v3.26.1
Warrant Liability (Tables)
3 Months Ended
Mar. 31, 2026
Warrants and Rights Note Disclosure [Abstract]  
Schedule on the Fair Value Change in Derivative Liabilities

 

Warrant liabilities

 

 

 

2026

 

 

2025

 

 

($'000)

 

 

($'000)

 

At January 1

 

$

38

 

 

$

821

 

Changes in fair value during the period

 

 

(17

)

 

 

(416

)

Foreign exchange

 

 

 

 

 

14

 

At March 31

 

$

21

 

 

$

419

 

Shedule Of Weighted Average Inputs To The Models Used For The Fair Value Of Warrants Granted Explanatory

The fair value of each warrant is estimated using the Black-Scholes option pricing model using the following weighted average assumptions:

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025

 

Market value of ADSs ($)

 

$

0.33

 

 

$

0.42

 

Risk-free interest rate (%)

 

 

4.44

%

 

 

3.93

%

Expected life (years)

 

 

1.5

 

 

 

1.8

 

Expected volatility (%)

 

 

129.30

%

 

 

129.58

%

Expected dividends (%)

 

 

0.00

%

 

 

0.00

%