specialty Acquisiton, LLC

 

Revolver

 

11/22/2032

 

 

1,047

 

 

 

(5

)

Jeppesen Holdings, LLC

 

Revolver

 

11/01/2032

 

 

392

 

 

 

(2

)

Jonathan Acquisition Company

 

Revolver

 

05/11/2029

 

 

436

 

 

 

(6

)

KENG Acquisition, Inc.

 

Revolver

 

08/01/2029

 

 

105

 

 

 

(1

)

Kodiak Buyer, LLC

 

Delayed Draw Term Loan

 

07/26/2027

 

 

536

 

 

 

 

Kodiak Buyer, LLC

 

Revolver

 

07/23/2032

 

 

429

 

 

 

 

LHS Borrower, LLC

 

Revolver

 

09/04/2031

 

 

258

 

 

 

(4

)

LJ Avalon Holdings, LLC

 

Delayed Draw Term Loan

 

02/12/2027

 

 

1,010

 

 

 

 

LJ Avalon Holdings, LLC

 

Revolver

 

02/01/2029

 

 

443

 

 

 

 

LogRhythm, Inc.

 

Revolver

 

07/02/2029

 

 

136

 

 

 

(5

)

MAI Capital Management Intermediate, LLC

 

Delayed Draw Term Loan

 

06/11/2027

 

 

342

 

 

 

(3

)

MAI Capital Management Intermediate, LLC

 

Revolver

 

08/29/2031

 

 

331

 

 

 

(3

)

MRI Software, LLC

 

Delayed Draw Term Loan

 

10/04/2027

 

 

1,553

 

 

 

(4

)

MRI Software, LLC

 

Revolver

 

02/10/2028

 

 

329

 

 

 

(1

)

Magneto Components Buyco, LLC

 

Revolver

 

12/05/2029

 

 

423

 

 

 

 

ManTech International CP

 

Delayed Draw Term Loan

 

02/17/2026

 

 

54

 

 

 

 

ManTech International CP

 

Revolver

 

09/14/2028

 

 

227

 

 

 

 

Merative, LP

 

Delayed Draw Term Loan

 

09/30/2027

 

 

941

 

 

 

(5

)

Merative, LP

 

Revolver

 

09/30/2032

 

 

824

 

 

 

(4

)

Mobile Communications America, Inc.

 

Delayed Draw Term Loan

 

06/23/2027

 

 

953

 

 

 

 

Mobile Communications America, Inc.

 

Revolver

 

10/16/2029

 

 

132

 

 

 

 

Model N, Inc.

 

Delayed Draw Term Loan

 

06/26/2026

 

 

98

 

 

 

 

Model N, Inc.

 

Revolver

 

06/27/2031

 

 

52

 

 

 

 

 

43


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except per share amounts)

 

Investments — non-controlled/non-affiliated

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

NDT Global Holding, Inc.

 

Delayed Draw Term Loan

 

06/04/2027

 

 

933

 

 

 

(9

)

NDT Global Holding, Inc.

 

Revolver

 

06/04/2032

 

 

833

 

 

 

(8

)

NSI Holdings, Inc.

 

Delayed Draw Term Loan

 

11/15/2026

 

 

789

 

 

 

 

NSI Holdings, Inc.

 

Revolver

 

11/17/2031

 

 

789

 

 

 

 

Nasuni Corporation

 

Revolver

 

09/10/2030

 

 

862

 

 

 

 

OEConnection, LLC

 

Delayed Draw Term Loan

 

12/26/2028

 

 

876

 

 

 

(2

)

OEConnection, LLC

 

Revolver

 

12/23/2032

 

 

231

 

 

 

(1

)

One, Inc. Software Corporation

 

Delayed Draw Term Loan

 

12/06/2027

 

 

982

 

 

 

(5

)

One, Inc. Software Corporation

 

Revolver

 

12/06/2032

 

 

393

 

 

 

(4

)

Onit, Inc.

 

Delayed Draw Term Loan

 

01/27/2027

 

 

1,528

 

 

 

 

Onit, Inc.

 

Revolver

 

01/27/2032

 

 

509

 

 

 

 

Optimizely North America, Inc.

 

Revolver

 

10/30/2031

 

 

449

 

 

 

(9

)

PDI TA Holdings, Inc.

 

Revolver

 

02/03/2031

 

 

61

 

 

 

(1

)

PMA Parent Holdings, LLC

 

Revolver

 

01/31/2031

 

 

245

 

 

 

(2

)

Pamlico Avant Holdings, LP

 

Revolver

 

12/31/2032

 

 

590

 

 

 

(6

)

PerkinElmer U.S., LLC

 

Delayed Draw Term Loan

 

10/25/2027

 

 

1,129

 

 

 

(3

)

Project Potter Buyer, LLC

 

Revolver

 

04/23/2027

 

 

150

 

 

 

 

Railpros Parent, LLC

 

Delayed Draw Term Loan

 

05/24/2027

 

 

1,474

 

 

 

(15

)

Railpros Parent, LLC

 

Revolver

 

05/24/2032

 

 

737

 

 

 

(7

)

Raptor Merger Sub Debt, LLC

 

Revolver

 

04/01/2029

 

 

458

 

 

 

 

Real Chemistry Intermediate III, Inc.

 

Delayed Draw Term Loan

 

10/11/2027

 

 

428

 

 

 

(2

)

Real Chemistry Intermediate III, Inc.

 

Revolver

 

04/12/2032

 

 

470

 

 

 

(2

)

Ridge Trail US Bidco, Inc.

 

Delayed Draw Term Loan

 

03/30/2027

 

 

1,181

 

 

 

 

Ridge Trail US Bidco, Inc.

 

Revolver

 

03/31/2031

 

 

287

 

 

 

 

Routeware, Inc.

 

Delayed Draw Term Loan

 

09/18/2026

 

 

1,284

 

 

 

(4

)

Routeware, Inc.

 

Revolver

 

09/18/2031

 

 

273

 

 

 

(1

)

Runway Bidco, LLC

 

Delayed Draw Term Loan

 

12/17/2026

 

 

1,358

 

 

 

(3

)

Runway Bidco, LLC

 

Revolver

 

12/17/2031

 

 

679

 

 

 

(2

)

SV Newco 2, Inc.

 

Delayed Draw Term Loan

 

03/22/2028

 

 

3,900

 

 

 

(5

)

SV Newco 2, Inc.

 

Revolver

 

06/02/2031

 

 

563

 

 

 

(1

)

Saturn Borrower, Inc.

 

Delayed Draw Term Loan

 

01/24/2027

 

 

1,905

 

 

 

(15

)

Saturn Borrower, Inc.

 

Revolver

 

11/10/2028

 

 

640

 

 

 

(5

)

Sonny's Enterprises, LLC

 

Revolver

 

08/05/2027

 

 

87

 

 

 

(2

)

Spark Buyer, LLC

 

Delayed Draw Term Loan

 

10/15/2026

 

 

313

 

 

 

(23

)

Spark Buyer, LLC

 

Revolver

 

10/15/2031

 

 

103

 

 

 

(8

)

Specialty Pharma III, Inc.

 

Revolver

 

12/23/2032

 

 

478

 

 

 

(2

)

Superman Holdings, LLC

 

Revolver

 

08/29/2031

 

 

387

 

 

 

 

TA Polaris Buyer, Inc.

 

Delayed Draw Term Loan

 

12/12/2028

 

 

2,905

 

 

 

(7

)

TA Polaris Buyer, Inc.

 

Revolver

 

12/13/2032

 

 

872

 

 

 

(4

)

Tamarack Intermediate, LLC

 

Delayed Draw Term Loan

 

07/01/2027

 

 

1,790

 

 

 

(4

)

Tamarack Intermediate, LLC

 

Revolver

 

03/12/2029

 

 

699

 

 

 

(2

)

Thrive Buyer, Inc. (Thrive Networks)

 

Delayed Draw Term Loan

 

01/31/2027

 

 

640

 

 

 

(5

)

Thrive Buyer, Inc. (Thrive Networks)

 

Revolver

 

02/02/2032

 

 

593

 

 

 

(4

)

Tidi Legacy Products, Inc.

 

Revolver

 

12/19/2029

 

 

261

 

 

 

 

Transit Technologies, LLC

 

Delayed Draw Term Loan

 

08/20/2026

 

 

587

 

 

 

 

Transit Technologies, LLC

 

Delayed Draw Term Loan

 

08/20/2027

 

 

275

 

 

 

(3

)

 

44


Table of Contents

North Haven Private Income Fund A LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except per share amounts)

 

Investments — non-controlled/non-affiliated

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

Transit Technologies, LLC

 

Revolver

 

08/20/2030

 

 

545

 

 

 

 

Trintech, Inc.

 

Revolver

 

07/25/2029

 

 

102

 

 

 

(1

)

UHY Advisors, Inc.

 

Delayed Draw Term Loan

 

11/22/2026

 

 

1,944

 

 

 

 

UHY Advisors, Inc.

 

Revolver

 

11/21/2031

 

 

416

 

 

 

 

VRC Companies, LLC

 

Revolver

 

06/29/2027

 

 

59

 

 

 

 

Vamos Bidco, Inc.

 

Delayed Draw Term Loan

 

01/30/2027

 

 

1,125

 

 

 

(8

)

Vamos Bidco, Inc.

 

Revolver

 

01/30/2032

 

 

337

 

 

 

(3

)

Vanco Payment Solutions, LLC

 

Revolver

 

12/01/2031

 

 

175

 

 

 

(2

)

Vehlo Purchaser, LLC

 

Revolver

 

05/24/2028

 

 

739

 

 

 

 

Vensure Employer Services, Inc.

 

Delayed Draw Term Loan

 

09/27/2026

 

 

39

 

 

 

 

Verdantas, LLC

 

Revolver

 

05/06/2030

 

 

199

 

 

 

 

Vertex Service Partners, LLC

 

Delayed Draw Term Loan

 

10/01/2026

 

 

804

 

 

 

(39

)

Vertex Service Partners, LLC

 

Revolver

 

11/08/2030

 

 

59

 

 

 

(1

)

Vessco Midco Holdings, LLC

 

Delayed Draw Term Loan

 

05/03/2028

 

 

1,232

 

 

 

(3

)

WIPFLI Advisory, LLC

 

Delayed Draw Term Loan

 

04/01/2028

 

 

1,038

 

 

 

(3

)

WIPFLI Advisory, LLC

 

Revolver

 

10/01/2032

 

 

692

 

 

 

(3

)

YI, LLC

 

Revolver

 

12/03/2029

 

 

267

 

 

 

 

eShipping, LLC

 

Delayed Draw Term Loan

 

12/23/2027

 

 

1,075

 

 

 

(3

)

eShipping, LLC

 

Revolver

 

12/23/2032

 

 

470

 

 

 

(2

)

iCIMS, Inc.

 

Revolver

 

08/18/2028

 

 

56

 

 

 

 

mPulse Mobile, Inc.

 

Delayed Draw Term Loan

 

08/26/2027

 

 

462

 

 

 

(5

)

mPulse Mobile, Inc.

 

Revolver

 

08/26/2032

 

 

692

 

 

 

(7

)

Total First Lien Debt Unfunded Commitments

 

 

 

 

 

$

137,450

 

 

$

(612

)

 

 

(15)
Assets or a portion thereof are pledged as collateral for the Barclays Funding Facility. See Note 6 "Debt".
(16)
Investment was on non-accrual status as of December 31, 2025.

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

45


Table of Contents

 

North Haven Private Income Fund A LLC

Notes to the Consolidated Financial Statements (Unaudited)

March 31, 2026

(In thousands, except unit and per unit amounts)

(1)
ORGANIZATION

North Haven Private Income Fund A LLC (the “Company”) is a non-diversified, externally managed specialty finance company focused on lending to middle market companies. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for US federal income tax purposes, the Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). The Company is not a subsidiary of, or consolidated with, Morgan Stanley.

The Company was formed as a Delaware limited liability company on November 30, 2022 with the name “PIF 2 LLC.” The Company changed its name to “North Haven Private Income Fund A LLC” on January 9, 2023. The Company commenced operations on July 17, 2023. The Company is externally managed by MS Capital Partners Adviser Inc., an indirect wholly owned subsidiary of Morgan Stanley (the “Adviser” or “Investment Adviser”).

The Company’s investment objective is to achieve attractive risk-adjusted returns via current income and, to a lesser extent, capital appreciation by investing primarily in directly originated senior secured term loans issued by US middle-market companies in which private equity sponsors have a controlling equity stake in the portfolio company.

The Company is conducting a continuous private offering of its units in reliance on exemptions from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”). The Company has offered and currently intends to offer one class of units, Class I Units (the “Units”) in its continuous private offering.

(2)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The Company's functional currency is U.S. Dollars (“USD”) and these consolidated financial statements have been prepared in that currency. The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and pursuant to Regulation S-X. As an investment company, the Company applies the accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies (“ASC 946”) issued by the Financial Accounting Standards Board (“FASB”).

The interim consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 and 10 of Regulation S-X. Accordingly, certain disclosures accompanying the annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, all adjustments and reclassifications, consisting solely of normal recurring accruals considered necessary for the fair presentation of consolidated financial statements for the interim period presented, have been included. The current period’s results of operations will not necessarily be indicative of results that the Company may ultimately achieve for the year ending December 31, 2026.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and expenses and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Such amounts could differ from those estimates and such differences could be material. Management’s estimates are based on historical experiences and other factors, including expectations of future events that management believes to be reasonable under the circumstances. Assumptions and estimates regarding the valuation of investments involve a higher degree of judgment and complexity and these assumptions and estimates may be significant to the consolidated financial statements.

