| Summary of Fair Value Hierarchy for Financial Liabilities Measured At Fair Value on a Recurring Basis |
The following tables summarize our fair value hierarchy for our financial liabilities measured at fair value on a recurring basis as of March 31, 2026 and December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at |
|
|
|
Level |
|
March 31, 2026 |
|
|
December 31, 2025 |
|
Liabilities |
|
|
|
|
|
|
|
|
Litigation financing |
|
3 |
|
$ |
65,406,154 |
|
|
$ |
63,287,048 |
|
2022 Warrants |
|
3 |
|
|
886,206 |
|
|
|
7,833,301 |
|
March 2023 Warrants |
|
3 |
|
|
— |
|
|
|
2,217,838 |
|
December 2023 Warrants |
|
3 |
|
|
302,247 |
|
|
|
2,099,221 |
|
Total of fair valued liabilities |
|
|
|
$ |
66,594,607 |
|
|
$ |
75,437,408 |
|
|
| Schedule of Changes in Level 3 Fair Value Measurements |
Changes in our Level 3 fair value measurements were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 2023
Warrants |
|
|
December 2023
Warrants |
|
|
March 2023
Conversion Option |
|
|
December 2023
Conversion Option |
|
|
Litigation
financing |
|
|
2022 Warrants |
|
|
Total |
|
Balance as of December 31, 2025 |
|
$ |
2,217,838 |
|
|
$ |
2,099,221 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
63,287,048 |
|
|
$ |
7,833,301 |
|
|
$ |
75,437,408 |
|
Debt conversion to equity |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Warrants Exercised |
|
|
(1,247,388 |
) |
|
|
(120,912 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,368,300 |
) |
Issuance of new funding |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,704 |
|
|
|
— |
|
|
|
13,704 |
|
Change in fair value |
|
|
(970,450 |
) |
|
|
(1,676,062 |
) |
|
|
— |
|
|
|
— |
|
|
|
2,105,402 |
|
|
|
(6,947,095 |
) |
|
|
(7,488,205 |
) |
Balance as of March 31, 2026 |
|
$ |
— |
|
|
$ |
302,247 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
65,406,154 |
|
|
$ |
886,206 |
|
|
$ |
66,594,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2024 |
|
$ |
1,910,950 |
|
|
$ |
827,036 |
|
|
$ |
2,745,000 |
|
|
$ |
307,000 |
|
|
$ |
56,950,377 |
|
|
$ |
2,060,773 |
|
|
$ |
64,801,136 |
|
Change in fair value |
|
|
(967,708 |
) |
|
|
(420,606 |
) |
|
|
(2,317,000 |
) |
|
|
(141,000 |
) |
|
|
1,713,439 |
|
|
|
(1,090,063 |
) |
|
|
(3,222,938 |
) |
Balance as of March 31, 2025 |
|
$ |
943,242 |
|
|
$ |
406,430 |
|
|
$ |
428,000 |
|
|
$ |
166,000 |
|
|
$ |
58,663,816 |
|
|
$ |
970,710 |
|
|
$ |
61,578,198 |
|
|