v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities    
Net (loss) income $ (553) $ 462
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Depreciation and amortization 410 382
Amortization of operating lease right-of-use assets 118 92
Amortization of debt issuance cost 39 0
Deferred income tax expense 0 102
Share-based compensation expense 0 27
Changes in operating assets and liabilities:    
Accounts receivable, net (6,897) (11,929)
Prepaid expenses and other current assets 674 108
Accounts payable (2,720) 5,071
Operating lease liabilities (151) (185)
Accrued expenses, other current liabilities, due to affiliates and customer incentives and deposits 5,162 1,826
Net cash used in operating activities (3,918) (4,044)
Cash flows from investing activities    
Purchases of property and equipment and capitalized software (503) (525)
Net cash used in investing activities (503) (525)
Cash flows from financing activities    
Borrowings under line of credit 31,508 31,553
Repayments under line of credit (28,991) (27,263)
Proceeds from long term debt 3,000 0
Net cash provided by financing activities 5,517 4,290
Effect of foreign exchange rate changes on cash and cash equivalents (48) 0
Net change in cash and cash equivalents 1,048 (279)
Cash and cash equivalents at beginning of period 3,262 18,221
Cash and cash equivalents at end of period 4,310 17,942
Supplemental disclosure of cash flows information:    
Cash paid for interest 434 429
Cash paid for income taxes $ 10 $ 0