Consolidation

As provided under ASC 946, the Company will not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the accounts of the Company’s wholly owned subsidiaries in the consolidated financial statements. All intercompany balances and transactions have been eliminated in consolidation.

The Company has formed wholly owned subsidiaries for the purpose of holding certain investments in portfolio companies made by the Company. As of March 31, 2026, the Company’s wholly owned subsidiaries were formed as Delaware limited liability companies and included: PIF A CA SPV LLC (“CA SPV”), PIF A Financing SPV LLC (“Financing SPV”) and PIF A Equity Holdings LLC (“Equity Holdings,” and collectively with CA SPV and Financing SPV, the “subsidiaries”). The Company consolidates its wholly owned subsidiaries in these consolidated financial statements from the date of the respective subsidiary’s formation.

Cash

Cash is carried at cost, which approximates fair value. The Company deposits its cash with multiple financial institutions and, at times, may exceed the Federal Deposit Insurance Corporation insured limit.

 

46


Table of Contents

 

Foreign Currency Translation

Investments denominated in foreign currencies are translated into U.S. Dollars based upon currency exchange rates effective on the last business day of the current reporting period. Net changes in fair value of investments due to foreign exchange rates fluctuation are recorded as change in unrealized appreciation (depreciation) from translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations. Investment and non-investment activities denominated in foreign currencies, including purchase and sales of investments, borrowings and repayments of debt, income and expenses, are translated into U.S. dollars based upon currency exchange rates prevailing on the transaction dates.

Investments

Investment transactions are recorded on the trade date. Receivables/payables from investments sold/purchased on the Consolidated Statements of Financial Condition consist of amounts receivable to or payable by the Company for transactions that have not settled at the reporting date. Realized gains or losses are measured by the difference between the net proceeds received (excluding prepayment fees, if any) and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized and include investments charged off during the period, net of recoveries. The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period.

The Company applies fair value to its investments in accordance with ASC Topic 820, Fair Value Measurement (“ASC 820”) issued by the FASB. The Company’s Board of Directors (the “Board of Directors” or the “Board”) has delegated to the Investment Adviser as the valuation designee (the “Valuation Designee”) the responsibility of determining the fair value of the Company’s investment portfolio, subject to oversight of the Board of Directors, pursuant to Rule 2a-5 under the 1940 Act. As such, the Valuation Designee is charged with determining the fair value of the Company’s investment portfolio, subject to oversight of the Board of Directors. ASC 820 defines fair value as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.” Fair value is a market-based measurement, not an entity-specific measurement. For some investments, observable market transactions or market information might be available. For other investments, observable market transactions and market information might not be available. However, the objective of a fair value measurement in both cases is the same- to estimate the price when an orderly transaction to sell the investment would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant). Refer to Note 5 “Fair Value Measurements” for the Company's framework for determining fair value, fair value hierarchies, and the composition of the Company's portfolio.

Revenue Recognition

Interest Income

Interest income is recorded on an accrual basis and includes the accretion of discounts and amortizations of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective investment using the effective interest method. The amortized cost of debt investments represents the original cost, including loan origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. Exit fees that are receivable upon repayment of a loan or debt security are amortized into interest income over the life of the respective investment. Upon prepayment of a loan or debt investment, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period.

PIK Income

The Company has debt investments in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. Such income is included in PIK income on the Consolidated Statements of Operations. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest is generally reversed through PIK income. This non-cash source of income is included when determining what must be paid out to unitholders in the form of distributions in order for the Company to continue to qualify as a RIC, even though the Company has not yet collected cash.

Dividend Income

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies. Dividend income is presented net of withholding tax, if any.

Other Income

The Company may receive various fees in the ordinary course of business such as structuring, consent, waiver, amendment and syndication fees as well as fees for managerial assistance rendered by the Company to the portfolio companies. Such fees are recognized in income when earned or when the services are rendered and there is no uncertainty or contingency related to the amount to be received.

Non-Accrual Investments

Investments are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is reversed when an investment is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the investment is placed on non-accrual status. Interest payments received on non-accrual investments may be recognized

 

47


Table of Contents

 

as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual investments are restored to accrual status when past due principal and interest are paid current and, in management’s judgment, are likely to remain current. Management may determine to not place an investment on non-accrual status if the investment has sufficient collateral value and is in the process of collection.

As of March 31, 2026 the Company had certain investments in one portfolio company that was on non-accrual status with an amortized cost of $2,002. As of December 31, 2025 the Company had certain investments in one portfolio company that was on non-accrual status with an amortized cost of $2,002.

Deferred Financing Costs

Deferred financing costs consist of fees and expenses paid in connection with the closing of and amendments to the Company’s borrowings. The aforementioned costs are amortized using the straight-line method over each instrument’s term. Deferred financing costs related to a revolving credit facility is presented separately as an asset on the Company’s Consolidated Statements of Financial Condition.

Income Taxes

The Company has elected to be treated as a RIC under Subchapter M of the Code. So long as the Company maintains its status as a RIC, it generally will not pay corporate U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its unitholders as distributions.

In order to continue to qualify as a RIC, the Company must meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then the Company is generally required to pay income taxes only on the portion of its taxable income and gains it does not distribute.

The minimum distribution requirements applicable to RICs require the Company to distribute to its unitholders at least 90% of its investment company taxable income (the “ICTI”), as defined by the Code, each year. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year distributions into the next tax year. Any such carryover ICTI must be distributed before the end of that next tax year through a distribution declared prior to filing the final tax return related to the year which generated such ICTI.

In addition, based on the excise distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner an amount at least equal to the sum of (1) 98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in the preceding year. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed. For each of the three months ended March 31, 2026 and March 31, 2025, the Company did not accrue any U.S. federal excise tax.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more likely than not” to be sustained by the applicable tax authority. All penalties and interest associated with income taxes, if any, are included in income tax expense.

Segment Reporting

The Company operates through a single operating and reporting segment with an investment objective to generate current income and, to a lesser extent, capital appreciation, primarily from directly originated senior secured term loans. The Company’s chief operating decision maker (the “CODM”) includes the Chief Executive Officer, Co-Presidents, Chief Financial Officer, and Chief Operating Officer. The CODM uses the net increase (decrease) in member’s capital resulting from operations to assess the performance and makes operating decisions of the Company. The evaluation of this metric is used in determining the Company’s distribution policy, portfolio construction and deployment, and strategic initiatives. Segment assets are reflected on the accompanying Consolidated Statements of Financial Condition as “total assets” and the significant segment expenses are listed on the accompanying Consolidated Statements of Operations.

Recent Accounting Pronouncements

In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. ASU 2024-03 requires disclosure of certain costs and expenses on an interim and annual basis in the notes to the financial statements. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The disclosures required under the guidance can be applied either prospectively to financial statements issued for reporting periods after the effective date or retrospectively to any or all periods presented in the financial statements. The Company is currently evaluating the impact that this guidance will have on its consolidated financial statement disclosures.

 

48


Table of Contents

 

(3)
SIGNIFICANT AGREEMENTS AND RELATED PARTY TRANSACTIONS

Investment Advisory Agreement

On January 31, 2023, the Company entered into an investment advisory agreement with the Investment Adviser (the “Investment Advisory Agreement”). The Investment Advisory Agreement had an initial term of two years and continues thereafter from year to year if approved annually by the Board of Directors or the Company’s unitholders, including, in each case, a majority of the directors who are not “interested persons” as defined in Section 2(a)(19) of the 1940 Act (the “Independent Directors”). The renewal of the Investment Advisory Agreement was most recently approved in August 2025.

The Company pays the Investment Adviser a fee for its services under the Investment Advisory Agreement consisting of two components: a base management fee and an incentive fee. The cost of both the base management fee and the incentive fee are ultimately borne by the unitholders.

Base Management Fee

The base management fee is calculated at an annual rate of 1.25% of the Company’s average net asset value at the end of the two most recently completed calendar months. All or part of the base management fee not taken as to any month will be deferred without interest and may be taken in any subsequent month prior to the termination of the Investment Advisory Agreement and any such recoupment would be subject to any applicable expense waiver. Base management fees for any partial month are prorated based on the number of days in the month. The base management fee is payable quarterly in arrears, any base management fees waived are not subject to recoupment by the Adviser.

For the three months ended March 31, 2026, and March 31, 2025, base management fees were $225, and $198, net of waiver, respectively.

As of March 31, 2026 and December 31, 2025, $225 and $420, respectively, was payable to the Investment Adviser relating to base management fees.

Incentive Fee

The incentive fee consists of two components that are determined independently of each other, with the result that one component may be payable even if the other is not. One component is based on income, and the other component is based on capital gains.

i. Incentive Fee based on Income

Pre-incentive fee net investment income is defined as interest income, dividend income and any other income accrued during the calendar quarter, minus operating expenses for the quarter, including the base management fee, expenses payable under the Administration Agreement (as defined below) and any interest expense and distributions paid on any issued and outstanding preferred units, but excluding the incentive fee and any servicing fees and/or distribution fees paid to broker dealers. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.

Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. The Investment Adviser is not obligated to return any incentive fee it receives on PIK interest that is later determined to be uncollectible in cash.

Pursuant to the Investment Advisory Agreement, the Company pays the Investment Adviser an incentive fee with respect to its pre-incentive fee net investment income as follows:

No incentive fee based on pre-incentive fee net investment income in any calendar quarter in which pre-incentive fee net investment income does not exceed a hurdle rate of 1.25% (5% annualized);
100% of pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 1.4286% in any quarter (5.7143% annualized). The Company refers to this portion of the pre-incentive fee net investment income (which exceeds the hurdle rate but is less than 1.4286%) as the “catch-up.” The “catch-up” is meant to provide the Investment Adviser with approximately 12.5% of the Company’s pre-incentive fee net investment income as if a hurdle rate did not apply if this net investment income exceeds 1.4286% in any calendar quarter; and
12.5% of the pre-incentive fee net investment income, if any, that exceeds 1.4286% in any calendar quarter (5.7143% annualized), which reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all the Company’s pre-incentive fee net investment income is paid to the Investment Adviser.

For the three months ended March 31, 2026 and March 31, 2025, income-based incentive fees were $206, and $174, net of waiver, respectively. Any income-based incentive fees waived are not subject to recoupment by the Adviser.

As of March 31, 2026 and December 31, 2025, $206 and $415, respectively, was payable to the Investment Adviser relating to income-based incentive fees.

ii. Incentive Fee based on Capital Gains

The second part of the incentive fee is determined on realized capital gains calculated and payable in arrears in cash as of the end of each calendar year or upon the termination of the Investment Advisory Agreement in an amount equal to 12.5% of the realized capital gains, if any, on a cumulative basis from the date of the Company’s election to be regulated as a BDC through the end of a given calendar year or upon the termination of the Investment Advisory Agreement, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees (the “Cumulative Capital Gains”).

 

49


Table of Contents

 

Under U.S. GAAP, the Company is required to accrue an incentive fee on capital gains, including unrealized capital appreciation even though such unrealized capital appreciation is not included in calculating the incentive fee payable under the Investment Advisory Agreement. If such amount is positive at the end of a period, then the Company records an incentive fee on capital gain incentive fee equal to 12.5% of such amount, less the aggregate amount of any previously paid capital gain incentive fees. If such amount is negative, no accrual is recorded for such period.

For the three months ended March 31, 2026 and March 31, 2025 capital gains incentive fee accrued to the Investment Adviser was $ and $(119), respectively As of March 31, 2026 and December 31, 2025, $ and $, respectively, was payable to the Investment Adviser relating to capital gains incentive fees.

The Investment Advisory Agreement does not include unrealized capital appreciation for purposes of calculating the amount payable to the Investment Adviser. Amounts due related to unrealized capital appreciation, if any, will not be paid to the Investment Adviser until realized under the terms of the Investment Advisory Agreement and determined based on the calculation. Incentive fees on Cumulative Capital Gains crystallize at calendar year-end.

Administration Agreement

MS Private Credit Administrative Services LLC (the “Administrator”) is the administrator of the Company pursuant to the administration agreement between the Company and the Administrator dated January 31, 2023 (the “Administration Agreement”). The Administrator is an indirect, wholly owned subsidiary of Morgan Stanley. Pursuant to the Administration Agreement, the Administrator provides services and receives reimbursements from the Company for its costs and expenses and the Company’s allocable portion of overhead costs incurred by the Administrator in performing its obligations under the Administration Agreement, including the Company’s allocable portion of the cost of its Chief Financial Officer and Chief Compliance Officer. Reimbursement under the Administration Agreement occurs quarterly in arrears. The Administration Agreement had an initial term of two years and continues thereafter from year to year if approved annually by the Board of Directors, which was most recently re-approved in August 2025.

For the three months ended March 31, 2026 and March 31, 2025, the Company incurred $38 and $71, respectively, of expenses under the Administration Agreement, which were recorded in administrative service fees on the Consolidated Statements of Operations. Amounts unpaid and included in the payable to affiliates on the Consolidated Statements of Financial Condition as of March 31, 2026 and December 31, 2025 were $38 and $65, respectively.

Placement Agent Agreements

On January 31, 2023, the Company entered into a placement agent agreement (the “Placement Agent Agreement”) with Morgan Stanley Distribution Inc. (the “Paying Agent”), Morgan Stanley Smith Barney LLC (the “Placement Agent”) and the Investment Adviser. Under the terms of the Placement Agent Agreement, the Placement Agent and certain of its affiliates assist in the placement of Units in the Company’s private offering. The Company is not liable for any payments to the Placement Agent pursuant to the Placement Agent Agreement, which payments are made by the Investment Adviser and, to the extent the Paying Agent receives any payments, the Paying Agent.

