v3.26.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities that are Measured at Fair Value on a Recurring Basis

The following tables present information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis:

 

 

 

March 31, 2026

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

 

 

$

213,724

 

 

$

 

 

$

213,724

 

Treasury bills

 

 

 

 

 

74,212

 

 

 

 

 

 

74,212

 

Total cash equivalents

 

 

 

 

 

287,936

 

 

 

 

 

 

287,936

 

Available-for-sale securities (Note 5):

 

 

 

 

 

 

 

 

 

 

 

 

Treasury bills

 

 

 

 

 

78,562

 

 

 

 

 

 

78,562

 

Government bonds

 

 

 

 

 

5,019

 

 

 

 

 

 

5,019

 

Total available-for-sale securities

 

 

 

 

 

83,581

 

 

 

 

 

 

83,581

 

Total financial assets

 

$

 

 

$

371,517

 

 

$

 

 

$

371,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (Note 2):

 

$

 

 

$

 

 

$

3,350

 

 

$

3,350

 

Total financial liabilities

 

$

 

 

$

 

 

$

3,350

 

 

$

3,350

 

 

 

December 31, 2025

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

 

 

$

51,333

 

 

$

 

 

$

51,333

 

Total cash equivalents

 

 

 

 

 

51,333

 

 

 

 

 

 

51,333

 

Available-for-sale securities (Note 5):

 

 

 

 

 

 

 

 

 

 

 

 

Treasury bills

 

 

 

 

 

72,932

 

 

 

 

 

 

72,932

 

Government bonds

 

 

 

 

 

55,018

 

 

 

 

 

 

55,018

 

Total available-for-sale securities

 

 

 

 

 

127,950

 

 

 

 

 

 

127,950

 

Total financial assets

 

$

 

 

$

179,283

 

 

$

 

 

$

179,283

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (Note 2):

 

$

 

 

$

 

 

$

9,200

 

 

$

9,200

 

Total financial liabilities

 

$

 

 

$

 

 

$

9,200

 

 

$

9,200

 

Summary of Significant Unobservable Inputs Used in Valuing Developmental Milestone Derivative Liabilities

The significant unobservable inputs used in valuing the developmental milestone derivative liabilities at each measurement date are as follows:

 

 

 

March 31, 2026

 

December 31, 2025

Unobservable Input

 

Range

 

Range

 

Average

Probability of achieving certain development milestones

 

60.0%

 

40.0% - 100.0%

 

70.0%

Volatility

 

100.0%

 

98.0%

 

98.0%

Discount rate

 

3.8%

 

3.5% - 3.7%

 

3.6%

Timing of achieving certain development milestones

 

2.5 years

 

0.1 - 2.8 years

 

1.4 years

Summary of Fair Value of Derivative Liabilities

The following table presents a roll forward of activity associated with the Company’s derivative liabilities measured using Level 3 inputs:

 

 

 

Developmental Milestone Derivative Liabilities

 

Fair value of derivative liabilities as of January 1, 2026

 

$

9,200

 

Change in fair value of derivative liabilities

 

 

1,650

 

Common stock issued as payment for developmental milestone consideration

 

 

(7,500

)

Fair value of derivative liabilities as of March 31, 2026

 

$

3,350