| Schedule of property and equipment |
Components
of the Company’s property and equipment are summarized below.
Schedule of property and equipment
| | |
Equipment
Not
Available
for
Use | | |
Equipment | | |
Office
and
Computer
Equipment | | |
Buildings | | |
Leasehold
Improvements | | |
Total | |
| | |
Cost | |
| | |
Equipment
Not Available for Use | | |
Equipment | | |
Office
and Computer Equipment | | |
Buildings | | |
Leasehold
Improvements | | |
Total | |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| At January 1, 2025 | |
| 2,805 | | |
| 7,722 | | |
| 376 | | |
| 3,552 | | |
| 5,644 | | |
| 20,099 | |
| Amounts derecognized due to discontinued operations | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Additions | |
| 10 | | |
| 33 | | |
| 8 | | |
| - | | |
| 31 | | |
| 82 | |
| Impairment | |
| (240 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (240 | ) |
| Disposals | |
| (288 | ) | |
| (184 | ) | |
| (164 | ) | |
| - | | |
| (2 | ) | |
| (638 | ) |
| Commissioning of assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Impact of foreign exchange
rate changes | |
| 133 | | |
| 491 | | |
| 35 | | |
| 183 | | |
| 280 | | |
| 1,122 | |
| At December 31, 2025 | |
| 2,420 | | |
| 8,062 | | |
| 255 | | |
| 3,735 | | |
| 5,953 | | |
| 20,425 | |
| Amounts derecognized due to discontinued operations | |
| - | | |
| (220 | ) | |
| (139 | ) | |
| (98 | ) | |
| - | | |
| (457 | ) |
| Additions | |
| - | | |
| - | | |
| 2 | | |
| - | | |
| - | | |
| 2 | |
| Disposals | |
| - | | |
| (26 | ) | |
| - | | |
| - | | |
| (3 | ) | |
| (29 | ) |
| Commissioning of assets | |
| (2,420 | ) | |
| 2,420 | | |
| | | |
| | | |
| | | |
| - | |
| Impact of foreign exchange
rate changes | |
| - | | |
| (172 | ) | |
| (6 | ) | |
| (61 | ) | |
| (99 | ) | |
| (338 | ) |
| At March 31, 2026 | |
| - | | |
| 10,064 | | |
| 112 | | |
| 3,576 | | |
| 5,851 | | |
| 19,603 | |
| | |
Accumulated
Depreciation | |
| | |
Equipment
Not Available for Use | | |
Equipment | | |
Office
and Computer Equipment | | |
Buildings | | |
Leasehold
Improvements | | |
Total | |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| At January 1, 2025 | |
| - | | |
| 4,372 | | |
| 281 | | |
| 1,535 | | |
| 2,945 | | |
| 9,133 | |
| Amounts derecognized due to deconsolidation
of German subsidiaries | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Amortization | |
| - | | |
| 644 | | |
| 29 | | |
| 262 | | |
| 253 | | |
| 1,188 | |
| Disposals | |
| - | | |
| (125 | ) | |
| (159 | ) | |
| - | | |
| (2 | ) | |
| (287 | ) |
| Impact of foreign exchange
rate changes | |
| - | | |
| 323 | | |
| 30 | | |
| 84 | | |
| 148 | | |
| 585 | |
| At December 31, 2025 | |
| - | | |
| 5,214 | | |
| 181 | | |
| 1,881 | | |
| 3,344 | | |
| 10,619 | |
| Property and equipment | |
| - | | |
| 5,214 | | |
| 181 | | |
| 1,881 | | |
| 3,344 | | |
| 10,619 | |
| Amounts derecognized due to deconsolidation
of German subsidiaries | |
| - | | |
| (175 | ) | |
| (131 | ) | |
| (98 | ) | |
| - | | |
| (404 | ) |
| Amortization | |
| - | | |
| 207 | | |
| 5 | | |
| 57 | | |
| 64 | | |
| 333 | |
| Disposals | |
| - | | |
| (9 | ) | |
| - | | |
| - | | |
| - | | |
| (9 | ) |
| Impact of foreign exchange rate changes | |
| - | | |
| (87 | ) | |
| (5 | ) | |
| (31 | ) | |
| (57 | ) | |
| (180 | ) |
| At March 31, 2026 | |
| - | | |
| 5,150 | | |
| 50 | | |
| 1,809 | | |
| 3,350 | | |
| 10,359 | |
| Property and equipment | |
| - | | |
| 5,150 | | |
| 50 | | |
| 1,809 | | |
| 3,350 | | |
| 10,359 | |
| | |
Carrying
amount | |
| | |
Equipment
Not Available for Use | | |
Equipment | | |
Office
and Computer Equipment | | |
Buildings | | |
Leasehold
Improvements | | |
Total | |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
| At December 31, 2025 | |
| 2,420 | | |
| 2,848 | | |
| 74 | | |
| 1,854 | | |
| 2,609 | | |
| 9,806 | |
| Property
and equipment, Beginning | |
| 2,420 | | |
| 2,848 | | |
| 74 | | |
| 1,854 | | |
| 2,609 | | |
| 9,806 | |
| At March 31, 2026 | |
| - | | |
| 4,914 | | |
| 62 | | |
| 1,767 | | |
| 2,501 | | |
| 9,244 | |
| Property
and equipment, Ending | |
| - | | |
| 4,914 | | |
| 62 | | |
| 1,767 | | |
| 2,501 | | |
| 9,244 | |
|