On August 14, 2023, the Company entered into a placement agency agreement (the “MSDI Agreement”) with Morgan Stanley Distribution Inc. (“MSDI”). Under the terms of the MSDI Agreement, MSDI assists in the placement of Units in the Company’s private offering.

Expense Support and Conditional Reimbursement Agreement

On January 31, 2023, the Company entered into an Expense Support and Conditional Reimbursement Agreement with the Investment Adviser (the “Expense Support Agreement”). The Investment Adviser may elect to pay the Company’s expenses on its behalf (each, an “Expense Payment”), provided that no portion of the payment will be used to pay any of the Company’s interest expense. The Expense Support Agreement may require the Company to repay the Investment Adviser for previously waived reimbursement of Expense Payments under certain circumstances. The previously waived expenses are potentially subject to repayment by the Company, if at all, within a period not to exceed three years from the date of the relevant waiver. Any reimbursement to the Adviser pursuant to the terms of the Expense Support Agreement would be an expense of the Company and would ultimately be borne by its unitholders.

For the three months ended March 31, 2026, there were $ of Expense Payments under the Expense Support Agreement, which were recorded in expense support on the Consolidated Statements of Operations. For the three months ended March 31, 2025, there were $ of Expense Payments under the Expense Support Agreement, which were recorded in expense support on the Consolidated Statements of Operations.

Indemnification Agreements

The Company has entered into indemnification agreements with its directors and officers. The indemnification agreements are intended to provide the directors and officers the maximum indemnification permitted under Delaware law and the 1940 Act. Each indemnification agreement provides that the Company will indemnify the director or officer who is a party to the agreement (an “Indemnitee”), including the advancement of legal expenses, if, by reason of his or her corporate status, the Indemnitee is, or is threatened to be, made a party to or a witness in any threatened, pending, or completed proceeding, to the maximum extent permitted by Delaware law and the 1940 Act.

MS Credit Partners Holdings, Inc. Investment

MS Credit Partners Holdings, Inc., (“MS Credit Partners Holdings”), an indirect, wholly owned subsidiary of Morgan Stanley and an affiliate of the Investment Adviser, has entered into subscription agreements to purchase Units up to an aggregate amount of $25,000 or such amount so that the Company is not considered to be “controlled” by Morgan Stanley or its affiliates for purposes of the Bank Holding Company Act of 1956, as amended from time to time. As of March 31, 2026, MS Credit Partners Holdings, has made an aggregate capital contribution of $11,020, in exchange for 555,731 Units. MS Credit Partners Holdings has no further capital, liquidity or other financial obligation to the Company beyond this equity investment.

 

50


Table of Contents

 

(4)
INVESTMENTS

The information in the tables below is presented on an aggregate portfolio basis, without regard to whether the investments are non-controlled, non-affiliated; non-controlled, affiliated; or controlled, affiliated investments. Detailed information with respect to the Company’s non-controlled, non-affiliated; non-controlled, affiliated; and controlled, affiliated investments is contained in the accompanying consolidated financial statements, including the Consolidated Schedules of Investments.

The composition of the Company’s investment portfolio was as follows:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Cost

 

 

Fair Value

 

 

% of Total
Investments
at Fair
Value

 

 

Cost

 

 

Fair Value

 

 

% of Total
Investments
at Fair
Value

 

First Lien Debt

 

$

599,773

 

 

$

594,601

 

 

 

99.7

 %

 

$

571,796

 

 

$

571,774

 

 

 

99.7

%

Other Debt Investments

 

 

739

 

 

 

667

 

 

 

0.1

 

 

 

715

 

 

 

689

 

 

 

0.1

 

Equity

 

 

1,093

 

 

 

1,121

 

 

 

0.2

 

 

 

1,075

 

 

 

1,095

 

 

 

0.2

 

Total

 

$

601,605

 

 

$

596,389

 

 

 

100.0

 %

 

$

573,586

 

 

$

573,558

 

 

 

100.0

 %

 

 

51


Table of Contents

 

The industry composition of investments at fair value was as follows:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Aerospace & Defense

 

 

2.5

%

 

 

2.1

%

Automobile Components

 

 

0.4

 

 

 

0.6

 

Automobiles

 

 

2.6

 

 

 

3.1

 

Banks

 

 

0.4

 

 

 

0.4

 

Beverages

 

 

0.4

 

 

 

0.5

 

Building Products

 

 

1.2

 

 

 

1.3

 

Chemicals

 

 

0.4

 

 

 

0.5

 

Commercial Services & Supplies

 

 

9.5

 

 

 

9.2

 

Construction & Engineering

 

 

2.1

 

 

 

1.9

 

Consumer Staples Distribution & Retail

 

 

1.0

 

 

 

1.0

 

Containers & Packaging

 

 

0.7

 

 

 

1.0

 

Diversified Consumer Services

 

 

4.6

 

 

 

4.8

 

Electrical Equipment

 

 

1.0

 

 

 

1.0

 

Electronic Equipment, Instruments & Components

 

 

2.6

 

 

 

2.9

 

Entertainment

 

 

0.3

 

 

 

0.3

 

Financial Services

 

 

4.4

 

 

 

4.0

 

Food Products

 

 

0.2

 

 

 

0.3

 

Ground Transportation

 

 

1.7

 

 

 

1.8

 

Health Care Equipment & Supplies

 

 

1.6

 

 

 

1.7

 

Health Care Providers & Services

 

 

5.9

 

 

 

5.7

 

Health Care Technology

 

 

0.9

 

 

 

0.9

 

Household Durables

 

 

0.2

 

 

 

0.2

 

Household Products

 

 

0.1

 

 

 

0.1

 

Industrial Conglomerates

 

 

2.5

 

 

 

1.5

 

Insurance Services

 

 

9.1

 

 

 

8.2

 

Interactive Media & Services

 

 

0.8

 

 

 

0.8

 

IT Services

 

 

6.1

 

 

 

6.1

 

Leisure Products

 

 

0.2

 

 

 

0.2

 

Life Sciences Tools & Services

 

 

1.1

 

 

 

1.2

 

Machinery

 

 

0.9

 

 

 

1.0

 

Multi-Utilities

 

 

0.2

 

 

 

0.7

 

Pharmaceuticals

 

 

1.1

 

 

 

1.1

 

Professional Services

 

 

8.5

 

 

 

9.0

 

Real Estate Management & Development

 

 

2.4

 

 

 

2.4

 

Software

 

 

19.6

 

 

 

19.6

 

Specialty Retail

 

 

0.1

 

 

 

0.1

 

Textiles, Apparel & Luxury Goods

 

 

0.3

 

 

 

0.3

 

Transportation Infrastructure

 

 

1.4

 

 

 

1.4

 

Wireless Telecommunication Services

 

 

1.0

 

 

 

1.1

 

Total

 

 

100.0

%

 

 

100.0

%

 

The geographic composition of investments at cost and fair value was as follows:

 

 

March 31, 2026

 

 

 

 

December 31, 2025

 

 

 

 

 

Cost

 

 

Fair Value

 

 

% of Total
Investments
at Fair
Value

 

 

% of Total
Net Assets
at Fair
Value

 

Cost

 

 

Fair Value

 

 

% of Total
Investments
at Fair
Value

 

 

% of Total
Net Assets
at Fair
Value

 

Canada

$

11,935

 

 

$

11,946

 

 

 

2.0

%

 

 

3.9

%

$

12,036

 

 

$

12,088

 

 

 

2.1

 %

 

 

4.0

 %

United States

 

589,670

 

 

 

584,443

 

 

 

98.0

 

 

 

190.6

 

 

561,550

 

 

 

561,470

 

 

 

97.9

 

 

 

186.5

 

Total

$

601,605

 

 

$

596,389

 

 

 

100.0

 %

 

 

194.5

 %

$

573,586

 

 

$

573,558

 

 

 

100.0

 %

 

 

190.5

 %

 

 

52


Table of Contents

 

(5)
FAIR VALUE MEASUREMENTS

ASC 820 establishes a hierarchical disclosure framework which ranks the observability of inputs used in measuring financial instruments at fair value. The observability of inputs is impacted by a number of factors, including the type of financial instruments and their specific characteristics. Financial instruments with readily available quoted prices, or for which fair value can be measured from quoted prices in active markets, generally will have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.

The three-level hierarchy for fair value measurements is defined as follows:

Level 1—inputs to the valuation methodology are quoted prices available in active markets for identical financial instruments as of the measurement date. The types of financial instruments in this category include unrestricted securities, including equities and derivatives, listed in active markets. The Company will not adjust the quoted price for these instruments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.

Level 2—inputs to the valuation methodology are quoted prices in markets that are not active or for which all significant inputs are either directly or indirectly observable as of the measurement date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in markets that are not active, and certain over-the-counter derivatives where the fair value is based on observable inputs.

Level 3—inputs to the valuation methodology are unobservable and significant to the overall fair value measurement, and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment or estimation. The types of financial instruments in this category include investments in privately held entities, first and second lien debt, non-investment grade residual interests in securitizations and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. Assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

Pursuant to the framework set forth above, the Company values securities traded in active markets on the measurement date by multiplying the exchange closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Company may also obtain quotes with respect to certain investments from pricing services, brokers or dealers’ quotes, or counterparty marks in order to value liquid assets that are not traded in active markets. Pricing services aggregate, evaluate and report pricing from a variety of sources including observed trades of identical or similar securities, broker or dealer quotes, model-based valuations and internal fundamental analysis and research. When doing so, the Company determines whether the quote obtained is sufficient according to U.S. GAAP to determine the fair value of the security. If determined adequate, the Company uses the quote obtained.

The valuation of investments which are illiquid or for which the pricing source, agent, service, and/or broker (as applicable) does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Valuation Designee or the Board, does not represent fair value, will each be valued as determined in good faith by the Valuation Designee, based on, among other things, the input of the Valuation Firms (as defined below).

As part of the valuation process, the Valuation Designee takes into account relevant factors and appropriate techniques in determining the fair value of the Company’s investments, with the assistance of the independent valuation firms (“Valuation Firms”). The valuation techniques may vary by investment but include comparable public market valuations, comparable precedent transaction valuations and discounted cash flow analyses. Non-controlled debt investments are generally fair valued using the discounted cash flow technique. Expected cash flows are projected based on contractual terms and discounted back to the measurement date based on a discount rate. Discount rate is determined based upon an assessment of current and expected yields for similar investments and risk profiles. Non-controlled equity investments are generally fair valued using a market approach and/or an income approach. The market approach typically utilizes market value multiples of comparable publicly traded companies. The income approach typically utilizes a discounted cash flow analysis of the portfolio company. The Valuation Designee, under the supervision of the Board of Directors undertakes a multi-step valuation process each quarter, as described below:

With respect to each portfolio company or investment for which market quotations are readily available, those investments will typically be valued at the average bid price of those market quotations;
With respect to each portfolio company or investment for which market quotations are not readily available, the Valuation Designee will engage one or more Valuation Firms to provide a preliminary independent valuations of the investments to the Valuation Designee. The Valuation Firms independently value such investments using quantitative and qualitative information according to the valuation methodologies in the Investment Adviser’s valuation policy;
The Valuation Designee reviews the recommended valuations and determines the fair value of each investment;
The Valuation Designee provides to the valuation committee, which is comprised of members of the Investment Adviser’s senior management, its valuation recommendation along with valuation-related information for each portfolio company or investment;
Each quarter, the Company’s audit committee (the "Audit Committee") reviews the valuation assessments provided by the Valuation Designee and provides the Board with a report of the results of such review; and
The Board and Audit Committee each oversee the Valuation Designee and the valuation process.

Investment performance data utilized will be the most recently available as of the measurement date which in many cases may reflect up to a one quarter lag in information.

 

53


Table of Contents

 

The Board of Directors is ultimately responsible for the determination, in good faith, of the fair value of the Company’s portfolio investments.

The following tables present the fair value hierarchy of the investments as of:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

First Lien Debt

 

$

 

 

$

51,817

 

 

$

542,784

 

 

$

594,601

 

 

$

 

 

$

55,441

 

 

$

516,333

 

 

$

571,774

 

Other Debt Investments

 

 

 

 

 

 

 

 

667

 

 

 

667

 

 

 

 

 

 

 

 

 

689

 

 

 

689

 

Equity

 

 

 

 

 

 

 

 

1,121

 

 

 

1,121

 

 

 

 

 

 

 

 

 

1,095

 

 

 

1,095

 

Total

 

$

 

 

$

51,817

 

 

$

544,572

 

 

$

596,389

 

 

$

 

 

$

55,441

 

 

$

518,117

 

 

$

573,558

 

 

The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the three months ended March 31, 2026:

 

 

 

First Lien Debt

 

 

 

Other Debt Investments

 

 

Equity

 

 

Total Investments

 

Fair value, beginning of period

 

$

516,333

 

 

 

$

689

 

 

$

1,095

 

 

$

518,117

 

Purchases of investments (1)

 

 

37,514

 

 

 

 

 

 

 

 

 

 

37,514

 

Proceeds from principal repayments and sales of investments (2)

 

 

(7,955

)

 

 

 

 

 

 

 

 

 

(7,955

)

Accretion of discount/amortization of premium

 

 

253

 

 

 

 

 

 

 

 

 

 

253

 

Payment-in-kind

 

 

267

 

 

 

 

24

 

 

 

18

 

 

 

309

 

Net change in unrealized appreciation (depreciation)

 

 

(3,641

)

 

 

 

(46

)

 

 

8

 

 

 

(3,679

)

Net realized gains (losses)

 

 

13

 

 

 

 

 

 

 

 

 

 

13

 

Transfers into/out of Level 3 (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value, end of period

 

$

542,784

 

 

 

$

667

 

 

$

1,121

 

 

$

544,572

 

Net change in unrealized appreciation (depreciation) from investments still held as of March 31, 2026

 

$

(3,636

)

 

 

$

(46

)

 

$

8

 

 

$

(3,674

)

 

(1)
Purchases may include investments received in corporate actions and restructurings.
(2)
Sales may include investments received in corporate actions and restructurings.
(3)
Transfer of portfolio investments within the three-level hierarchy is recorded during the period of such reclassification occurrence at the fair value as of the beginning of the respective period. Generally, reclassifications are primarily due to increase/decrease of price transparency.

