v3.26.1
Property and equipment
3 Months Ended
Mar. 31, 2026
Notes and other explanatory information [abstract]  
Property and equipment

 

6.Property and equipment

 

Components of the Company’s property and equipment are summarized below.

 

  

Equipment

Not

Available

for Use

   Equipment  

Office and

Computer

Equipment

   Buildings   Leasehold Improvements   Total 
   Cost 
   Equipment Not Available for Use   Equipment   Office and Computer Equipment   Buildings   Leasehold Improvements   Total 
   $   $   $   $   $   $ 
At January 1, 2025   2,805    7,722    376    3,552    5,644    20,099 
Additions   10    33    8    -    31    82 
Impairment   (240)   -    -    -    -    (240)
Disposals   (288)   (184)   (164)   -    (2)   (638)
Impact of foreign exchange rate changes   133    491    35    183    280    1,122 
At December 31, 2025   2,420    8,062    255    3,735    5,953    20,425 
Amounts derecognized due to discontinued operations   -    (220)   (139)   (98)   -    (457)
Additions   -    -    2    -    -    2 
Disposals   -    (26)   -    -    (3)   (29)
Commissioning of assets   (2,420)   2,420                   - 
Impact of foreign exchange rate changes   -    (172)   (6)   (61)   (99)   (338)
At March 31, 2026   -    10,064    112    3,576    5,851    19,603 

 

   Accumulated Depreciation 
   Equipment Not Available for Use   Equipment   Office and Computer Equipment   Buildings   Leasehold Improvements   Total 
   $   $   $   $   $   $ 
At January 1, 2025   -    4,372    281    1,535    2,945    9,133 
Amortization   -    644    29    262    253    1,188 
Disposals   -    (125)   (159)   -    (2)   (287)
Impact of foreign exchange rate changes   -    323    30    84    148    585 
At December 31, 2025   -    5,214    181    1,881    3,344    10,619 
Amounts derecognized due to deconsolidation of German subsidiaries   -    (175)   (131)   (98)   -    (404)
Amortization   -    207    5    57    64    333 
Disposals   -    (9)   -    -    -    (9)
Impact of foreign exchange rate changes   -    (87)   (5)   (31)   (57)   (180)
At March 31, 2026   -    5,150    50    1,809    3,350    10,359 

 

   Carrying amount 
   Equipment Not Available for Use   Equipment   Office and Computer Equipment   Buildings   Leasehold Improvements   Total 
   $   $   $   $   $   $ 
At December 31, 2025   2,420    2,848    74    1,854    2,609    9,806 
At March 31, 2026   -    4,914    62    1,767    2,501    9,244 

 

 

COSCIENS Biopharma Inc.

Notes to the Condensed Interim Consolidated Financial Statements

As of March 31, 2026, and for the three months ended March 31, 2026, and 2025

(In thousands of US dollars, except share and per share data and as otherwise noted)

(Unaudited)

 

During the three-month period ended March 31, 2026 the Company retired fully depreciated assets no longer in use of $nil (2025 - $240).

 

Included in the net carrying amount of property and equipment at March 31, 2026, are right-of-use assets relating to buildings, in the amount of $1,767 (December 31, 2025 - $1,854).

 

As of March 31, 2026, the market capitalization of the Company is lower than its carrying amount and the Active Ingredient CGU will absorb more corporate costs following the deconsolidation of the Biopharmaceutical CGU, suggesting potential impairment. As a result, the Company tested the Active Ingredient CGU for impairment and the recoverable amount was estimated based on its value in use, using a discounted cash flow model. The cash flows are derived from the budget for the next five years and do not include restructuring activities that the Company is not yet committed to or significant future investments that will enhance the performance of the assets of the CGU being tested. The significant estimates used in the determination of value in use included forecasted revenues, costs, growth rate and discount rate. As at March 31, 2026, the value in use of the CGU tested for impairment was determined using a pre-tax discount rate of 11.4%, based on historical industry average weighted-average cost of capital, gross margin of 40% based on management’s estimated cost of sales, and a terminal value growth of 2%, based on management’s estimate of the long-term compound annual growth rate. The recoverable amount of the CGU tested was estimated to be higher than its carrying amount and no impairment was required. No reasonable change in the discount rate or the terminal value growth could cause the carrying amount to exceed the recoverable amount. However, a decrease in the gross margin of 5% could cause the carrying amount to exceed the recoverable amount.