 

The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the three months ended March 31, 2025:

 

 

 

First Lien Debt

 

 

 

Other Debt Investments

 

 

Equity

 

 

Total Investments

 

Fair value, beginning of period

 

$

239,278

 

 

 

$

630

 

 

$

413

 

 

$

240,321

 

Purchases of investments (1)

 

 

76,055

 

 

 

 

 

 

 

138

 

 

 

76,193

 

Proceeds from principal repayments and sales of investments (2)

 

 

(3,750

)

 

 

 

 

 

 

 

 

 

(3,750

)

Accretion of discount/amortization of premium

 

 

131

 

 

 

 

 

 

 

 

 

 

131

 

Payment-in-kind

 

 

141

 

 

 

 

21

 

 

 

2

 

 

 

164

 

Net change in unrealized appreciation (depreciation)

 

 

(382

)

 

 

 

(6

)

 

 

(7

)

 

 

(395

)

Transfers into/out of Level 3 (3)

 

 

(2,013

)

 

 

 

 

 

 

 

 

 

(2,013

)

Fair value, end of period

 

$

309,460

 

 

 

$

645

 

 

$

546

 

 

$

310,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation (depreciation) from investments still held as of March 31, 2025

 

$

(375

)

 

 

$

(6

)

 

$

(7

)

 

$

(388

)

 

(1)
Purchases may include investments received in corporate actions and restructurings.
(2)
Sales may include investments received in corporate actions and restructurings.
(3)
Transfer of portfolio investments within the three-level hierarchy is recorded during the period of such reclassification occurrence at the fair value as of the beginning of the respective period. Generally, reclassifications are primarily due to increase/decrease of price transparency.

 

 

54


Table of Contents

 

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments as of March 31, 2026 and December 31, 2025, respectively. The tables are not intended to be all-inclusive but instead captures the significant unobservable inputs relevant to the Company’s determination of fair value.

 

 

 

March 31, 2026

 

 

 

Fair

 

 

Valuation

 

Significant
Unobservable

 

Range(1)

 

 

Weighted

 

 

 

Value

 

 

Technique(2)

 

Input

 

Low

 

 

High

 

 

Average(3)

 

Investments in first lien debt

 

$

539,623

 

 

Yield Analysis

 

Discount Rate

 

 

7.64

 %

 

 

13.44

 %

 

 

9.04

 %

 

 

 

3,161

 

 

Market Approach

 

EBITDA Multiple

 

8.00x

 

 

9.50x

 

 

8.77x

 

Other debt

 

 

667

 

 

Yield Analysis

 

Discount Rate

 

 

 

 

 

 

 

 

16.45

 %

Preferred equity

 

 

151

 

 

Income Approach

 

Discount Rate

 

 

 

 

 

 

 

 

13.30

 %

 

 

696

 

 

Market Approach

 

EBITDA Multiple

 

10.00x

 

 

15.50x

 

 

12.70x

 

Common equity

 

 

262

 

 

Market Approach

 

EBITDA Multiple

 

13.50x

 

 

17.00x

 

 

16.16x

 

 

 

12

 

 

Market Approach

 

Revenue Multiple

 

 

 

 

 

 

 

19.75x

 

Total Investments

 

$

544,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
For an asset category that contains a single investment, the range is not included.
(2)
During the three months ended March 31, 2026, two debt positions with a fair value of $3.16 million transitioned from a yield analysis approach to a market approach valuation technique.
(3)
Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. Weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.

 

 

 

December 31, 2025

 

 

 

Fair

 

 

Valuation

 

Significant
Unobservable

 

Range(1)

 

 

Weighted

 

 

 

Value

 

 

Technique(2)

 

Input

 

Low

 

 

High

 

 

Average(3)

 

Investments in first lien debt

 

$

516,333

 

 

Yield Analysis

 

Discount Rate

 

 

7.55

 %

 

 

14.21

 %

 

 

8.69

 %

Other debt

 

 

689

 

 

Yield Analysis

 

Discount Rate

 

 

 

 

 

 

 

 

14.95

 %

Preferred equity

 

 

151

 

 

Income Approach

 

Discount Rate

 

 

 

 

 

 

 

 

12.77

 %

 

 

 

695

 

 

Market Approach

 

EBITDA Multiple

 

11.00x

 

 

15.43x

 

 

13.22x

 

Common equity

 

 

234

 

 

Market Approach

 

EBITDA Multiple

 

13.70x

 

 

17.50x

 

 

16.43x

 

 

 

15

 

 

Market Approach

 

Revenue Multiple

 

 

 

 

 

 

 

22.25x

 

Total Investments

 

$

518,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
For an asset category that contains a single investment, the range is not included.
(2)
During the fiscal year ended December 31, 2025, one preferred equity position with a fair value of $0.12 million transitioned from an income approach to a market approach valuation technique.
(3)
Weighted average is calculated by weighting the significant unobservable input by the relative fair value of the investment.

The significant unobservable input used in yield analysis is discount rate based on comparable market yields. Significant increases in discount rates in isolation would result in a significantly lower fair value measurement. The significant unobservable input used in the market approach is the comparable company multiple. The multiple is used to estimate the enterprise value of the underlying investment. An increase/decrease in the multiple would result in an increase/decrease, respectively, in the fair value. The significant unobservable inputs used in the income approach are the comparative yield or discount rate. The comparative yield and discount rate are used to discount the estimated future cash flows expected to be received from the underlying investment. An increase/decrease in the comparative yield or discount rate would result in a decrease/increase, respectively, in the fair value.

Financial instruments disclosed but not carried at fair value

The Company’s debt, including its credit facilities, is presented at carrying value on the Consolidated Statements of Financial Condition. The fair value of the Company’s credit facilities is estimated in accordance with the Company’s valuation policy. The carrying value and fair value of the Company’s debt were as follows:

 

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

Level

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

SMBC Facility

3

 

$

182,172

 

 

$

182,172

 

 

$

214,206

 

 

$

214,206

 

Barclays Facility

3

 

 

113,000

 

 

 

113,000

 

 

 

60,000

 

 

 

60,000

 

Total

 

 

$

295,172

 

 

$

295,172

 

 

$

274,206

 

 

$

274,206

 

 

The carrying amounts of the Company’s assets and liabilities, other than investments at fair value and debt, approximate fair value. These financial instruments are categorized as Level 3 within the hierarchy.

 

(6)
DEBT

 

55


Table of Contents

 

The Company’s outstanding debt obligations were as follows:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Aggregate
Principal
Committed

 

 

Outstanding
Principal

 

 

Unused
Portion

 

 

Aggregate
Principal
Committed

 

 

Outstanding
Principal

 

 

Unused
Portion

 

SMBC Facility

 

$

340,000

 

 

$

182,172

 

 

$

157,828

 

 

$

340,000

 

 

$

214,206

 

 

$

125,794

 

Barclays Facility

 

 

200,000

 

 

 

113,000

 

 

 

87,000

 

 

 

200,000

 

 

 

60,000

 

 

 

140,000

 

Total

 

$

540,000

 

 

$

295,172

 

 

$

244,828

 

 

$

540,000

 

 

$

274,206

 

 

$

265,794

 

 

The Company’s summary information of its debt obligations were as follows:

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Weighted average interest rate(1)

 

 

5.77

 %

 

 

6.58

 %

Weighted average effective interest rate(2)

 

 

6.12

 %

 

 

7.10

 %

Weighted average outstanding balance

 

$

288,510

 

 

$

107,665

 

 

(1)
Excludes unused fees and financing costs.
(2)
Excludes unused fees.

SMBC Facility

On July 19, 2023, the Company entered into a Senior Secured Revolving Credit Agreement (as amended, restated, supplemented or otherwise modified from time to time, the “SMBC Facility”) with the Company, as a borrower, Sumitomo Mitsui Banking Corporation (“SMBC”), as administrative agent, lead arranger, and sole bookrunner, and the lenders from time to time party thereto. Pursuant to the SMBC Facility, the lenders initially agreed to extend credit to the Company in an aggregate principal amount of up to $315,000, subject to availability under a borrowing base, which is based on the Company’s portfolio investments and other outstanding indebtedness. Maximum capacity under the SMBC Facility may be increased to $500,000 through the exercise by us of an uncommitted accordion feature through which existing and new lenders may, at their option, agree to provide additional financing. Effective August 21, 2025, this aggregate principal amount was increased to $340,000 pursuant to the accordion feature. The availability period of the SMBC Facility will terminate on July 25, 2028 and will mature on July 25, 2029.

The Company may borrow amounts in U.S. dollars or certain other permitted currencies. Borrowings under the SMBC Facility bear interest at a per annum rate equal to, (x) for loans for which the Company elects the base rate option, the “alternate base rate” (which is the greater of (a) zero and (b) the highest of (i) the prime rate as publicly announced by The Wall Street Journal, (ii) the sum of the weighted average of the rates on overnight federal funds transactions, as published by the Federal Reserve Bank of New York plus 0.5%, and (iii) the rate per annum equal to 1% plus (x) the greater of (A) Term Secured Overnight Financing Rate (“SOFR”) and (B) zero) plus 1.00% or 1.125%, based on certain borrowing base conditions and (y) for loans for which the Company elects the SOFR option, Term SOFR for such interest period, plus 2.000% or 2.125%, depending on certain borrowing base conditions. The Company pays an unused fee of 0.375% per annum on the daily unused amount of the revolver commitments. As of March 31, 2026, the Company was in compliance with all covenants and other requirements of the SMBC Facility.

The summary information of the SMBC Facility is as follows:

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

 

$

2,885

 

 

$

1,771

 

Facility unused commitment fees

 

 

135

 

 

 

194

 

Amortization of deferred financing costs

 

 

152

 

 

 

141

 

Total

 

$

3,172

 

 

$

2,106

 

Weighted average interest rate(1)

 

 

5.91

 %

 

 

6.58

 %

Weighted average effective interest rate(2)

 

 

6.22

 %

 

 

7.10

 %

Weighted average outstanding balance

 

$

195,265

 

 

$

107,665

 

 

(1) Excludes unused fees and financing costs.

(2) Excludes unused fees.

Barclays Facility

On November 26, 2025, Financing SPV entered into that certain Credit and Security Agreement (the “Credit Agreement”) with the Company, as servicer, Financing SPV, as borrower, Barclays Bank PLC (“Barclays”), as administrative agent, the lenders party thereto, and State Street Bank and Trust Company, as collateral administrator, collateral agent and securities intermediary, pursuant to which the lenders have agreed to extend credit in an initial aggregate principal amount of up to $200,000 at any one time outstanding, which amount may be increased to up to $300,000 (the “Barclays Facility”).

The obligations of Financing SPV under the Barclays Facility are secured by all of the assets held by Financing SPV, including portfolio investments

 

56


Table of Contents

 

contributed or transferred by the Company to Financing SPV. The Barclays Facility is a revolving funding facility with a reinvestment period ending November 26, 2027 and a final maturity date of November 26, 2036 or, after November 26, 2028, an earlier date selected by Barclays as administrative agent or any lender in their sole discretion. Subject to certain conditions, the reinvestment period is subject to a one-year extension. Advances under the Barclays Facility are available in US dollars, and subject to certain exceptions, the interest charged on the Barclays Facility is based on Term SOFR (Dollar) (subject to a floor of zero), plus a margin equal to 1.80%, which, provided that no Permitted Securitization Event (as defined in the Credit Agreement) has occurred on or prior to November 26, 2027, shall increase to 2.30%. Under the Credit Agreement, the Company and Financing SPV, as applicable, have made customary representations and warranties and are required to comply with various covenants, servicing procedures, limitations on disposition, reporting requirements and other customary requirements for similar revolving funding facilities. The Credit Agreement includes usual and customary events of default for revolving funding facilities of this nature. As of March 31, 2026, the Company was in compliance with all covenants and other requirements of the Barclays Facility.

The summary information of the Barclays Facility is as follows:

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

 

$

1,279

 

 

$

 

Facility unused commitment fees

 

 

134

 

 

 

 

Amortization of deferred financing costs

 

 

98

 

 

 

 

Total

 

$

1,511

 

 

$

 

Weighted average interest rate(1)

 

 

5.49

 %

 

 

 %

Weighted average effective interest rate(2)

 

 

5.91

 %

 

 

 %

Weighted average outstanding balance

 

$

93,244

 

 

$

 

 

(1) Excludes unused fees and financing costs.

(2) Excludes unused fees.

 

(7)
COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company may enter into contracts that provide a variety of general indemnifications. Any exposure to the Company under these arrangements could involve future claims that may be made against the Company. Currently, no such claims exist or are expected to arise, and accordingly, the Company has not accrued any liability in connection with such indemnifications.

The Company’s investment portfolio contains debt investments which are in the form of lines of credit or delayed draw commitments, which require us to provide funding when requested by portfolio companies in accordance with underlying loan agreements. As of March 31, 2026 and December 31, 2025, the Company had $138,238 and $137,450, respectively, of unfunded commitments to fund delayed draw and revolving senior secured loans, respectively.

 

57


Table of Contents

 

(8)
MEMBERS’ CAPITAL

The following table shows the components of net distributable earnings (accumulated losses) as shown on the Consolidated Statements of Financial Condition:

 

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Net distributable earnings, beginning of period

 

$

(235

)

 

$

1,395

 

Net investment income (loss)

 

 

7,443

 

 

 

24,134

 

Net realized gain (loss)

 

 

12

 

 

 

(94

)

Net unrealized appreciation (depreciation)

 

 

(5,156

)

 

 

(1,525

)

Distributions declared

 

 

(7,365

)

 

 

(24,246

)

Tax reclassification of unitholders' equity

 

 

 

 

 

101

 

Net distributable earnings, end of period

 

$

(5,301

)

 

$

(235

)

 

The following table summarizes the total Units issued and proceeds received from the closings of the Company’s continuous private offering that occurred for the three months ended March 31, 2026 and 2025:

 

Unit Issuance Date

 

Class I Units Issued

 

 

Proceeds Received

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

January 01, 2026

 

 

174,540

 

 

$

3,515

 

February 01, 2026

 

 

706,441

 

 

 

14,199

 

March 01, 2026

 

 

224,727

 

 

 

4,505

 

Total

 

 

1,105,708

 

 

$

22,219

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

January 01, 2025

 

 

943,938

 

 

$

19,143

 

February 01, 2025

 

 

634,382

 

 

 

12,859

 

March 01, 2025

 

 

745,020

 

 

 

15,087

 

Total

 

 

2,323,340

 

 

$

47,089

 

 

 

58


Table of Contents

 

The following table summarizes the Company’s distributions declared and payable for the three months ended March 31, 2026 and 2025:

 

Date Declared

 

Record Date

 

Payment Date

 

Per Unit Amount

 

 

Total Amount

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

January 26, 2026

 

January 31, 2026

 

February 04, 2026

 

$

0.1425

 

 

$

2,164

 

 

February 23, 2026

 

February 28, 2026

 

March 04, 2026

 

 

0.1419

 

 

 

2,262

 

 

March 23, 2026

 

March 31, 2026

 

April 06, 2026

 

 

0.1433

 

 

 

2,323

 

 

March 23, 2026

 

March 31, 2026

 

April 06, 2026

 

 

0.0380

 

 

 

616

 

(1)

Total Distributions

 

 

 

 

 

$

0.4657

 

 

$

7,365

 

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

January 27, 2025

 

January 31, 2025

 

February 05, 2025

 

$

0.1430

 

 

$

1,398

 

 

February 27, 2025

 

February 28, 2025

 

March 05, 2025

 

 

0.1429

 

 

 

1,492

 

 

March 25, 2025

 

March 31, 2025

 

April 03, 2025

 

 

0.1430

 

 

 

1,605

 

 

January 27, 2025

 

March 31, 2025

 

April 03, 2025

 

 

0.0507

 

 

 

569

 

(1)

Total Distributions

 

 

 

 

 

$

0.4796

 

 

$

5,064

 

 

 

(1) Represents a special distribution.

 

The Company adopted an “opt out” distribution reinvestment plan (“DRIP”). As a result, unless unitholders elect to “opt out” of the DRIP, unitholders will have their cash dividends or distributions (net of applicable withholding tax) automatically reinvested in additional units of same class of units to which the distribution relates, rather than receiving cash. Unitholders who receive distributions in the form of Units will generally be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions; however, those unitholders will not receive cash with which to pay any applicable taxes.

The following table summarizes the amounts received and Units issued to unitholders who have participated in the DRIP as follows:

 

Payment Date

 

DRIP Units Issued

 

 

DRIP Units Value

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

January 06, 2026

 

 

63,126

 

 

$

1,271

 

February 04, 2026

 

 

49,745

 

 

 

1,000

 

March 04, 2026

 

 

49,569

 

 

 

993

 

Total

 

 

162,440

 

 

$

3,264

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

January 06, 2025

 

 

25,363

 

 

$

514

 

February 05, 2025

 

 

28,796

 

 

 

584

 

March 05, 2025

 

 

31,379

 

 

 

635

 

Total

 

 

85,538

 

 

$

1,733

 

 

 

 

 

59


Table of Contents

 

Unit Repurchase Program

At the discretion of the Board of Directors, the Company may repurchase, in each quarter, up to 5% of the outstanding Units (either by number of Units or aggregate net asset value) as of such quarter end pursuant to a quarterly unit repurchase program. Units purchased by the Company pursuant to the terms of each offer to repurchase will be retired and thereafter will be unissued Units.

In the event the amount of Units tendered exceeds the repurchase offer amount, Units will be repurchased on a pro rata basis. All unsatisfied repurchase requests must be resubmitted in the next quarterly tender offer, or upon the recommencement of the unit repurchase plan, as applicable.

The following table further summarizes the unit repurchases completed for the three months ended March 31, 2026:

 

Repurchase
Deadline Request

 

Percentage of
Outstanding
Units the
Company
Offered to
Repurchase
(1)

 

Price Paid
Per Unit

 

 

Repurchase
Pricing Date

 

Amount Repurchased

 

 

Number of
Units
Repurchased

 

Percentage of
Outstanding
Units
Repurchased
(1)

 

Maximum
number
of units
that may
yet be
purchased
under the
repurchase
program
(2)

 

March 07, 2026

 

5.00%

 

$

19.83

 

 

March 31, 2026

 

$

14,819

 

 

 

747,294

 

5.00%

 

 

 

Total

 

 

 

 

 

 

 

 

$

14,819

 

 

 

747,294

 

 

 

 

 

 

(1) Percentage is based on total units as of the close of the previous calendar quarter.

(2) Due to oversubscription of the tender offer, the Company accepted for purchase on a pro rata basis approximately 73.2% of the Units validly tendered and not properly withdrawn prior to the expiration of the tender offer on March 7, 2026.

For the three months ended March 31, 2025, units repurchased as follows:

 

Repurchase
Deadline Request

 

Percentage of
Outstanding
Units the
Company
Offered to
Repurchase
(1)

 

Price Paid
Per Unit

 

 

Repurchase
Pricing Date

 

Amount
Repurchased

 

 

Number of
Units
Repurchased

 

Percentage of
Outstanding
Units
Repurchased
(1)

 

 

Maximum
number
of units
that may
yet be
purchased
under the
repurchase
program
(2)

 

March 07, 2025

 

5.00%

 

$

20.18

 

 

March 31, 2025

 

$

5,024

 

 

 

248,972

 

 

2.83

 %

 

 

 

Total

 

 

 

 

 

 

 

 

$

5,024

 

 

 

248,972

 

 

 

 

 

 

 

(1) Percentage is based on total units as of the close of the previous calendar quarter.

(2) All repurchase requests were satisfied in full.

(9)
EARNINGS (LOSS) PER UNIT

The following table sets forth the computation of basic and diluted earnings (loss) per Unit:

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Numerator—net increase (decrease) in Members' Capital resulting from operations

 

$

2,299

 

 

$

3,903

 

Denominator—weighted average Units outstanding

 

 

15,758,634

 

 

 

10,476,131

 

Basic and diluted earnings (loss) per Unit

 

$

0.15

 

 

$

0.37

 

 

 

60


Table of Contents

 

(10)
CONSOLIDATED FINANCIAL HIGHLIGHTS

The following are the financial highlights:

 

 

For the Three Months Ended March 31,
2026

 

 

For the Three Months Ended March 31,
2025

 

Per Unit Data:(1)

 

 

 

 

 

 

Net asset value, beginning of period

 

$

20.14

 

 

$

20.28

 

Net investment income (loss)

 

 

0.47

 

 

0.46

 

Net unrealized and realized gain (loss)(2)

 

 

(0.31

)

 

 

(0.08

)

Net increase (decrease) in net assets resulting from operations

 

 

0.16

 

 

 

0.38

 

Distributions declared

 

 

(0.47

)

 

 

(0.48

)

Total increase (decrease) in net assets

 

 

(0.31

)

 

 

(0.10

)

Net asset value, end of period

 

$

19.83

 

 

$

20.18

 

Units outstanding, end of period

 

 

15,466,742

 

 

 

10,971,409

 

Weighted average units outstanding

 

 

15,758,634

 

 

 

10,476,131

 

Total return based on net asset value(3)

 

 

0.77

%

 

 

1.88

%

Ratio/Supplemental Data:

 

 

 

 

 

 

Members' Capital, end of period

 

$

306,643

 

 

$

221,363

 

Ratio of expenses before waivers to average Members' Capital(4)

 

 

8.23

%

 

 

6.23

%

Ratio of net expenses to average Members’ Capital(4)

 

 

7.03

%

 

 

5.18

%

Ratio of net investment income to average Members’ Capital(4)

 

 

9.74

%

 

 

9.33

%

Asset coverage ratio(5)

 

 

204.00

%

 

 

283.00

%

Portfolio turnover rate

 

 

1.72

%

 

 

1.20

%

 

 

(1)
The per unit data was derived by using the weighted average units outstanding during the period, except otherwise noted.
(2)
The amount shown does not correspond with the aggregate amount for the period as it includes the effect of the timing of capital transactions.
(3)
Total return (not annualized) is calculated assuming a purchase of units at the opening of the first day of the period and a sale on the closing of the last business day of the period. Distributions, if any, are assumed for purposes of this calculation, to be reinvested at prices obtained under the Company’s DRIP.
(4)
Amounts are annualized except for incentive fees and other expenses for which expense support was provided, as applicable.
(5)
Effective January 31, 2023, in accordance with Section 61(a)(2) of the 1940 Act, with certain limited exceptions, the Company is allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. Prior to January 31, 2023, in accordance with the 1940 Act, with certain limited exceptions, the Company was allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing.
(11)
SUBSEQUENT EVENTS

Subsequent events have been evaluated through the date the consolidated financial statements were issued. There have been no subsequent events that require recognition or disclosure through the date the consolidated financial statements were issued, except as disclosed below.

April Issuances and Distribution Declarations

Pursuant to the Company’s continuous private offering, the Company issued approximately 195,115 Units for an aggregate offering price of $3.9 million effective April 1, 2026.

On April 24, 2026, the Board declared a distribution in the amount of $0.1417 per unit and payable on or around May 5, 2026 to unitholders of record as of April 30, 2026.

May Issuances

Pursuant to the Company’s continuous private offering, the Company held a close relating to the sale of the Company’s Units for an aggregate offering price of $1.8 million effective May 1, 2026.

 

 

61


Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (dollar amounts in thousands, except per unit amounts, unless otherwise indicated)

In this Quarterly Report on Form 10-Q, or this “Report,” except where context suggests otherwise, the terms “Company,” “we,” “our” or “us” refers to North Haven Private Income Fund A LLC and its consolidated subsidiaries. This Report, including the documents we incorporate by reference into this Report, contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and you should not place undue reliance on such statements. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs and opinions and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “potential”, “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including:

our future operating results;
our business prospects and the prospects of our portfolio companies;
risk associated with possible disruptions in our operations or the economy generally, including disruptions from the impact of global health events and natural disasters;
uncertainty and changes in the general interest rate environment;
general economic, political and industry trends and other external factors, including government shutdowns and uncertainty surrounding the financial and political stability of the United States and other countries;
the effect of an inflationary economic environment on our portfolio companies, our financial condition and our results of operations;
the impact of interruptions in the supply chain on our portfolio companies;
disruptions related to tariffs and other trade or sanctions issues;
our contractual arrangements and relationships with third parties;
actual and potential conflicts of interest with MS Capital Partners Adviser Inc., our investment adviser (the “Adviser” or the “Investment Adviser”) and its affiliates;
the dependence of our future success on the general economy and its effect on the industries in which we invest;
the ability of our portfolio companies to achieve their objectives;
the timing and amount of cash flows, distributions and dividends, if any, from the operations of our portfolio companies;
the use of borrowed money to finance a portion of our investments;
the adequacy of our financing sources and working capital;
the ability of our Adviser to locate suitable investments for us and to monitor and administer our investments;
the ability of our Adviser and its affiliates to attract and retain highly talented professionals;
our ability to maintain our qualification as a business development company (“BDC”) and as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”);
the impact on our business of U.S. and international financial reform legislation, rules and regulations;
currency fluctuations, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars, could adversely affect the results of our investments in foreign companies;
the effect of changes in tax laws and regulations and interpretations thereof; and
the risks, uncertainties and other factors we identify under “Part I, Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K and elsewhere in this Report.

The information contained in this section should be read in conjunction with “Item 1. Consolidated Financial Statements.” Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of the assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Report should not be regarded as a representation by us that our plans and objectives will be achieved. This discussion contains forward-looking statements, which relate to future events or our future performance or financial condition and involves numerous risks and uncertainties, including, but not limited to, those set forth in “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025, and Part II, Item 1A of and elsewhere in this Report. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Report. Moreover, we assume no duty and do not undertake to update the forward-looking statements. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file with the Securities and Exchange Commission (the “SEC”), including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

 

62


Table of Contents

 

You should understand that under Section 27A(b)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E(b)(2)(B) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 do not apply to forward-looking statements made in periodic reports we file under the Exchange Act.

OVERVIEW

We are a non-diversified, externally managed specialty finance company focused on lending to middle-market companies. We have elected to be regulated as a BDC under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for U.S. federal income tax purposes, we have elected to be treated, and intend to comply with the requirements to qualify annually, as a RIC under Subchapter M of the Code. We are a private, perpetual-life BDC, which is a BDC whose Units (as defined below) are not listed for trading on a stock exchange or other securities market. We use the term “perpetual-life BDC” to describe an investment vehicle of indefinite duration whose units are intended to be sold by us monthly on a continuous basis at a price generally equal to our monthly net asset value per Unit. We are classified as a non-diversified investment company within the meaning of the 1940 Act, which means that we are not limited by the 1940 Act with respect to the proportion of our assets that we may invest in securities of a single issuer. We are externally managed by the Adviser, an indirect wholly owned subsidiary of Morgan Stanley.

Our investment objective is to achieve attractive risk-adjusted returns via current income and, to a lesser extent, capital appreciation by investing primarily in directly originated senior secured term loans issued by U.S. middle-market companies in which private equity sponsors have a controlling equity stake in the portfolio company. For the purposes of this Report, “middle-market companies” refers to companies that, in general, generate annual earnings before interest, tax, depreciation and amortization (“EBITDA”) in the range of approximately $15 million to $200 million, although not all of our portfolio companies will meet this criterion.

We invest primarily in directly originated senior secured term loans, including first lien senior secured term loans (including unitranche loans) and second lien senior secured term loans, with the balance of our investments expected to be in higher-yielding assets such as mezzanine debt, unsecured debt, equity investments and other opportunistic asset purchases. Typical middle-market senior loans may be issued by middle-market companies in the context of leveraged buyouts (“LBOs”), acquisitions, debt refinancings recapitalizations, and other similar transactions. We generally expect our debt investments to have a stated term of five to eight years and typically bear interest at a floating rate usually determined on the basis of a benchmark (such as the Secured Overnight Financing Rate, or SOFR). We also make investments in traded bank loans and other liquid debt securities of U.S. corporate issuers, including broadly syndicated loans, which may provide more liquidity than our private credit investments, for cash management purposes, including to manage payment obligations under our unit repurchase program. Depending on various factors, including our cash flows and the market for middle-market company debt investments, we expect that our liquid loan portfolio could represent a material portion of our investments from time to time.

We generate revenues primarily in the form of interest income from investments we hold. In addition, we generate income from dividends or distributions of income on any direct equity investments, capital gains on the sale of loans and equity investments and various other loan origination and other fees, including commitment, origination, amendment, structuring, syndication or due diligence fees, fees for providing managerial assistance and consulting fees.

Pursuant to the exemptive relief granted by the SEC to us and our Adviser on June 3, 2025 (the “Order”), we are able to enter into certain negotiated co-investment transactions alongside certain Regulated Funds and Affiliated Entities (each as defined in the Order) in a manner consistent with our investment objective, positions, policies, strategies, and restrictions as well as regulatory requirements and other pertinent factors, subject to compliance with the Order. The Order contains certain conditions and requires the Board to maintain oversight of our participation in the co-investment program. The Order also requires a “required majority” (as defined in Section 57(o) of the 1940 Act) of our eligible directors to make certain conclusions pursuant to Section 57(f) of the 1940 Act in connection with certain co-investment transactions, including co-investment transactions in which an affiliate is an existing investor in the portfolio company, non-pro rata follow on investments and non-pro rata dispositions of investments.

KEY COMPONENTS OF OUR RESULTS OF OPERATIONS

Investments

Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt available to middle-market companies, the general economic environment and the competitive environment for the type of investments we make.

Revenue

We generate revenue primarily in the form of interest income on debt investments we hold. In addition, we generate income from dividends or distributions of income on direct equity investments, capital gains on the sales of loans and equity securities and various loan origination and other fees. Our debt investments generally have a stated term of five to eight years and typically bear interest at a floating rate usually determined on the basis of a benchmark such as SOFR. Interest on these debt investments is generally paid quarterly. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we may receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. We may also generate revenue in the form of commitment, origination, amendment, structuring, syndication or due diligence fees, fees for providing managerial assistance and consulting fees.

 

63


Table of Contents

 

Expenses

Our primary operating expenses include the payment of: (i) investment advisory fees, including base management fees and incentive fees, to our Investment Adviser pursuant to the investment advisory agreement between us and our Investment Adviser (the “Investment Advisory Agreement”); (ii) costs and other expenses and our allocable portion of overhead incurred by MS Private Credit Administrative Services LLC (the “Administrator”) in performing its administrative obligations under the administration agreement (the “Administration Agreement”) between us and the Administrator; and (iii) other operating expenses as detailed below:

initial organization costs and offering costs incurred;
costs associated with any private offerings of our common units (the “Units”) and any other securities offerings;
the cost of effecting any sales and repurchases of our Units and other securities;
calculating individual asset values and our net asset value (including the cost and expenses of any third-party valuation services);
out of pocket expenses, including travel, entertainment, lodging, and meal expenses, incurred by the Investment Adviser, or members of its investment team or payable to third parties, in evaluating, developing, negotiating, structuring and performing due diligence on prospective portfolio companies (including, without limitation, any reverse termination fees and any liquidated damage and any costs related to broken deals) and monitoring actual portfolio companies and, if necessary, enforcing our rights;
base management fee and any incentive fees payable under the Investment Advisory Agreement;
certain costs and expenses relating to distributions paid by us;
administration fees payable under the Administration Agreement and any sub-administration agreements, including related expenses;
arrangement, debt service and other costs of borrowings, senior securities or other financing arrangements;
the allocated costs incurred by the Investment Adviser in providing managerial assistance to those portfolio companies that request it;
amounts payable to third parties relating to, or associated with, sourcing, evaluating, making, settling, clearing, monitoring, holding or disposing of prospective or actual investments;
the costs associated with subscriptions to data service, research-related subscriptions and expenses and quotation equipment and services used in making or holding investments;
dues and expenses incurred in connection with membership industry or trade organizations;
fees and expenses payable under any dealer manager agreements;
escrow agent, distribution agent, transfer agent and custodial fees and expenses;
costs of derivatives and hedging;
commissions and other compensation payable to brokers or dealers;
any fees payable to rating agencies;
federal and state registration fees;
U.S. federal, state and local taxes, including any excise taxes;
costs incurred in connection with the formation or maintenance of entities or vehicles to hold our assets for tax or other purposes;
Independent Director fees and expenses;
costs of preparing consolidated financial statements and maintaining books and records, costs of preparing tax returns, costs of 1940 Act compliance, Sarbanes-Oxley Act compliance and attestation and costs of filing reports or other documents with the SEC (or other regulatory bodies), and other reporting and compliance costs, including registration fees, and the compensation of professionals responsible for the preparation or review of the foregoing;
the costs of any reports, proxy statements or other notices to our unitholders (including printing and mailing costs), the costs of any unitholders’ meetings, and costs and expenses of preparation for the foregoing and related matters;
the costs of specialty and custom software for monitoring risk, compliance and overall investments;
fees and expenses associated with marketing efforts;
any fidelity bond required by applicable law;
any necessary insurance premiums;
any extraordinary expenses (such as litigation or indemnification payments or amounts payable pursuant to any agreement to provide indemnification entered into by the Company),
direct fees and expenses associated with independent audits, agency, consulting and legal costs;
cost of winding up; and
all other expenses incurred by either the Administrator or us in connection with administering our business, including payments under the Administration Agreement based upon our allocable portion of the compensation paid to our Chief Financial Officer and Chief Compliance Officer and reimbursing third-party expenses incurred by the Administrator in carrying out its administrative services including, but not limited to, the fees and expenses associated with performing compliance functions.

We reimburse the Administrator or its affiliates for amounts paid or costs borne that properly constitute Company expenses as set forth in the Administration Agreement or otherwise. We expect our general and administrative expenses to be relatively stable or to decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines.

 

64


Table of Contents

 

PORTFOLIO AND INVESTMENT ACTIVITY

Our portfolio is presented below:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Cost

 

 

Fair Value

 

 

% of Total Investments at Fair Value

 

 

Cost

 

 

Fair Value

 

 

% of Total Investments at Fair Value

 

First Lien Debt

 

$

599,773

 

 

$

594,601

 

 

 

99.7

%

 

$

571,796

 

 

$

571,774

 

 

 

99.7

%

Other Debt Investments

 

 

739

 

 

 

667

 

 

0.1

 

 

715

 

 

689

 

 

0.1

 

Equity

 

 

1,093

 

 

 

1,121

 

 

0.2

 

 

1075

 

 

1095

 

 

0.2

 

Total

 

$

601,605

 

 

$

596,389

 

 

 

100.0

%

 

$

573,586

 

 

$

573,558

 

 

 

100.0

%

 

Our debt portfolio (excluding our liquid loan portfolio) displayed the following characteristics of each of our investments(1)(2), unless otherwise noted:

 

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Number of portfolio companies

 

 

185

 

 

 

181

 

Number of industries

 

 

39

 

 

 

39

 

Number of new investment commitments in portfolio companies

 

 

7

 

 

 

66

 

Number of investment commitments exited or fully repaid

 

 

3

 

 

 

13

 

Percentage of debt investments bearing a floating rate, at fair value

 

 

99.9

 %

 

 

99.9

 %

Percentage of debt investments bearing a fixed rate, at fair value

 

 

0.1

 %

 

 

0.1

 %

Weighted average yield on debt and income producing investments, at cost(3)

 

 

8.7

 %

 

 

8.8

 %

Weighted average yield on debt and income producing investments, at fair value(3)

 

 

8.8

 %

 

 

8.8

 %

Weighted average yield on total portfolio, at cost(4)

 

 

8.7

 %

 

 

8.7

 %

Weighted average yield on total portfolio, at fair value(4)

 

 

8.8

 %

 

 

8.7

 %

Weighted average 12-month EBITDA

 

$

155.6

 

 

$

150.5

 

Median 12-month EBITDA

 

$

99.4

 

 

$

98.0

 

Weighted average net leverage through tranche(5)

 

5.9x

 

 

5.9x

 

Weighted average interest coverage(6)

 

1.9x

 

 

1.9x

 

Weighted average loan to value(7)

 

 

38.8

 %

 

 

39.2

 %

Percentage of debt investments with one or more financial covenants

 

 

39.3

 %

 

 

40.0

 %

Percentage of our debt investments that are sponsor backed

 

 

98.1

 %

 

 

98.0

 %

Percentage of loans and other debt in support of LBOs and acquisitions

 

 

61.5

 %

 

 

64.5

 %

Percentage of our debt portfolio subject to business cycle volatility

 

 

3.3

 %

 

 

3.5

 %

Average position size of our investments (in millions)

 

$

3.2

 

 

$

3.2

 

 

(1)
Calculated as a percentage of gross debt commitments (funded and unfunded). Weighted average EBITDA, net leverage through the tranche in which the Company is a lender and loan to value exclude recurring revenue investments, which are investments in portfolio companies to which the Company lends based on a multiple of recurring revenue generated by the portfolio company and not based on a multiple of EBITDA.
(2)
Amounts were derived from investment due diligence information provided by the portfolio company. Such amounts have not been independently estimated by us, and accordingly, we take no responsibility for such numbers and make no representation or warranty in respect of this information.
(3)
Computed as (a) the annual stated spread, plus reference rate, as applicable, plus the annual accretion of discounts, as applicable on debt securities, divided by (b) total debt investments (at fair value or cost, as applicable) included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented herein.
(4)
Computed as (a) the annual stated spread, plus reference rate, as applicable, plus the annual accretion of discounts, as applicable on all investments of the Company divided by (b) total investments (at fair value or cost, as applicable) included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented herein.
(5)
Net leverage is the ratio of total debt minus cash divided by EBITDA and taking into account leverage through the tranche in which the Company is a lender, excluding recurring revenue investments.
(6)
Interest coverage for a particular portfolio company is calculated by taking credit agreement EBITDA and dividing by annualized latest reported interest expense. Total interest coverage is calculated on a weighted average basis based on total gross debt commitments (funded and unfunded). Calculation excludes recurring revenue deals which are investments in portfolio companies to which the Company lends based on a multiple of recurring revenue generated by the portfolio company and not based on a multiple of EBITDA. Portfolio company statistics are derived from the most recently available financial statements of each portfolio company as of the reported end date. Statistics of the portfolio companies have not been independently verified by us and may reflect a normalized or adjusted amount.
(7)
Calculated using total outstanding debt through the tranche in which the Company is a lender divided by total enterprise value from the private equity sponsor or market comparables.

 

65


Table of Contents

 

Investment Activity

Our investment activity is presented below (information presented herein is at amortized cost unless otherwise indicated):

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

New investments committed

 

 

 

 

 

 

Gross principal balance(1)

 

$

39,977

 

 

$

101,500

 

Net new investments committed

 

$

39,977

 

 

$

101,500

 

Investments, at cost

 

 

 

 

 

 

Investments, beginning of period

 

$

573,586

 

 

$

268,579

 

New investments purchased

 

 

37,503

 

 

 

76,225

 

Net accretion of discount on investments

 

 

254

 

 

 

131

 

Payment-in-kind

 

 

309

 

 

 

164

 

Net realized gain (loss) on investments

 

 

12

 

 

 

 

Investments sold or repaid

 

 

(10,059

)

 

 

(3,839

)

Investments, end of period

 

$

601,605

 

 

$

341,260

 

Principal amount of investments funded

 

 

 

 

 

 

First lien debt investments

 

 

37,836

 

 

 

76,584

 

Equity(2)

 

 

 

 

 

145

 

Total

 

$

37,836

 

 

$

76,729

 

Amount of investments sold/fully repaid, at principal

 

 

 

 

 

 

First lien debt investments

 

$

(3,772

)

 

$

(3,839

)

Total

 

$

(3,772

)

 

$

(3,839

)

 

(1)
Includes new investment commitments, excluding sale/repayments and including unfunded investment commitments.
(2)
Represents dollar amount of equity investments funded.

Investment Performance Rating

As part of the monitoring process, our Investment Adviser has developed risk policies pursuant to which it regularly assesses the risk profile of each of our debt investments. Our Investment Adviser has developed a classification system to group investments into four categories. The investments are evaluated regularly and assigned a category based on certain credit metrics. Our Investment Adviser’s ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or represent or reflect any third-party assessment of any of our investments. Please see below for a description of the four categories of the Investment Adviser’s Internal Risk Rating system:

Risk Rating 1 — In the opinion of our Investment Adviser, investments in Risk Rating 1 involve the least amount of risk relative to our initial cost basis at the time of origination or acquisition. Risk Rating 1 investment performance is above our initial underwriting expectations and the business trends and risk factors are generally favorable, which trends or factors may include the performance of the portfolio company, or the likelihood of a potential exit.

Risk Rating 2 — In the opinion of our Investment Adviser, investments in Risk Rating 2 involve a level of risk relative to our initial cost basis at the time of origination or acquisition. Risk Rating 2 investments are generally performing in line with our initial underwriting expectations and risk factors to ultimately recoup the cost of our principal investment are neutral to favorable. All new originated or acquired investments are initially included in Risk Rating 2.

Risk Rating 3 — In the opinion of our Investment Adviser, investments in Risk Rating 3 indicate that the risk to our ability to recoup the initial cost basis at the time of origination or acquisition has increased materially since the origination or acquisition of the investment, such as declining financial performance and non-compliance with debt covenants; however, principal and interest payments are not more than 120 days past due.

Risk Rating 4 — In the opinion of our Investment Adviser, investments in Risk Rating 4 involve a borrower performing substantially below expectations and indicate that the loan’s risk has increased substantially since origination or acquisition. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. For Risk Rating 4 investments, it is anticipated that we will not recoup our initial cost basis and may realize a substantial loss of our initial cost basis at the time of origination or acquisition upon exit.

 

66


Table of Contents

 

The distribution of our portfolio on the Investment Adviser’s Internal Risk Rating System is as follows:

 

 

 

March 31, 2026

 

December 31, 2025

 

 

 

Fair Value

 

 

% of Total

 

 

 

Fair Value

 

 

% of Total

 

Risk rating 1

 

$

 

 

 

 %

 

 

$

1,794

 

 

 

0.3

 %

Risk rating 2

 

 

593,229

 

 

 

99.4

 

 

 

 

568,592

 

 

 

99.1

 

Risk rating 3

 

 

1,529

 

 

 

0.3

 

 

 

 

1,525

 

 

 

0.3

 

Risk rating 4

 

 

1,631

 

 

 

0.3

 

 

 

 

1,647

 

 

 

0.3

 

Total

 

$

596,389

 

 

 

100.0

 %

 

 

$

573,558

 

 

 

100.0

%

 

The table below presents the amortized cost of our performing and non-accrual debt investments as of the following periods:

 

 

 

March 31, 2026

December 31, 2025

 

 

 

Amortized Cost

 

 

% of Total

 

 

Amortized Cost

 

 

% of Total

 

Performing

 

$

599,603

 

 

 

99.7

 %

 

$

571,584

 

 

 

99.7

 %

Non-accrual (1)

 

 

2,002

 

 

 

0.3

 

 

 

2,002

 

 

 

0.3

 

Total

 

$

601,605

 

 

 

100.0

 %

 

$

573,586

 

 

 

100.0

 %

 

(1)
As of March 31, 2026 and December 31, 2025, the company had certain investments in one portfolio companies that was on non-accrual status.

 

Investments are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is reversed when an investment is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the investment is placed on non-accrual status. We may determine to not place an investment on non-accrual status if the investment has sufficient collateral value and is in the process of collection.

 

CONSOLIDATED RESULTS OF OPERATIONS

The following table represents our operating results:

 

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Total investment income

 

$

13,084

 

 

$

7,619

 

Less: Net expenses

 

 

5,641

 

 

 

2,762

 

Net investment income (loss)

 

 

7,443

 

 

 

4,857

 

Net investment income (loss) after taxes

 

 

7,443

 

 

 

4,857

 

Net change in unrealized appreciation (depreciation)

 

 

(5,156

)

 

 

(954

)

Net realized gain (loss)

 

 

12

 

 

 

 

Net increase (decrease) in Members' Capital resulting from operations

 

$

2,299

 

 

$

3,903

 

 

Investment Income

Investment income was as follows:

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Investment income:

 

 

 

 

 

 

Interest income

 

$

12,500

 

 

$

7,414

 

Payment-in-kind income

 

 

344

 

 

 

193

 

Dividend income

 

 

22

 

 

 

3

 

Other income

 

 

218

 

 

 

9

 

Total Investment Income

 

$

13,084

 

 

$

7,619

 

 

In the table above, total investment income increased from $7,619 for the three months ended March 31, 2025, to $13,084 for the three months ended March 31, 2026, respectively. The increase was primarily driven by our deployment of capital. The size of our investment portfolio at amortized cost increased from $341,260 as of March 31, 2025 to $601,605 as of March 31, 2026.

 

For the three months ended March 31, 2026 and March 31, 2025, 2.6% and 2.5%, respectively, of our total investment income was comprised of PIK interest.

 

67


Table of Contents

 

 

Expenses

Expenses were as follows:

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Expenses:

 

 

 

 

 

 

Interest and other financing expenses

 

$

4,683

 

 

$

2,106

 

Management fees

 

 

975

 

 

 

638

 

Income based incentive fees

 

 

956

 

 

 

614

 

Capital gains incentive fees

 

 

 

 

 

(119

)

Professional fees

 

 

359

 

 

 

260

 

Directors' fees

 

 

52

 

 

 

26

 

Administrative service fees

 

 

38

 

 

 

71

 

General and other expenses

 

 

78

 

 

 

46

 

Total expenses

 

$

7,141

 

 

$

3,642

 

Income based incentive fee waiver (Note 3)

 

 

(750

)

 

 

(440

)

Management fees waiver (Note 3)

 

 

(750

)

 

 

(440

)

Net expenses

 

$

5,641

 

 

$

2,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and Other Financing Expenses

Interest and other financing expenses, including unused commitment fees, amortization of debt issuance costs and deferred financing costs, increased from $2,106 for the three months ended March 31, 2025, to $4,683 for the three months ended March 31, 2026. The increase was primarily driven by our increased borrowings. Our debt outstanding increased from $274,206 as of December 31, 2025 to $295,172 as of March 31, 2026.

Base Management Fee

For the three months ended March 31, 2026, management fees net of waiver was $225. For the three months ended March 31, 2025, management fees net of waiver was $198.

Incentive Fee

For the three months ended March 31, 2026, income-based incentive fees net of waiver was $206. For the three months ended March 31, 2025, income-based incentive fees net of waiver was $174. For the three months ended March 31, 2026, capital gains incentive fees accrued to the Investment Adviser were $— . For the three months ended March 31, 2025, capital gains incentive fees accrued to the Investment Adviser were $(119).

Professional Fees, Administrative Service Fee and Other Expenses

Professional fees include legal, audit, tax, valuation, and other professional fees incurred related to the management of the Company which include costs of a financial printer utilized for certain preparation, printing and distribution services related to the offering materials.

Net Realized Gain (Loss) and Unrealized Gain (Loss) on Investments

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Net realized and unrealized gain (loss):

 

 

 

 

 

 

Net realized gain (loss):

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

$

12

 

 

$

 

Foreign currency and other transactions

 

 

 

 

 

 

Net change in unrealized appreciation (depreciation):

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

$

(5,154

)

 

$

(955

)

Translation of assets and liabilities in foreign currencies

 

 

(2

)

 

 

1

 

Net realized and unrealized gain (loss)

 

$

(5,144

)

 

$

(954

)

 

For the three months ended March 31, 2026, net change in unrealized appreciation (depreciation) on our investments of $(5,154) was primarily the result of the changes in spreads in the secondary markets as well as financial performance in certain portfolio companies.

 

68


Table of Contents

 

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

We generate cash from the net proceeds of offerings of our Units, net borrowings from our credit facilities, and from cash flows from interest and fees earned from our investments and principal repayments and proceeds from sales of our investments. We may also fund a portion of our investments through borrowings from banks and issuances of senior securities, including before we have fully invested the proceeds of any closing of our continuous private offering of our Units. Our primary use of cash is investments in portfolio companies, payments of our expenses, funding repurchases under our unit repurchase program and payment of cash distributions to our unitholders. Details of our credit facilities are described in Debt” below. We may also from time to time enter into new credit facilities, increase the size of existing credit facilities or issue debt securities. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors.

As of March 31, 2026, we had approximately $22.1 million of cash, which taken together with our approximately $244.8 million of availability under our credit facilities (subject to borrowing base availability) (as defined in Note 6. “Debt” in the notes to the accompanying consolidated financial statements), we expect to be sufficient for our investing activities and sufficient to conduct our operations in the near term. As of March 31, 2026, we believed we had adequate financial resources to satisfy unfunded portfolio company commitments of $138.2 million.

Unregistered Sales of Equity Securities

The following table summarizes total Units issued and proceeds received for the three months ended March 31, 2026 and March 31, 2025, respectively:

 

Unit Issuance Date

 

Class I Units Issued

 

 

Proceeds Received

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

January 01, 2026

 

 

174,540

 

 

$

3,515

 

February 01, 2026

 

 

706,441

 

 

 

14,199

 

March 01, 2026

 

 

224,727

 

 

 

4,505

 

Total

 

 

1,105,708

 

 

$

22,219

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

January 01, 2025

 

 

943,938

 

 

$

19,143

 

February 01, 2025

 

 

634,382

 

 

 

12,859

 

March 01, 2025

 

 

745,020

 

 

 

15,087

 

Total

 

 

2,323,340

 

 

$

47,089

 

 

 

69


Table of Contents

 

Distribution Reinvestment

The following table summarizes our distributions declared and payable for the three months ended March 31, 2026 and March 31, 2025, respectively:

 

Date Declared

 

Record Date

 

Payment Date

 

Per Unit Amount

 

 

Total Amount

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

January 26, 2026

 

January 31, 2026

 

February 04, 2026

 

$

0.1425

 

 

$

2,164

 

 

February 23, 2026

 

February 28, 2026

 

March 04, 2026

 

 

0.1419

 

 

 

2,262

 

 

March 23, 2026

 

March 31, 2026

 

April 06, 2026

 

 

0.1433

 

 

 

2,323

 

 

March 23, 2026

 

March 31, 2026

 

April 06, 2026

 

 

0.0380

 

 

 

616

 

(1)

Total Distributions

 

 

 

 

 

$

0.4657

 

 

$

7,365

 

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

January 27, 2025

 

January 31, 2025

 

February 05, 2025

 

$

0.1430

 

 

$

1,398

 

 

February 27, 2025

 

February 28, 2025

 

March 05, 2025

 

 

0.1429

 

 

 

1,492

 

 

March 25, 2025

 

March 31, 2025

 

April 03, 2025

 

 

0.1430

 

 

 

1,605

 

 

January 27, 2025

 

March 31, 2025

 

April 03, 2025

 

 

0.0507

 

 

 

569

 

(1)

Total Distributions

 

 

 

 

 

$

0.4796

 

 

$

5,064

 

 

 

(1) Represents a special distribution.

 

We have adopted an “opt out” distribution reinvestment plan (“DRIP”). As a result, unless unitholders elect to “opt out” of the DRIP, unitholders will have their cash dividends or distributions (net of applicable withholding tax) automatically reinvested in additional units of the same class of units to which the distribution relates, rather than receiving cash. Unitholders who receive distributions (net of applicable withholding tax) in the form of Units will generally be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions; however, those unitholders will not receive cash with which to pay any applicable taxes.

 

70


Table of Contents

 

The following table summarizes the amounts received and Units issued to unitholders who have participated in the DRIP during the three months ended March 31, 2026 and March 31, 2025:

 

Payment Date

 

DRIP Units Issued

 

 

DRIP Units Value

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

January 06, 2026

 

 

63,126

 

 

$

1,271

 

February 04, 2026

 

 

49,745

 

 

 

1,000

 

March 04, 2026

 

 

49,569

 

 

 

993

 

Total

 

 

162,440

 

 

$

3,264

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

January 06, 2025

 

 

25,363

 

 

$

514

 

February 05, 2025

 

 

28,796

 

 

 

584

 

March 05, 2025

 

 

31,379

 

 

 

635

 

Total

 

 

85,538

 

 

$

1,733

 

 

Unit Repurchase Program

At the discretion of the Board of Directors, we may repurchase, in each quarter, up to 5% of the outstanding Units (either by number of Units or aggregate net asset value) as of such quarter end pursuant to a quarterly unit repurchase program. The limitations and restrictions described in the applicable offer to repurchase Units may prevent us from accommodating all repurchase requests made in any quarter. The unit repurchase program has many limitations, including the limitations described above, and should not in any way be viewed as the equivalent of a secondary market. We will offer to repurchase Units on such terms as may be determined by our Board of Directors in its complete and absolute discretion.

The following table further summarizes the unit repurchases completed for the three months ended March 31, 2026:

Repurchase
Deadline Request

 

Percentage of
Outstanding
Units the
Company
Offered to
Repurchase
(1)

 

Price Paid
Per Unit

 

 

Repurchase
Pricing Date

 

Amount Repurchased

 

 

Number of
Units
Repurchased

 

Percentage of
Outstanding
Units
Repurchased
(1)

 

Maximum
number
of units
that may
yet be
purchased
under the
repurchase
program
(2)

 

March 07, 2026

 

5.00%

 

$

19.83

 

 

March 31, 2026

 

$

14,819

 

 

 

747,294

 

5.00%

 

 

 

Total

 

 

 

 

 

 

 

 

$

14,819

 

 

 

747,294

 

 

 

 

 

 

 

(1)
Percentage is based on total units as of the close of the previous calendar quarter.

(2) Due to oversubscription of the tender offer, the Company accepted for purchase on a pro rata basis approximately 73.2% of the Units validly tendered and not properly withdrawn prior to the expiration of the tender offer on March 7, 2026.

For the three months ended March 31, 2025, units repurchased as follows.

Repurchase
Deadline Request

 

Percentage of
Outstanding
Units the
Company
Offered to
Repurchase
(1)

 

Price Paid
Per Unit

 

 

Repurchase
Pricing Date

 

Amount
Repurchased

 

 

Number of
Units
Repurchased

 

Percentage of
Outstanding
Units
Repurchased
(1)

 

 

Maximum
number
of units
that may
yet be
purchased
under the
repurchase
program
(2)

 

March 07, 2025

 

5.00%

 

$

20.18

 

 

March 31, 2025

 

$

5,024

 

 

 

248,972

 

 

2.83

 %

 

 

 

Total

 

 

 

 

 

 

 

 

$

5,024

 

 

 

248,972

 

 

 

 

 

 

 

 

(1)
Percentage is based on total units as of the close of the previous calendar quarter.
(2)
All repurchase requests were satisfied in full.

 

71


Table of Contents

 

Debt

Our outstanding debt obligations were as follows:

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Aggregate
Principal
Committed

 

 

Outstanding
Principal

 

 

Unused
Portion

 

 

Aggregate
Principal
Committed

 

 

Outstanding
Principal

 

 

Unused
Portion

 

SMBC Facility

 

$

340,000

 

 

$

182,172

 

 

$

157,828

 

 

$

340,000

 

 

$

214,206

 

 

$

125,794

 

Barclays Facility

 

 

200,000

 

 

 

113,000

 

 

 

87,000

 

 

 

200,000

 

 

 

60,000

 

 

 

140,000

 

Total

 

$

540,000

 

 

$

295,172

 

 

$

244,828

 

 

$

540,000

 

 

$

274,206

 

 

$

265,794

 

 

For further details, see Note 6 “Debt” to our consolidated financial statements included in this Report.

RECENT DEVELOPMENTS

April Issuances and Distribution Declarations

Pursuant to our continuous private offering, we issued approximately 195,115 Units for an aggregate offering price of $3.9 million effective April 1, 2026.

On April 24, 2026, our Board declared a regular distribution in the amount of $0.1417 per unit and payable on or around May 5, 2026 to unitholders of record as of April 30, 2026.

May Issuances

Pursuant to our continuous private offering, we held a close relating to the sale of our Units for an aggregate offering price of $1.8 million effective May 1, 2026.

 

CRITICAL ACCOUNTING ESTIMATES

The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ. Our critical accounting estimates including those relating to the valuation of our investment portfolio, should be read in connection with our consolidated financial statements in Part I, Item 1 of this Report, including Note 2 “Significant Accounting Policies.”

We consider the most significant accounting policies to be those related to our Investments, Revenue Recognition, Deferred Financing Costs and Debt Issuance Costs and Income Taxes. The valuation of investments is our most significant critical estimate. The most significant input is the discount rate used in yield analysis that is based on comparable market yields. Significant increases in the discount rates in isolation would result in a significantly lower fair value measurement. For a further discussion and disclosure of key inputs and considerations related to this estimate, refer to “Note 5—Fair Value Measurements” included in the notes to the consolidated financial statements in Part 1, Item 1 of this Report.

RELATED PARTY TRANSACTIONS

We have entered into a number of business relationships with affiliated or related parties, including the following (which are defined in the notes to the accompanying consolidated financial statements if not defined herein):

the Investment Advisory Agreement;
the Administration Agreement;
the Placement Agent Agreement;
the MSDI Agreement; and
the Expense Support Agreement.

For further details, see Note 3. “Related Party Transactions” to our consolidated financial statements included in this Report.

MS Credit Partners Holdings, an indirect wholly owned subsidiary of Morgan Stanley and an affiliate of the Investment Adviser, has entered into subscription agreements to purchase Units up to an aggregate amount of $25,000 or such amount so that the Company is not considered to be “controlled” by Morgan Stanley or its affiliates for purposes of the Bank Holding Company Act of 1956, as amended from time to time. As of March 31, 2026, MS Credit Partners Holdings has made an aggregate capital contribution of $11,020, in exchange for 555,731 Units. MS Credit Partners Holdings has no further capital, liquidity or other financial obligation to the Company beyond this equity investment.

 

72


Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including valuation risk, market risk and interest rate risk.

Valuation Risk

We have invested, and plan to continue to invest, primarily in illiquid debt and equity securities of portfolio companies. During periods of market dislocation, we will seek to invest prudently in the secondary loan market to provide our investors better risk adjusted returns while adhering to our core investment tenants. Most of our investments will not have a readily available market price. To ensure accurate valuations, our investments are valued at fair value in good faith by our Board of Directors, based on, among other things, the input of the Investment Adviser, including the Valuation Designee, our Audit Committee and independent third-party valuation firms engaged at the direction of our Board of Directors, or our Valuation Designee, and in accordance with our valuation policy. There is no single standard for determining fair value. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each investment while employing a consistently applied valuation process for the investments we hold. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize amounts that are different from the amounts presented and such differences could be material.

Market Risk

The market value of a security may move up or down, sometimes rapidly and unpredictably. These fluctuations may cause a security to be worth less than the price originally paid for it, or less than it was worth at an earlier time. Market risk may affect a single issuer, industry, sector of the economy or the market as a whole. Global economies and financial markets are increasingly interconnected, which increases the probabilities that conditions in one country or region might adversely impact issuers in a different country or region. Conditions affecting the general economy, including political, social, or economic instability at the local, regional, or global level, may also affect the market value of a security. Health crises, such as pandemic and epidemic diseases, as well as other incidents that interrupt the expected course of events, such as natural disasters, war or civil disturbance, acts of terrorism, international conflicts, trade policies and tariffs, government shutdowns, power outages and other unforeseeable and external events, and the public response to or fear of such diseases or events, have and may in the future have an adverse effect on a company’s investments and net asset value and can lead to increased market volatility. See “Part I, Item 1A. Risk Factors—General Risk Factors—We are operating in a period of capital markets volatility and economic uncertainty. These market conditions, when they occur, have materially and adversely affected debt and equity capital markets in the United States, and any future volatility or instability in capital markets may have a negative impact on our business and operations.” and “Part I, Item 1A. Risk Factors—General Risk Factors—Terrorist attacks, acts of war, natural disasters, outbreaks or pandemics, may impact our portfolio companies and our Adviser and harm our business, operating results and financial condition” of our most recent Annual Report on Form 10-K.

Interest Rate Risk

We are subject to financial market risks, most significantly changes in interest rates. Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we expect to fund a portion of our investments with borrowings, our net investment income is expected to be affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

As of March 31, 2026, approximately 99.9% of our debt investments were at floating rates. Based on our Consolidated Statements of Financial Condition as of March 31, 2026, the following table shows the annualized impact on net income of hypothetical reference rate changes in interest rates (considering interest rate floors and ceilings for floating rate debt instruments assuming no changes in our investments and borrowing structure as of March 31, 2026) (dollar amounts in thousands):

 

 

 

Interest

 

 

Interest

 

 

Net

 

Basis Point Change - Interest Rates

 

Income

 

 

Expense

 

 

Income

 

Up 300 basis points

 

$

18,068

 

 

$

(8,853

)

 

$

9,215

 

Up 200 basis points

 

$

12,045

 

 

$

(5,902

)

 

$

6,143

 

Up 100 basis points

 

$

6,023

 

 

$

(2,951

)

 

$

3,072

 

Up 25 basis points

 

$

1,506

 

 

$

(738

)

 

$

768

 

Down 25 basis points

 

$

(1,506

)

 

$

738

 

 

$

(768

)

Down 100 basis points

 

$

(6,023

)

 

$

2,951

 

 

$

(3,072

)

Down 200 basis points

 

$

(12,036

)

 

$

5,902

 

 

$

(6,134

)

Down 300 basis points

 

$

(17,474

)

 

$

8,853

 

 

$

(8,621

)

 

We may hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts or our credit facilities, subject to the requirements of the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates or higher exchange rates with respect to our portfolio of investments with fixed interest rates or investments denominated in foreign currencies. During the periods covered by this Report, we did not engage in interest rate hedging activities.

 

73


Table of Contents

 

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As of March 31, 2026 (the end of the period covered by this Report), we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer (Principal Executive Officer) and our Chief Financial Officer (Principal Financial Officer), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 of the Exchange Act). Based on that evaluation, our Chief Executive Officer (Principal Executive Officer) and our Chief Financial Officer (Principal Financial Officer) have concluded that our current disclosure controls and procedures are effective in timely alerting them of material information relating to the Company that is required to be disclosed by us in the reports we file or submit under the Exchange Act.

Changes in Internal Controls Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred for the fiscal quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

74


Table of Contents

 

PART II

The Company, the Investment Adviser and the Administrator may become party to certain lawsuits in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. Each of the Company, the Investment Adviser, and the Administrator is not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against the Company.

See also “Note 1 to Consolidated Financial Statements in Part I, Item 1. Consolidated Financial Statements and Supplementary Data” of this Form 10-Q.

Item 1A. Risk Factors

In addition to the other information set forth in this Report, you should carefully consider the risk factors previously disclosed under Item 1A of our Annual Report on Form 10-K, which could materially affect our business, financial condition and/or operating results. The risks disclosed in the Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and adversely affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Sales of Unregistered Securities

Refer to “Part 1. Item 1.,Consolidated Financial Statements—Notes to Consolidated Financial Statements—Note 8. Members’ Capital” in this Report, the Annual Report on Form 10-K and our Current Reports on Form 8-K filed on January 27, 2026, February 26, 2026, and March 25, 2026 for the issuance of our Units for the three months ended March 31, 2026. Such issuances were part of our continuous private offering and were exempt from the registration requirements of the Securities Act pursuant to Section 4(a)(2) of the Securities Act and Regulation D thereunder.

Issuer Purchases of Equity Securities

At the discretion of the Board of Directors, we have in the past and may in the future conduct quarterly repurchase offers pursuant to a unit repurchase program. The purpose of the unit repurchase program is to provide liquidity to unitholders. We intend to limit the number of Units to be repurchased in each quarter to no more than 5% of our outstanding Units (either by number of Units or aggregate net asset value) as of such quarter end. All Units purchased by us pursuant to the terms of each offer to repurchase will be retired and thereafter will be unissued Units. Any Units to be purchased from any of our officers, directors or affiliates will be on the same terms and conditions as any other purchase of Units.

On February 5, 2026, we announced a quarterly tender offer that commenced on February 6, 2026 and ended at 12:01 a.m., Eastern Time, on March 7, 2026 (the “Offer”). Because there is no secondary trading market for our Units, our Board of Directors determined, after consideration of various matters, that the Offer was in the best interests of unitholders in order to provide liquidity for our unitholders.

We have accepted for purchase approximately 747,294 Units at a purchase price per Unit of $19.83 which is equal to the net asset value per Unit as of March 31, 2026. Due to the oversubscription of the Offer, based on the final count by our transfer agent, we accepted for purchase on a pro rata basis approximately 73.2% of the Units validly tendered and not properly withdrawn prior to the expiration of the Offer. The number of Units that we have accepted for purchase in the Offer represents 5.0% of the total number of Units outstanding as of December 31, 2025. The payment of the purchase price of the Units tendered was promptly made in cash issued to the unitholders whose tenders were accepted for purchase by us in accordance with the terms of the Offer.

 

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Rule 10b5-1 Trading Plans

During the fiscal quarter ended March 31, 2026, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

 

75


Table of Contents

 

Item 6. Exhibits

The following exhibits are filed as part of this Report or hereby incorporated by reference to exhibits previously filed with the SEC:

 

Exhibit

Description

31.1*

Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.

 

 

31.2*

Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.

 

 

32.1**

Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2**

Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101.INS*

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document

 

 

101.SCH*

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

 

 

104*

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith

** Furnished herewith

 

76


Table of Contents

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Dated: May 13, 2026

North Haven Private Income Fund A LLC

 

By:

/s/ Michael Occi

 

 

Michael Occi

 

 

Director and Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

Dated: May 13, 2026

By:

/s/ David Pessah

 

 

David Pessah

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)

 

 

77



ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EX-31.1

EX-31.2

EX-32.1

EX-32.2

XBRL TAXONOMY EXTENSION SCHEMA WITH EMBEDDED LINKBASES DOCUMENT

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: ck0001973476-20260331_htm.xml